1 Konsumsi Hari I 21 Rp 18,000 Rp 378,000 2 Konsumsi Hari II 23 Rp 19,000 Rp 437,000 3 Makanan Ringan 1 Rp 50,000 Rp 50,000 4 Air Mineral 3 Rp 25,000 Rp 75,000 5 Honor Instruktur 4 Rp 250,000 Rp 1,000,000 6 Honor Panitia 2 Rp 200,000 Rp 400,000 7 Sertifikat 25 Rp 10,000.00 Rp 250,000.00 8 Uang Saku Peserta 1 Rp 410,000.00 Rp 410,000.00 Total Rp 3,000,000.00 Anggaran Rp 3,000,000.00 Sisa Dana Rp -