ADP Payout

Qtr. -1 Qtr. -2 Qtr. -3 Qtr. -4

Month 1 2 3 4 5 6 7 8 9 10 11 12
Business(ULIP) 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000
Cumulative Business(ULIP) - 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 4,500,000 5,000,000 5,500,000 6,000,000
Business (Mix) 500000 625,000.0 625,000.0 625,000.0 625,000.0 625,000.0 625,000.0 625,000.0 625,000.0 625,000.0 625,000.0 625,000.0
Cumulative Business (Mix) - 1,125,000 1,750,000 2,375,000 3,000,000 3,625,000 4,250,000 4,875,000 5,500,000 6,125,000 6,750,000 7,375,000
Business(Traditional) 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000
Cumulative Business (Traditional) - 1,500,000 2,250,000 3,000,000 3,750,000 4,500,000 5,250,000 6,000,000 6,750,000 7,500,000 8,250,000 9,000,000
Designation ADP ADP ADP SADP SADP SADP SADP SADP CADP CADP CADP CADP
Fix Amount 12,000 12,000 12,000 20,000 20,000 20,000 20,000 20,000 28,000 28,000 28,000 28,000
2% Of business 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000
Total 22,000 22,000 22,000 30,000 30,000 30,000 30,000 30,000 38,000 38,000 38,000 38,000
Quarterly Business Fee 10,000 15,000 15,000 20,000
Yearly Business Fee 360,000
Career Launch Fee (1 Person) 6,750
Overall Fee per year(13.25%) 794,750
Insurance Consultant Commission
ULIP (50%) 60,000
Traditional(50%) 750,000
 ADP Payout
Qtr. -1 Qtr. -2 Qtr. -3 Qtr. -4
Month 1 2 3 4 5 6 7 8 9 10 11 12
Business(ULIP) 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Cumulative Business(ULIP) - 600,000 900,000 1,200,000 1,500,000 1,800,000 2,100,000 2,400,000 2,700,000 3,000,000 3,300,000 3,600,000
Business (Mix) 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0 375,000.0
Cumulative Business (Mix) - 675,000 1,050,000 1,425,000 1,800,000 2,175,000 2,550,000 2,925,000 3,300,000 3,675,000 4,050,000 4,425,000
Business(Traditional) 450,000 450,000 450,000 450,000 450,000 450,000 450,000 450,000 450,000 450,000 450,000 450,000
Cumulative Business (Traditional) - 900,000 1,350,000 1,800,000 2,250,000 2,700,000 3,150,000 3,600,000 4,050,000 4,500,000 4,950,000 5,400,000
Designation ADP ADP ADP ADP SADP SADP SADP SADP SADP SADP SADP SADP
Fix Amount 12,000 12,000 12,000 12,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000
2% Of business 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000
Total 18,000 18,000 18,000 18,000 26,000 26,000 26,000 26,000 26,000 26,000 26,000 26,000
Quarterly Business Fee 10,000 15,000 15,000 20,000
Yearly Business Fee 144,000
Career Launch Fee (1 Person) 6,750
Overall Fee per year(~13%) 490,750
Insurance Consultant Commission
ULIP (50%) 36,000
Traditional(50%) 450,000