Professional Documents
Culture Documents
Salvage value/newspap
alpha 50
Expected Profit/day
367.91
Fill Rate
98%
Page 1
Results
Parameters
$ 10
$ 30
$0.20
$1
$0
10.00
Page 2
Calculation
Page 3
Calculation
Page 4
Calculation
Page 5
Calculation
Page 6
Calculation
Page 7
Calculation
Page 8
Calculation
Page 9
Calculation
Page 10
Calculation
Page 11
Calculation
Page 12
Calculation
Page 13
Calculation
Page 14
Calculation
Page 15
Calculation
0.012408688 4.56688E-05
0.012831723 4.70525E-05
0.013267676 4.84734E-05
0.013716885 4.99321E-05
0.014179696 5.14296E-05
0.014656465 5.29667E-05
0.015147552 5.45444E-05
0.015653324 5.61633E-05
0.016174159 5.78246E-05
0.016710438 5.9529E-05
0.017262554 6.12776E-05
0.017830903 6.30712E-05
0.018415893 6.49108E-05
0.019017936 6.67974E-05
0.019637456 6.8732E-05
0.02027488 7.07155E-05
0.020930647 7.27489E-05
0.021605202 7.48334E-05
0.022299 7.69699E-05
0.023012501 7.91595E-05
0.023746177 8.14032E-05
0.024500505 8.37021E-05
0.025275973 8.60574E-05
0.026073075 8.84701E-05
0.026892316 9.09413E-05
0.027734207 9.34722E-05
0.02859927 9.6064E-05
0.029488033 9.87177E-05
0.030401035 0.000101435
0.031338822 0.000104216
0.03230195 0.000107063
0.033290982 0.000109976
0.034306491 0.000112958
0.035349059 0.000116009
0.036419277 0.00011913
0.037517742 0.000122323
0.038645063 0.000125589
0.039801857 0.000128929
0.040988749 0.000132345
0.042206373 0.000135838
0.043455373 0.000139409
0.044736399 0.00014306
Page 16
Calculation
0.046050113 0.000146792
0.047397183 0.000150606
0.048778287 0.000154503
0.050194112 0.000158486
0.051645352 0.000162555
0.053132712 0.000166711
0.054656903 0.000170957
0.056218645 0.000175294
0.057818667 0.000179723
0.059457707 0.000184245
0.061136508 0.000188862
0.062855826 0.000193575
0.06461642 0.000198386
0.06641906 0.000203296
0.068264523 0.000208307
0.070153593 0.00021342
0.072087063 0.000218637
0.074065732 0.000223959
0.076090407 0.000229388
0.078161901 0.000234925
0.080281037 0.000240571
0.082448641 0.000246328
0.084665548 0.000252198
0.086932599 0.000258182
0.089250641 0.000264281
0.091620527 0.000270498
0.094043117 0.000276833
0.096519274 0.000283288
0.09904987 0.000289865
0.101635781 0.000296564
0.104277885 0.000303389
0.106977069 0.000310339
0.109734223 0.000317416
0.112550241 0.000324623
0.11542602 0.00033196
0.118362462 0.000339429
0.121360473 0.000347031
0.124420961 0.000354768
0.127544836 0.000362641
0.130733012 0.000370652
0.133986405 0.000378802
0.137305933 0.000387093
0.140692514 0.000395525
0.144147068 0.000404101
0.147670517 0.000412821
0.151263781 0.000421687
0.154927783 0.000430701
0.158663443 0.000439863
0.162471681 0.000449176
0.166353417 0.000458639
Page 17
Calculation
0.170309568 0.000468256
0.174341049 0.000478026
0.178448774 0.000487951
0.182633653 0.000498032
0.186896593 0.000508271
0.191238497 0.000518668
0.195660263 0.000529225
0.200162787 0.000539943
0.204746957 0.000550823
0.209413656 0.000561867
0.214163762 0.000573074
0.218998145 0.000584446
0.223917668 0.000595984
0.228923187 0.00060769
0.234015548 0.000619563
0.239195591 0.000631605
0.244464144 0.000643817
0.249822026 0.000656199
0.255270047 0.000668753
0.260809003 0.000681478
0.266439682 0.000694377
0.272162856 0.000707448
0.277979288 0.000720694
0.283889724 0.000734114
0.2898949 0.000747709
0.295995534 0.00076148
0.30219233 0.000775427
0.308485978 0.000789551
0.314877148 0.000803851
0.321366498 0.000818329
0.327954663 0.000832984
0.334642264 0.000847817
0.341429901 0.000862827
0.348318155 0.000878016
0.355307587 0.000893382
0.362398738 0.000908927
0.369592127 0.000924649
0.376888249 0.00094055
0.38428758 0.000956628
0.391790571 0.000972883
0.399397649 0.000989317
0.407109216 0.001005927
0.41492565 0.001022713
0.422847302 0.001039676
0.430874497 0.001056814
0.439007534 0.001074128
0.447246682 0.001091616
0.455592184 0.001109278
0.464044253 0.001127113
0.472603073 0.00114512
Page 18
Calculation
0.481268796 0.001163298
0.490041545 0.001181647
0.498921411 0.001200165
0.507908453 0.001218852
0.517002697 0.001237705
0.526204138 0.001256725
0.535512734 0.001275909
0.54492841 0.001295257
0.554451057 0.001314766
0.56408053 0.001334436
0.573816647 0.001354265
0.583659191 0.001374251
0.593607907 0.001394393
0.603662503 0.001414688
0.613822647 0.001435135
0.624087971 0.001455732
0.634458067 0.001476477
0.644932487 0.001497368
0.655510744 0.001518403
0.666192309 0.001539579
0.676976613 0.001560895
0.687863047 0.001582347
0.698850958 0.001603934
0.709939651 0.001625652
0.721128392 0.0016475
0.7324164 0.001669475
0.743802853 0.001691573
0.755286886 0.001713793
0.766867588 0.001736131
0.778544006 0.001758584
0.790315143 0.00178115
0.802179955 0.001803824
0.814137356 0.001826605
0.826186214 0.001849488
0.838325351 0.001872471
0.850553545 0.00189555
0.862869528 0.001918721
0.875271985 0.001941982
0.887759558 0.001965328
0.900330842 0.001988755
0.912984386 0.002012261
0.925718693 0.002035841
0.93853222 0.002059491
0.951423379 0.002083208
0.964390537 0.002106987
0.977432012 0.002130825
0.99054608 0.002154716
1.00373097 0.002178658
1.016984865 0.002202645
1.030305903 0.002226674
Page 19
Calculation
1.043692177 0.00225074
1.057141737 0.002274838
1.070652586 0.002298965
1.084222684 0.002323115
1.097849947 0.002347284
1.111532245 0.002371468
1.125267409 0.002395661
1.139053223 0.002419858
1.152887431 0.002444056
1.166767733 0.002468249
1.18069179 0.002492432
1.194657218 0.002516601
1.208661595 0.002540749
1.222702459 0.002564873
1.236777307 0.002588967
1.250883598 0.002613026
1.265018752 0.002637045
1.279180151 0.002661019
1.293365141 0.002684942
1.307571031 0.002708809
1.321795095 0.002732615
1.33603457 0.002756355
1.350286661 0.002780023
1.36454854 0.002803613
1.378817344 0.002827122
1.393090181 0.002850542
1.407364127 0.002873869
1.421636228 0.002897097
1.435903501 0.00292022
1.450162936 0.002943234
1.464411494 0.002966133
1.478646113 0.002988911
1.492863703 0.003011563
1.507061152 0.003034082
1.521235324 0.003056465
1.535383062 0.003078705
1.549501188 0.003100797
1.563586503 0.003122734
1.577635793 0.003144513
1.591645823 0.003166127
1.605613344 0.003187571
1.619535092 0.003208839
1.63340779 0.003229925
1.647228146 0.003250826
1.660992859 0.003271534
1.674698619 0.003292045
1.688342105 0.003312354
1.70191999 0.003332454
1.715428941 0.003352341
1.728865621 0.00337201
Page 20
Calculation
1.742226689 0.003391455
1.755508801 0.003410671
1.768708615 0.003429653
1.781822788 0.003448396
1.794847979 0.003466894
1.807780853 0.003485143
1.820618077 0.003503138
1.833356325 0.003520873
1.845992282 0.003538345
1.858522639 0.003555547
1.870944097 0.003572477
1.883253373 0.003589127
1.895447195 0.003605495
1.907522305 0.003621575
1.919475464 0.003637363
1.93130345 0.003652855
1.943003059 0.003668046
1.954571109 0.003682932
1.966004441 0.003697508
1.977299918 0.003711771
1.988454429 0.003725716
1.99946489 0.00373934
2.010328242 0.003752638
2.021041459 0.003765607
2.031601544 0.003778243
2.042005532 0.003790542
2.052250492 0.003802501
2.062333528 0.003814117
2.072251779 0.003825385
2.082002424 0.003836303
2.091582677 0.003846867
2.100989796 0.003857075
2.11022108 0.003866923
2.119273868 0.003876408
2.128145547 0.003885529
2.136833547 0.003894281
2.145335344 0.003902663
2.153648463 0.003910671
2.16177048 0.003918305
2.169699017 0.00392556
2.17743175 0.003932436
2.184966408 0.00393893
2.192300772 0.00394504
2.199432678 0.003950764
2.206360019 0.003956101
2.213080743 0.00396105
2.219592857 0.003965607
2.225894427 0.003969774
2.231983579 0.003973547
2.237858497 0.003976926
Page 21
Calculation
2.243517429 0.003979909
2.248958687 0.003982497
2.254180643 0.003984688
2.259181734 0.003986482
2.263960463 0.003987877
2.268515398 0.003988874
2.272845174 0.003989473
2.276948491 0.003989672
2.280824119 0.003989473
2.284470895 0.003988874
2.287887726 0.003987877
2.291073587 0.003986482
2.294027524 0.003984688
2.296748653 0.003982497
2.299236161 0.003979909
2.301489306 0.003976926
2.303507418 0.003973547
2.305289899 0.003969774
2.306836222 0.003965607
2.308145935 0.00396105
2.309218656 0.003956101
2.310054079 0.003950764
2.310651968 0.00394504
2.311012161 0.00393893
2.311134571 0.003932436
2.311019183 0.00392556
2.310666054 0.003918305
2.310075317 0.003910671
2.309247176 0.003902663
2.308181909 0.003894281
2.306879866 0.003885529
2.305341472 0.003876408
2.303567221 0.003866923
2.301557683 0.003857075
2.299313496 0.003846867
2.296835373 0.003836303
2.294124096 0.003825385
2.291180519 0.003814117
2.288005566 0.003802501
2.28460023 0.003790542
2.280965575 0.003778243
2.277102732 0.003765607
2.273012901 0.003752638
2.268697351 0.00373934
2.264157416 0.003725716
2.259394496 0.003711771
2.254410059 0.003697508
2.249205635 0.003682932
2.243782819 0.003668046
2.23814327 0.003652855
Page 22
Calculation
2.23228871 0.003637363
2.226220918 0.003621575
2.21994174 0.003605495
2.213453077 0.003589127
2.20675689 0.003572477
2.199855197 0.003555547
2.192750076 0.003538345
2.185443656 0.003520873
2.177938123 0.003503138
2.170235718 0.003485143
2.16233873 0.003466894
2.154249504 0.003448396
2.145970433 0.003429653
2.137503957 0.003410671
2.128852568 0.003391455
2.120018801 0.00337201
2.111005238 0.003352341
2.101814505 0.003332454
2.092449269 0.003312354
2.082912241 0.003292045
2.073206171 0.003271534
2.063333848 0.003250826
2.053298098 0.003229925
2.043101784 0.003208839
2.032747803 0.003187571
2.022239087 0.003166127
2.011578598 0.003144513
2.000769331 0.003122734
1.989814309 0.003100797
1.978716583 0.003078705
1.967479231 0.003056465
1.956105355 0.003034082
1.944598082 0.003011563
1.932960562 0.002988911
1.921195963 0.002966133
1.909307476 0.002943234
1.897298307 0.00292022
1.885171681 0.002897097
1.872930836 0.002873869
1.860579025 0.002850542
1.848119513 0.002827122
1.835555578 0.002803613
1.820914802 0.00277701
1.805412348 0.002749175
1.789862879 0.002721353
1.774269898 0.00269355
1.758636887 0.00266577
1.742967313 0.002638019
1.727264621 0.002610302
1.711532235 0.002582624
Page 23
Calculation
1.695773558 0.002554989
1.679991969 0.002527403
1.664190823 0.002499871
1.648373449 0.002472397
1.632543149 0.002444986
1.616703199 0.002417642
1.600856844 0.002390371
1.5850073 0.002363176
1.569157754 0.002336062
1.553311359 0.002309033
1.537471237 0.002282094
1.521640476 0.002255249
1.505822127 0.002228501
1.490019211 0.002201856
1.474234708 0.002175316
1.458471564 0.002148886
1.442732685 0.002122569
1.427020941 0.002096369
1.411339161 0.002070291
1.395690135 0.002044336
1.380076611 0.00201851
1.364501299 0.001992814
1.348966863 0.001967254
1.333475928 0.001941831
1.318031075 0.001916549
1.30263484 0.001891411
1.287289716 0.00186642
1.271998153 0.001841579
1.256762554 0.00181689
1.241585278 0.001792358
1.226468637 0.001767983
1.211414897 0.001743769
1.19642628 0.001719718
1.181504957 0.001695833
1.166653056 0.001672116
1.151872654 0.001648569
1.137165785 0.001625194
1.12253443 0.001601994
1.107980527 0.001578971
1.093505962 0.001556125
1.079112575 0.001533461
1.064802156 0.001510978
1.05057645 0.001488679
1.036437149 0.001466565
1.0223859 0.001444638
1.008424299 0.0014229
0.994553897 0.001401351
0.980776193 0.001379994
0.96709264 0.001358828
0.953504641 0.001337857
Page 24
Calculation
0.940013552 0.001317079
0.926620681 0.001296498
0.913327288 0.001276112
0.900134586 0.001255925
0.887043739 0.001235935
0.874055865 0.001216144
0.861172034 0.001196553
0.848393272 0.001177162
0.835720554 0.001157972
0.823154814 0.001138982
0.810696936 0.001120195
0.79834776 0.001101609
0.786108082 0.001083225
0.773978652 0.001065044
0.761960176 0.001047065
0.750053316 0.001029288
0.73825869 0.001011714
0.726576874 0.000994343
0.715008401 0.000977174
0.70355376 0.000960207
0.692213402 0.000943442
0.680987733 0.000926879
0.66987712 0.000910517
0.65888189 0.000894356
0.64800233 0.000878396
0.637238688 0.000862636
0.626591174 0.000847076
0.616059957 0.000831715
0.605645173 0.000816552
0.595346919 0.000801587
0.585165254 0.000786818
0.575100203 0.000772246
0.565151757 0.00075787
0.555319871 0.000743688
0.545604466 0.0007297
0.53600543 0.000715905
0.526522619 0.000702301
0.517155856 0.000688888
0.507904934 0.000675665
0.498769613 0.000662631
0.489749625 0.000649785
0.480844673 0.000637125
0.472054428 0.00062465
0.463378536 0.000612359
0.454816614 0.000600251
0.446368254 0.000588325
0.438033018 0.000576579
0.429810448 0.000565012
0.421700055 0.000553622
0.413701332 0.000542409
Page 25
Calculation
0.405813743 0.000531371
0.398036732 0.000520506
0.390369721 0.000509814
0.382812109 0.000499291
0.375363276 0.000488938
0.368022579 0.000478753
0.360789358 0.000468734
0.353662933 0.000458879
0.346642605 0.000449187
0.339727658 0.000439657
0.33291736 0.000430287
0.326210961 0.000421075
0.319607695 0.000412019
0.313106783 0.000403119
0.306707429 0.000394372
0.300408824 0.000385777
0.294210145 0.000377332
0.288110559 0.000369036
0.282109218 0.000360887
0.276205262 0.000352883
0.270397823 0.000345023
0.26468602 0.000337304
0.259068963 0.000329726
0.253545753 0.000322286
0.248115482 0.000314983
0.242777234 0.000307815
0.237530086 0.000300781
0.232373105 0.000293879
0.227305356 0.000287107
0.222325893 0.000280463
0.217433769 0.000273946
0.212628028 0.000267554
0.207907713 0.000261286
0.203271859 0.000255139
0.198719502 0.000249112
0.19424967 0.000243204
0.189861392 0.000237413
0.185553693 0.000231736
0.181325597 0.000226173
0.177176125 0.000220722
0.173104298 0.000215381
0.169109138 0.000210149
0.165189664 0.000205024
0.161344897 0.000200003
0.157573859 0.000195087
0.153875571 0.000190273
0.150249056 0.000185559
0.146693341 0.000180944
0.143207452 0.000176427
0.139790419 0.000172005
Page 26
Calculation
0.136441274 0.000167678
0.133159052 0.000163443
0.129942792 0.0001593
0.126791536 0.000155247
0.123704331 0.000151281
0.120680227 0.000147403
0.117718278 0.00014361
0.114817544 0.0001399
0.111977089 0.000136273
0.109195985 0.000132727
0.106473305 0.000129261
0.10380813 0.000125872
0.101199548 0.000122561
0.098646652 0.000119324
0.09614854 0.000116162
0.09370432 0.000113072
0.091313103 0.000110054
0.088974009 0.000107106
0.086686165 0.000104226
0.084448704 0.000101414
0.082260767 9.86682E-05
0.080121505 9.59872E-05
0.078030072 9.33697E-05
0.075985634 9.08147E-05
0.073987362 8.83209E-05
0.072034437 8.58871E-05
0.070126047 8.35122E-05
0.068261389 8.11949E-05
0.066439668 7.89341E-05
0.064660098 7.67287E-05
0.062921901 7.45776E-05
0.061224308 7.24796E-05
0.059566557 7.04337E-05
0.057947898 6.84388E-05
0.056367587 6.64939E-05
0.05482489 6.45979E-05
0.053319083 6.27497E-05
0.051849448 6.09484E-05
0.050415279 5.9193E-05
0.049015878 5.74824E-05
0.047650556 5.58158E-05
0.046318632 5.41922E-05
0.045019435 5.26106E-05
0.043752305 5.10701E-05
0.042516587 4.95698E-05
0.04131164 4.81089E-05
0.040136827 4.66864E-05
0.038991524 4.53015E-05
0.037875115 4.39534E-05
0.036786992 4.26412E-05
Page 27
Calculation
0.035726557 4.1364E-05
0.03469322 4.01212E-05
0.033686403 3.89118E-05
0.032705534 3.77352E-05
0.03175005 3.65906E-05
0.030819398 3.54772E-05
0.029913034 3.43942E-05
0.029030421 3.33411E-05
Page 28