You are on page 1of 2

NO NAMA BARANG HARGA PER PCS MODAL HARGA JUAL UNTUNG /pcs

1 Gelas Kopi 80,000 100 800 1,000 200


2 Susu Ultra 115,000 24 4,792 7,000 2,208
3 Teh Botol 65,000 24 2,708 5,000 2,292
4 Yakult 38,500 25 1,540 2,000 460
5 Cimory 168,000 24 7,000 10,000 3,000
6 Kopi Hangat 30,000 30 1,000 5,000 4,000
7 Teh Manis 60,000 30 2,000 5,000 3,000
8 Sukro 9,000 10 900 2,000 1,100
9 Bengbeng 30,000 20 1,500 2,000 500
10 Taro 53,000 60 883 2,000 1,117
11 Pop Mie 90,000 24 3,750 10,000 6,250
738,500 26,873 50,000 23,927
TOTAL UNTUNG
20,000
53,000
55,000
11,500
72,000
120,000
90,000
11,000
10,000
67,000
150,000
659,500

You might also like