Professional Documents
Culture Documents
PROJECT REPORT
ON
“WORKING CAPITAL MANAGEMENT”
OF
ELECON ENGINEERING CO. LTD
Submitted to
LEENA PATIL
Elecon Engineering Ltd.
Submitted by
AVISHEK KAREL
(2010-2011)
PADMASHREE DR. D.Y.PATIL
ARTS,COMMERCE & SCIENCE
COLLEGE,PUNE
1
PREFACE
To start any business, First of all we need finance and the success
of that business entirely depends on the proper management of
day-to-day finance and the management of this short-term capital
or finance of the business is called working capital management.
2
ACKNOWLEDGEMENT
AVISHEK KAREL
3
DECLARATION
PLACE:
DATE:
4
PARTICULARS PAGE NO.
- Introduction
- Objectives of study
Chapter 2. INTRODUCTION OF 16 to 45
COMPANY
- Company Profile
- Social welfare
- Overview of company
- Products of company
- Introduction
- Operating cycle
5
- Time and money concept in
working capital
- Introduction to ratios
RESEARCH METHEDOLOGY
6
INTRODUCTION
Research methodology is a way to systematically solve the
research problem. It may be understood as a science of studying
now research is done systematically. In that various steps, those
are generally adopted by a researcher in studying his problem
along with the logic behind them. It is important for research to
know not only the research method but also know methodology. ”
The procedures by which researcher go about their work of
describing, explaining and predicting phenomenon are called
methodology.”
1) Primary data
7
2) Secondary data collection method
The scope of the study is identified after and during the study is
conducted. The study of working capital is based on tools like
trend Analysis, Ratio Analysis, working capital leverage, operating
cycle etc.
9
Following limitations were encountered while preparing this
project:
1) Limited data:-
2) Limited period:-
3) Limited area:-
• Engineering Education
11
Engineering education in India has long been dominated by
the Indian Institutes of Technology and the Regional
Engineering Collages. The Indian institute of Technology has
earned a reputation for graduating outstanding engineers
who have risen to the top of their profession globally.
However, critics call it more a phenomena of admitting the
best and not necessarily the institutes having top-notch
professors.
12
up. They offer India as a low-cost destination for
multinationals looking to reduce cost for high level work as
Research and Development. India has been especially
successful in putting her engineers to work in several back –
office functions.
13
and become accustomed to project management on global
scale.
14
HISTORY OF ELECON ENGINEERING
COMPANY
17
COMPANY’S PROFILE
Gujarat, India.
Website: www.elecon.com
2. Gear division
Bank of Baroda,
18
EXIM Bank,
Citi Bank,
HDFC Bank.
19
Logo of the company:
2. TRF Ltd.,
4. Metso,
5. Praj industries.
20
MISSION AND VISION OF ELECON
MISSION
Be present in all the leading & emerging markets of the world by expanding,
collaborating and associating with other partners and consolidating our
presence in already penetrated markets.
21
VISION
1. CANTEEN :
2. BONOUS:
22
Elecon gives proper attention towards their employees and
also gives bonus to them as well as promotions to employees
as per their working capabilities and progress.
23
CONTRIBUTION TOWARS SOCIETY BY ELECON
24
COMPANY OVERVIEW AT GLANCE
1960
1961
1965
1974
1976
25
1977
1979
1981
1982
1984
1983
26
During March, consequent upon conversion of 55% of the face
value of convertible debentures, the Company issued equity
shares of Rs 10 each credited as fully paid-up at a premium of
Rs 17.50 per share in the prop 2 No. of equity shares for
every debenture shares were allotted on 12th March.
1984
1987
1988
1989
27
Accordingly, Elecon (Chennai), Ltd. was dissolved without
winding up effective from 1st January, 1987. The Company's
sales declined to Rs.99.75 crores mainly due to irregular
inflow of orders because of severe competition which led to
uneven load in the workshops.
1990
1991
28
Grain silos, cattle and poultry feeds.
1993
1994
1995
1996
29
Efforts to realize large overdue receivables from State
1997
1998
30
The Company launched POSIRED 2 Helical Bevel Gears for
which the company has entered into a technical collaboration
with P.I.V. Antrieb Werner Reimers GmbH & Co. KG, Germany.
2004
2005
2007
2008
31
Elecon Engineering Company Ltd has informed that the Board
of Directors of the Company at its meeting held on July 29,
2008, Shri. Prashant C Amin appointed as Additional Director
of the Company.
32
PRODUCTS OF ELECON
MININING INDUSTRY
33
1. SHIFTABLE CONVEYER
2. CONVEYER
3. IDLERS
34
Capacity up to 24,000 tph. Guaranteed for minimum 25,000
working hours.
4. PULLY
PORT MECHANIZATION
Elecon material handling solutions for ports and terminals cover various aspects of dry bulk
cargo handling for import, export and storage including intake from rail wagons.
Elecon provides an extensive range of bucket elevators, heavy duty feeders and conveyors and
Wagon Tippers for discharging wagons.
Port mechanization equipments: Ship Loader & Unloader, Rail Pusher Car, Wagon Tipplers,
Wagon Marshalling Equip., Conveyor Systems.
Elecon provides the following solutions for Port mechanization and also provides custom
engineered solutions for specific requirements.
SHIP LOADERS
35
Ship Loader is for handling coal, clinker, cement, iron ore, and
bulk materials for ocean going ships and barges.
WAGON TRIPPLERS
36
1. WAGON MARSHALLIING EQUIPMENTS
FERTILIZER INDUSTRY
37
Elecon provides the following solutions for the Fertilizer
industry and also provides custom engineered solutions for
specific requirements
1. SCRAPPER RECLAIMER
2. WAGON LOADER
CEMENT INDUSTRY
Elecon has been providing bulk material handling technology and solutions for various
applications in the Cement industry for over 50 years. These include (products & solutions)
38
MHEs used in Cement industry: Stacker Reclaimers, Conveyors, Twin Boom Stackers,
Impactors, Circular Stock Piles, Bridge Type Scrapers, etc.
Elecon provides the following solutions for the Cement industry and also provides custom
engineered solutions for specific requirements
2. IMPACTOR
39
Circular Stockpile is for handling coal, limestone, iron ore, in
pre homogenization and blending stockyard
5. SHIP LOADER
40
Ship Loader is for handling coal, clinker, cement, iron ore, and
bulk materials for ocean going ships and barges.
STEEL INDUSTRY
1. WAGON TRIPPLERS
2. STACKER RECLAIMER
41
Stacker Reclaimer is for stacking and wheel on boom
reclaimer for handling bulk materials like coal, iron ore,
limestone, etc. Combined bucket wheel stacker reclaimer and
reversible type bucket wheel stacker reclaimer are also
manufactured to suit particular application.
Barrel Type Blender Reclaimer for handling coal, iron ore, lime
stone in a homogenisation stock yard in steel plant, thermal
power station and cement plants.
42
• POWER GENERATION / COAL HANDLING
2. APRON FEEDER
43
Apron Feeder is rugged and dependable designed to receive
and control the flow of material from bins and hoppers.
3. PADDLE FEEDER
5. ROLLER SCREEN
44
Roller Screen is suitable for separating coarse, wet and sticky
and clay raw material.
Elecon also enjoys the rare distinction of begin the first Indian
gear company to receive the coveted ISO 9001:2000
certification. With significant investments in manufacturing
facilities, technology and innovation, Elecon promises a long-
term alliance with all its customers in the long run.
45
Today, Elecon boasts of state-of-the-art manufacturing
facilities that include fully automated machining lines,
comprehensive production capacity and a dedicated task
force aptly supported with expedite after sales services. With
customer footprint across the nation and in Australia, Africa,
South East Asia, Middle East, Europe and products
comparable with the bet in the world
1. ET – Series
2. Cooling Tower Gear Boxes
3. Dual Tandem Gear Boxes
4. Loose Gears - Spiral Bevel Pair
5. Custom Built Gear Boxes
46
• COUPLINGS
1. Elflex Flexible
2. Elign Gear
3. Fluid
4. Scoop Fluid
5. Torison Shaft
47
• HIGH SPEED GEAR BOXES
• GEARED MOTORS
1. Helical Gear Motor with Solid Shaft
2. Helical Geared Motor
3. Helical Bevel Geared Motor
4. Helical Gear Motor with Hollow Shaft
5. PBL Geared Motor
48
• ALTERNATIVE ENERGY
49
Turbines in many countries in Europe, India, Canada, Ukraine
etc. working in diverse climatic conditions.
50
• WORKING CAPITAL MANAGEMENT
51
reduction of unnecessary blocking of capital in order to bring
down the cost of financing.
Current Assets
52
This is any cash or assets that can be quickly turned into
cash. Current assets are assets, which can be converted into
cash within an accounting year.
bills receivables
Inventories of stocks.
Raw material.
Work in progress.
Finished goods.
Prepaid expenses.
Accrual incomes.etc
• Current Liabilities
Bills payable
53
Sundry creditors or account payable
Dividend payable
Bank overdraft
Provisions
Outstanding expenses
Unaccrued income
1. Nature of Business:
2. Production Policies:
3. Size of Business:
5. Credit Policy:
6. Business Fluctuation:
55
trading activities show a downward termed. Hence the demand
for working capital is low.
9. Other Factors:
56
Every business concern should have adequate working capital to
run its business operations. It should not have either redundant /
excess working capital or inadequate/ shortage of working capital.
Both excess as well as shortage of working capital situations are
bad for any business. However, out of the two, inadequacy or
shortage of working capital is more dangerous from the point of
view of the firm.
57
3. Difficult for the firm to exploit favorable market situations.
58
1. for the purchase of raw material, components and spares.
59
• Steps involved in working capital management
II. Decide Optimal Mix of Short Term and Long Term Capital
The length of the production cycle or WIP, i.e., the time taken
for conversion of raw material into finished goods.
The length of the sales cycle during which finished goods are
to be kept waiting for sales.
60
61
• OPERTING CYCLE
The length and nature of the operating cycle may differ from one
firm to another depending upon the size and nature of the firm. In
a trading concern, there is a series of activities starting from
procurement of goods (saleable goods) and ending with the
realization of sales revenue (at the time of sale itself in the case
of cash sales and at the time of debtors realization in case of
credit sales).similarly in case of manufacturing concern, this
series starts from the procurement of raw materials and ending
with the sales realization of finished goods. In both the cases,
however, there is a time gap between the happening of the first
event and the happening of the last event. This time gap is called
the operating cycle.
62
• Operating cycle period
63
The work-in-progress conversion period (WPCP) refers
to the period for which the raw material remains in the
production process before it is taken out as finished units.
NOC =TOCP-DP
=ICP+RCP-DP
64
WPCP = Average Work-in-progress × 365
• 2009______________
=12272.12
= 70 day
65
• 2008 ______________________
= 10226.30 + 6784.72 \ 2
= 8505.5
= 56 day
• 2009__________________
= 12,282.45 + 21,378.85 \ 2
= 16830.65
= 71 day
66
• 2008__________________________
= 8136.52 + 12282.45 \ 2
= 10209.48
= 45 day
• 2009____________________________
= 2,758.11 + 1,304.87 \ 2
= 2031.47
67
= 13 days
• 2008______________
= 1304.87 + 740.80 \ 2
= 1022.84
= 6 days
• 2009______________
= 48202.59
= 222 day
68
• 2008______________
= 43715.10
= 218 day
• 2009_______________
=27847.02
= 135 days
69
• 2008______________
=23960.88
=145 days
70
• Time and Money concept in Working Capital Cycle
• Time is Money:
If we can get money to move faster around the cycle (e.g. collect
money due from debtors more quickly) or reduce the amount of
money tied up (e.g. reduce inventory levels relative to sales), the
business will generate more cash or it will need to borrow less
money to fund working capital. As a consequence, we can reduce
the cost of bank interest or will have additional free money
available to support additional sales growth or investment.
Similarly, we can also negotiate the improved terms with
suppliers.
IF WE THEN
Collect receivables (debtors) We release cash from cycle
faster
Collect receivables(debtors) Our receivables soak up cash
faster
Get better credit(in terms of We increase our cash resources
duration or
amount from suppliers)
Shift inventory(stocks)faster We free up cash
Move inventory(stocks) slower We consume more cash
71
• TYPE OF WORKING CAPITAL
72
2. Net working capital: the term net working capital may be
defined as the excess of total current assets over total current
liabilities. Current liabilities refer to those liabilities which are
payable within a period of 1 year. The net working capital
may either be positive or negative. If the total current assets
are more than total current liabilities, then the difference is
known as positive net working capital, otherwise the
difference is known as negative net working capital. The net
working capital measures the firm’s liquidity. The greater the
margin, the better will be the liquidity of the firm.
WORKING CAPITAL
73
• On the basis of time
74
• SOURCES OF WORKING CAPITAL
3. A combination of them.
1. Issue of shares:
2. Retained earnings:
75
Retain earning accumulated profits are a permanent sources
of regular working capital. It is regular and cheapest. It
creates not charge on future profits of the enterprises.
3. Issue of debentures:
5. Other sources:
1. Commercial bank:
76
A commercial bank constitutes significant sources for short
term or temporary working capital. This will be in the form of
short term loans, cash credit, and overdraft and though
discounting the bills of exchanges.
2. Public deposits:
3. Various credits:
77
designed in such a way that the overall cost of working capital
is the lowest, and the funds are available on time and for the
period they are really required.
78
4. Seeking greater overdrafts or lines of credit
79
• TRADE OFF BETWEEN PROFITABILITY AND RISK
3. Short term funds are less expensive than long term funds.
80
• Effect of level of CA on Profitability-Risk Trade Off
81
• STATEMENT SHOWING WORKING CAPITAL
REQUIREMENT (RS IN lacs)
82
PARTICULARS 2008-09 2007-08 2006-07 2005-06 2004-05
CURRENT ASSETS,
LOANS AND ADVANCES
(i) Raw Materials (at lower 14,317.9 10,226.3 6,784.72 6,784.72 4,732.51
of 4 0
cost or net realisable value)
84
Investment in the current asset is also increasing with
increase in the span. On the other hand there is also increase
in the current liabilities. From the above statement we can
say that current assets and current liabilities go hand in hand.
85
PARTICULARS 2008-09 2007-08 2006-07 2005-06 2004-05
37,490.1
MHE 3 30812.56 35102.13 15743.86 5810.2
Gear (Transmission 36,132.0 35,873.7
Equipments) 5 0 28423.36 21017.08 18893.6
WTG & Electricity
Generation 605.24 1,960.53 123.31 665 635.54
Export Sales 4,064.98 3,703.30 2430.7 2190.08 1629.17
Miscellaneous Sales 668.92 717.49 567.04 261.57 133.52
78,961. 73,067. 66646.5 39877.5
TOTAL SALES 32 58 4 9 27102.1
SALES
• INTERPRETATION:
86
Here we have the sales figure of last 5 years. From the available
data we can say that the sale is increasing with increasing span.
Interpretation:
87
GEAR SALES INDUSTRY WISE
Interpretation:
The sales in Gear with different industries, the highest sales in the material
handling equipment (23%), Steel Conversion (15%), Sugar (10%), and the
lowest sales in the Chemical & Fertilizers industry (3%), mining industry
(3%).
88
INVENTORIES
• Interpretation:
By analyzing 5 year data we can about inventories we can say that the
levels of inventories are increasing year by year. There is an increasing
trend in the inventory level. As compare d to last year the level of
inventory has been increased by 60 % which indicates the growth of the
company in engineering sector. It is fact that the company uses more
inventories when there is demand in the market and elecon is having in
great demand when quality comes first than other things. From other
point of view we can say that the liquidity of the firm is blocked in
inventories but proper inventory on other side is good due to
uncertainty of availability of raw material in time.
89
CURRENT ASSETS
90
PARTICULARS 2008-09 2007-08 2006-07 2005-06 2004-05
(I) Stock of Stores, Loose
Tools, Dies
Mechanical, Electrical and
Electronic 1,461.36 1,272.71 1,185.70 760.21 577.14
Spares (as taken, valued
and certified
by the Management) at
lower of cost or net
realizable value
92
SUNDARY DEBTORS
Interpretation:
93
LOANS AND ADVANCES
• Interpretation:
If we analyze the above table we can say that there is increase in loans
and advances in more or less percentage.
94
CURRENT LAIBILITIES
(4) Interest accrued but not 97.16 162.85 57.19 55.27 62.15
due
• Interpretation:
If we analyze the above table we can say that each and every
item in the current liabilities reveals uneven trend. But at
aggregate level it shows an increasing trend elecon is
charging 50 % of advance from the customer which increases
the current liabilities of the company. In 2008-09 current
liabilities has been increased by 24% the main reason behind
that is increase in advances from the customer. It indicates
change in sales policy .While in 2007-08 current liabilities has
been increased because of increase in other liabilities by
32%. The company having minimum liability has good
prestige in the market.
95
PROVISIONS
Interpretation:
Above table indicates that company is making provision of only 3
things i.e. gratuity, dividend and dividend tax. Company is
continuously paying dividend to its shareholders each and every year.
Company is also providing more emphasis on paying gratuity to their
employees it shows company‘s awareness.
96
• WORKING CAPITAL ANALYSIS
1. RATIO ANALYSIS
3. BUDGETING
97
• RATIO ANALYSIS
1. Current ratio.
2. Quick ratio
4. Inventory turnover.
5. Receivables turnover.
98
• FUND FLOW ANALYSIS
99
The successful implementation of working capital budget
involves the preparing of separate budget for each element of
working capital, such as, cash, inventories and receivables etc.
1. Liquidity ratios.
100
A) LIQUIDITY RATIOS
1. CURRENT RATIO
2. QUICK RATIO
101
1. CURRENT RATIO
CURRENT LIABILITES
1) CURRENT ASSETS
2) CURRENT LIABILITES
(Rupees in
lacs)
103
(Sources: Annual Report 2005 - 2009)
Interpretation:-
It has more current asset then current claim so unit is able to meet
current obligation in full and it can be said that its liquidity position is
sound.
2. QUICK RATIO
104
said to be liquid if it can be converted into cash with a short
period without loss of value. It measures the firms’ capacity
to pay off current obligations immediately.
1) Marketable Securities
3) Debtors
A high ratio is an indication that the firm is liquid and has the
ability to meet its current liabilities in time and on the other hand
a low quick ratio represents that the firms’ liquidity position is not
good.
105
CALCULATION OF QUICK RATIO
(Rupees in lacs)
Interpretation:
106
pay its current claim quickly. So, Elecon has sufficient current assets which
convert in the cash immediately.
CURRENT LIABILITES
(Rupees lacs)
107
(Source: annual reports 2005 to 2010)
108
These are:
The current ratio and quick ratio give misleading results if current
assets include high amount of debtors due to slow credit
collections and moreover if the assets include high amount of
slow moving inventories. As both the ratios ignore the movement
of current assets, it is important to calculate the turnover ratio.
109
AVERAGE INVENTORY
(Rupees in lacs)
110
(Sources: Annual Reports 2005 to
2009)
Interpretation:
This ratio shows how rapidly the inventory is turning into receivable through
sales. In 2007 the company has high inventory turnover ratio but in 2008
and 2009 it has reduced. This shows that the company’s inventory
management technique is less efficient as compare to last year.
INVENTORY TURNOVER
RATIO
111
YEAR 2009 2008 2007 2006 2005
DAYS 365 365 365 365 365
INVENTORY 4.68 4.51 5.04 3.58 3.31
TURNOVER
RATIO
INVENTORY 78 Days 81 Days 72 Days 102 Days 110 Days
CONVERSI
ON PERIOD
InventoryConversionPeriod (Days)
120
100
80
60 inventoryconversion period
(Days)
40
20
0
2009 2008 2007 2006 2005
Interpretation:
112
the efficiency of management to convert the inventory into
cash.
AVERAGE DEBTORS
113
YEAR 2009 2008 2007 2006 2005
SALES 283913. 252646. 136690. 84496. 47530.
25 67 75 92 35
AVERAGE 48202.5 44015.1 30108.0 16407. 11316.
DEBTORS
9 0 95 17 75
DEBTORS 5.89 5.74 4.54 5.15 4.20
TURNOVER
Times Times Times Times Times
RATIO
114
Sources: Annual Reports 2005 -2009
Interpretation:
This ratio indicates the speed with which debtors are being converted or
turnover into sales the higher the values or turnover into sales. The
higher the values of debtors turnover, the more efficient is the
management of credit. But in the company the debtor turnover ratio is
115
decreasing year to year. This shows that company is not utilizing its
debtor’s efficiency. Now their credit policy becomes liberal as compare
to previous years.
116
RATIO
AVERAGE 62 Days 64 Days 80 Days 71 Days 87 Days
COLLECTIO
N PERIOD
80
70
60
50
Average Collection Period
40 (Days)
30
20
10
0
2009 2008 2007 2006 2005
Interpretation:
117
Liberal Credit policy. These changes in policy are due to competitor’s
credit policy.
118
Creditors
Interpretation:
119
It signifies the credit period enjoyed by the firm in paying creditors.
Accounts payable include both sundry creditors and bills payable.
Higher the payable period lower the working capital requirement, but
on the other hand it may affect the prestige of the firm so the company
has to frame creditor’s policy in such manner. The creditors’ ratio is
improving as compare to the last years. This situation enhances the
credit worthiness of the company.
Net Working
Capital
120
YEAR 2009 2008 2007 2006 2005
SALES 177619.3 110304.1 57912.12 34239.91 16846.98
4 4
NET 57,668.6 45,960.0 35,312.2 21,670.8 10939.60
WORKING 2 6 7 3
CAPITAL
WORKING 3.08 2.4 1.64 1.58 1.54
CAPITAL
TURNOVE
R RATIO
2.5
2
WorkingCapital Turnover
1.5 Ratio
0.5
0
2009 2008 2007 2006 2005
Interpretation:
This ratio indicates low much net working capital requires for sales. In
2008, the reciprocal of this ratio (1/1.64 = .609) shows that for sales of
Rs. 1 the company requires 60 paisa as working capital. Thus this ratio
is helpful to forecast the working capital requirement on the basis of
sales.
121
CONCLUSION
122
At last I wish bright future of Elecon, and may got first rank in all
over world
123
SUGGESTIONS AND FINDINGS
124
Company should try to utilize cheap source of finance for
financing working capital requirements.
125
BIBILOGRAPY
www.elecon.com
www.netmba.com
www.bizmove.com
126