Sample Cost Estimating Modelrev1

SAMPLE COST ESTIMATING MODEL for Software Development Projects
GENERAL PROJECT ATTRIBUTES

Complexity of system 3 Enter 1 for Easy, 2 for Regular, 3 for Comple
Similarity to previous systems we developed 3 Enter 1 for Very Similar, 2 for Quite Similar,
Familiarity of team with tools & platforms required 3 Enter 1 for Very Familiar, 2 for Quite Familia
User environment 3 Enter 1 for Very Friendly, 2 for Quite Friendl
Deadline requirements 3 Enter 1 for very lax, 2 for just about right, 3 f
ESTIMATED NUMBER OF PROGRAMS EASY MODERATE

System Utilities 2 1
Data Entry Screens 5 3
Database Updates 2
Reports 5 8
Interfacing programs 2
Algorithmic and Special programming
TOTAL NUMBER OF PROGRAMS 32 14 14
COMPETITIVE ENVIRONMENT 1 Enter 1 for little or no competition, 2 for usua

and 3 for cut-throat competition
2 for Regular, 3 for Complex
Similar, 2 for Quite Similar, 3 for No similarity
Familiar, 2 for Quite Familiar, 3 for Not familiar
Friendly, 2 for Quite Friendly, 3 for Hostile
ax, 2 for just about right, 3 for very tight
COMPLEX
1
2
r no competition, 2 for usual competition,

at competition
PARAMETRIC PROJECT COST ESTIMATE
ESTIMATED
Effort Rate Cost
SYSTEMS ANALYSIS & DESIGN
Regular time 624 750 468000
Overtime 187.2 937.5 175500
TOTAL SYSTEMS ANALYSIS & DESIGN 811.2 643500
PROGRAMMING
System Utilities 56 12240
Data Entry Screens 56 13320
Database Updates 72 23040
Reports 320 79200
Interfacing programs 80 21600
Algorithmic and Special programming 80 28800
TOTAL 664 178200
Provision for Overtime 80190

TOTAL PROGRAMMING 258390
TESTING
SA Preparations (Test script, test data,etc) 62.4 750 46800
Test Run 166 606 100596
Revisions 20119.2
Provision for Overtime 30178
TOTAL TESTING 228.4 197693.2
DOCUMENTATION
Documentation 192 100 19200
Provision for Overtime 19 125 2375
TOTAL DOCUMENTATION 211 21575
TRAINING
Preparation of Materials 333 150 49950
Conduct Training 24 200 4800
TOTAL TRAINING 357 54750
TOTAL ESTIMATED COST 1,175,908
PLANNED MARGIN 1,763,862
RECOMMENDED PROPOSAL PRICE 2,939,770

BASE DATA
Effort 120 manhours
Rate 250 per hour
% overtime 10%
Effort Adjustment Formula

Effort = Base * (C*F*S)**(1/2)
Rate Adjustment Formula

Rate = Base * INT((C*U)**(1/2))
Overtime Rate Adjustment

Rate = Base * D
BASE DATA FOR EFFORT BY TYPE

16 24 40
4 12 20
16 30 48
8 20 40
24 40 60
24 50 80
Effort Adjustment Formula

Effort = Base * (C*F*S)**(1/2)
BASE RATE FOR PROGRAMMING BY TYPE

180 270 360
Default Overtime Rate 15%

Adjustment Formula
Rate = Default OT * D
BASE DATA
Preparation as % of SAD time 10%
Test Run 1 hrs per program
Revisions as % of test run time 20%
Provision for Overtime as % of test run time 10%
Adjustment Formula
Rate = Default OT * D
Test Run Effort Adjustment

Effort = Base * # of programs (C*F*S)**(1/2)
BASE DATA
Effort 6 hrs / program
Rate 100 per hour
BASE DATA
Preparation of Materials
Effort 2 hrs / program
Rate 150 per hour
Conduct of Training 24 hours

Rate 200 per hour
Materials Effort Adjustment

Effort = Base * # of programs (C*F*S)**(1/2)
Margin Computation
Factor of Estimated Cost 1.5
Adjustment Formula
Factor = Factor / Competitive Env. Rating
SAMPLE COST ESTIMATING MODEL
Telecom Installation (BTS / TRS)

Scope of Work
1. Install BTS and TRS equipment
2. Install BTS and TRS antenna and cabling system
3. Install power system and BBU
Manpower
installation engineer 1
Technician 4
No of personnel / site Salary / day Per Diem / day

Proj Engr Inst TL Technician Proj Engr Inst TL Technician Proj Engr
NCR 1 1 4 1250 850 350 100
MEGA 1 1 4 1250 850 350 500
NL 1 1 4 1250 850 350 500
SL 1 1 4 1250 850 350 500
VIS/MIN 1 1 4 1250 850 350 500
Tools / Equipments 40,188
Default OT 2 hours Adjustment Default *D
Default Miscellaneous 1000 pesos Adjustment Default *S
Default buffer 1 days Adjustment Default *F

Team Composition
Project Engineer 1
Installation Team Leadr 1
Technician 4
Deadline requirements 1 Enter 1 for very lax, 2 for just about
Site environment 3 Enter 1 for accessible, 2 for fairly ac
Familiarity of work 2 Enter 1 for Very Familiar, 2 for Quite
Technical Site Survey
Scope of Work
1. from nominal point come up with 5 candidate sites
2. criteria for candidates are RF propagation and LOS
3. data to recommend tower height, antenna orientation, site development
Manpower
Technician 4
No of personnel / site Salary / day Per Diem / day

Proj Engr Inst TL Technician Proj Engr Inst TL Technician Proj Engr
NCR 1 1 0 1250 850 350 100
MEGA 1 1 0 1250 850 350 500
NL 1 1 0 1250 850 350 500
SL 1 1 0 1250 850 350 500

VIS/MIN 1 1 0 1250 850 350 500
Tools / Equipments
1. GPS 1 17,000
2. Binocular 1 3,200
3. Compass 1 2,600
4. Laptop 1 65,000
5. Digital Camera 1 8,500
6. Measuring Tape 1 980
7. Contour Map 20pcs 2,400
8. computer terminal 1 27,000
9. scanner 1 6,000
10. printer 1 7,500
140,180 per team
Default OT 2 hours Adjustment Default *D
Default Miscellaneous 1000 pesos Adjustment Default *S
Default buffer 0 days Adjustment Default *F
Team Composition
Project Engineer 1
Installation Team Leadr 1
Technician 0
Deadline requirements 2 Enter 1 for very lax, 2 for just about
Site environment 1 Enter 1 for accessible, 2 for fairly ac
Familiarity of work 1 Enter 1 for Very Familiar, 2 for Quite
NCR 13,703
MEGA 18,103
NL 29,093
SL 26,213
VISMIN 33,293
Per Diem / day Salary+PerDiem OT Overtime hours Nu
Inst TL Technician Proj Engr Inst TL Technician Proj Engr Inst TL Technician Mobilization/Demob
90 80 1350 940 430 2 406 276 114 1
450 350 1750 1300 700 2 406 276 114 1
450 350 1750 1300 700 2 406 276 114 2
450 350 1750 1300 700 2 406 276 114 2
450 350 1750 1300 700 2 406 276 114 2

r very lax, 2 for just about right, 3 for very tight
r accessible, 2 for fairly accesible, 3 for hard access
r Very Familiar, 2 for Quite Familiar, 3 for Not familiar
Per Diem / day Salary+PerDiem OT Overtime hours Nu

Inst TL Technician Proj Engr Inst TL Technician Proj Engr Inst TL Technician Mobilization/Demob
90 80 1350 940 430 4 813 553 228 1
450 350 1750 1300 700 4 813 553 228 1
450 350 1750 1300 700 4 813 553 228 2
450 350 1750 1300 700 4 813 553 228 2

450 350 1750 1300 700 4 813 553 228 2
Documentation
site folder 2000 1 2000
autocadd 450 10 4500
admin fee 1000 1 1000
7500 per search ring
r very lax, 2 for just about right, 3 for very tight
r accessible, 2 for fairly accesible, 3 for hard access
r Very Familiar, 2 for Quite Familiar, 3 for Not familiar

Number of Days / Site Mobilization/day
Mobilization/Demob Telecom Installation Commissioning Buffer Total
Manpower Cost/site
1 3 0 2 6 24,856
1 3 0 2 6 35,896
2 3 0 2 7 41,746
2 3 0 2 7 41,746
2 3 0 2 7 41,746
Number of Days / Site Mobilization/day
Mobilization/Demob Actual Work Commissioning Buffer Total
Manpower Cost/site
1 1 0 1 3 8,463
1 1 0 1 3 10,743
2 1 0 1 4 13,793
2 1 0 1 4 13,793
2 1 0 1 4 13,793
Mobilization/day Mobilization/site SubTotal cost per SiteGasoline cost / ExtraTranspo Misc
1080 6480 31,336 500 3,000
1620 9720 45,616 1,000 3,000
2700 18900 60,646 3,000 3,000
1980 13860 55,606 3,000 3,000
48,000 89,746 6000 3,000

Mobilization/day Mobilization/site SubTotal cost per SiteGasoline cost / ExtraTranspo Misc
1080 3240 11,703 500 1,000
1620 4860 15,603 1,000 1,000
2700 10800 24,593 3,000 1,000
1980 7920 21,713 3,000 1,000

16,000 29,793 2000 1,000
Communication Telecom Installation Expenses
500 35,336
500 50,116
500 67,146
500 62,106
500 99,246
Communication Telecom Installation Expenses
500 13,703
500 18,103
500 29,093
500 26,213
500 33,293
Services
1. Technical Site Survey

Scope of Work
1. from nominal point come up with 5 candidate sites
2. criteria for candidates are RF propagation and LOS
3. data to recommend tower height, antenna orientation, site development
Manpower
1500
RF Engineer 1
Rigger/Technician 1
No of personnel / site Salary / day

Proj Engr Inst TL Technician Proj Engr Inst TL Technician
NCR 1 0 1 0 0 250
MEGA 1 0 1 0 0 250
NL 1 0 1 0 0 200
SL 1 0 1 0 0 200
VIS/MIN 1 0 1 0 0 200
Tools / Equipments
1. GPS 1 17,000
3. Compass 1 2,600
4. Laptop 1 65,000
7. Contour Map 20pcs 2,400
99,680
2. Site Audit
Scope of Work
1. Verify actual installation based on RF planning data, i.e. antenna orientation, BTS
configuration, length of cable, quantity of materials, etc.
Manpower
RF installation Engineer 1
Autocadd/Technician 1

NCR 0 1 1 0 0 250
MEGA 0 1 1 0 0 250
NL 0 1 1 0 0 200
SL 0 1 1 0 0 200
VIS/MIN 0 1 1 0 0 200
Tools / Equipments
2. Compass 1 2,600
3. Laptop 1 65,000
80,280
3. Network Optimization / Drive Test

Scope of Work
1. Collect drive test data from specific area given
2. Report and recommend action for optimization
Manpower
Optimization Engineer 1
Technician 1

NCR 1 0 1 0 0 250
MEGA 1 0 1 0 0 250
NL 1 0 1 0 0 200
SL 1 0 1 0 0 200
VIS/MIN 1 0 1 0 0 200
Tools / Equipments
2. Compass 1 2,600
3. Laptop 1 65,000
6. Drive Test Equipment 1 200,000
280,280
4. Telecom Installation (BTS / TRS)

Scope of Work
1. Install BTS and TRS equipment
2. Install BTS and TRS antenna and cabling system
3. Install power system and BBU
Manpower
Technician 4

NCR 0 1 4 0 0 250
MEGA 0 1 4 0 0 250
NL 0 1 4 0 0 200
SL 0 1 4 0 0 200
VIS/MIN 0 1 4 0 0 200
5. Testing and Commissioning (BTS / TRS)

Scope of Work
1. Test and commission BTS and TRS equipment
2. Test and commission power system and BBU
Manpower
Commissioning Engineer 1

NCR 1 0 0 0 0 250
MEGA 1 0 0 0 0 250
NL 1 0 0 0 0 200
SL 1 0 0 0 0 200
VIS/MIN 1 0 0 0 0 200
Tools / Equipments outright rental (6month min)

1. Site Master $16,244 942,152 5,220 345,780
2. BER Tester 125,000 3,570 252,555
3. Power Meter - 1,410 130,515
4. Frequency Counter 6,759 392,032 2,370 184,755
5. Laptop 65,000
PHP 1,524,184 per month

at least 10 sites/month
6. Preventive Maintenance (BTS / TRS)
Scope of Work
1. preventive maintenance of BTS/TRS/Rectifier/antenna/cable system
2. on call troubleshooting
Manpower
Project Engineer 1
Rigger / Technician 1

NCR 1 0 1 0 0 250
MEGA 1 0 1 0 0 250
NL 1 0 1 0 0 200
SL 1 0 1 0 0 200
VIS/MIN 1 0 1 0 0 200
Tools / Equipments outright rental (6month min)

1. Site Master $16,244 942,152 5,220 345,780
2. BER Tester 125,000 3,570 252,555
3. Power Meter - 1,410 130,515
4. Frequency Counter 6,759 392,032 2,370 184,755
5. Laptop 65,000
PHP 1,524,184 per month

at least 10 sites/month
7. Preventive Maintenance (Facilities)

Scope of Work
1. preventive maintenance of cellsite facilities i.e. BBU, AC units, electrical, genset, etc.
Manpower
Rigger / Technician 2
NCR 0 0 2 0 0 250
MEGA 0 0 2 0 0 250
NL 0 0 2 0 0 200
SL 0 0 2 0 0 200
VIS/MIN 0 0 2 0 0 200
Tools / Equipments 40,188 20,094 15 301,410
8. Inbuilding Coverage Planning and Design

Scope of Work
1. Site Survey
2. Design inbuilding DAS
3. Installation planning for DAS
4. Documentation
Manpower
RF Engineer 1

NCR 1 0 1 0 0 250
MEGA 1 0 1 0 0 250
NL 1 0 1 0 0 200
SL 1 0 1 0 0 200
VIS/MIN 1 0 1 0 0 200
Tools / Equipments

9,480
9. Inbuilding DAS implementation

Scope of Work
1. Installation Planning
2. DAS Implementation
3. Documentation
Manpower
RF Engineer 1
technician 10

NCR 1 1 10 0 0 250
MEGA 1 1 10 0 0 250
NL 1 1 10 0 0 200
SL 1 1 10 0 0 200
VIS/MIN 1 1 10 0 0 200
Coring machine 372,000
Fastening Tool 46,200
SUMMARY
Proj Engr
Installation Spvsr
Rigger/Technician
Initial Investment Site Per Day (NCR) Site Per Day (Out)
Per Diem / day Salary+PerDiem OT hours Overtime / Sunday

Proj Engr Inst TL Technician Proj Engr Inst TL Technician Proj Engr Inst TL
70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -

70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -

70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -

450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -

70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -

70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
rental (12month min)

57,630 8,160 511,890 42,658
42,093 5,580 366,120 30,510
21,753 2,220 176,280 14,690
30,793 3,660 257,640 21,470
152,268 per month 109,328

sites/month at least 10 sites/month
70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
rental (12month min)

57,630 8,160 511,890 42,658
42,093 5,580 366,120 30,510
21,753 2,220 176,280 14,690
30,793 3,660 257,640 21,470
152,268 per month 109,328

sites/month at least 10 sites/month
70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -

70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -

450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -

70 70 30 70 70 280 0 - -
150 100 60 150 100 310 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -
450 400 350 450 400 550 0 - -

ertime / Sunday Number of Days / Site
Technician Mobilization/Demob Telecom Installation Commissioning Total
Manpower Cost/site
- 1 0 0 1 350
- 1 0 0 1 460
- 1 0 0 1 1,000
- 1 0 0 1 1,000
- 2 0 0 2 2,000
Manpower Cost/site
- 1 0 0 1 350
- 2 0 0 2 820
- 2 0 0 2 1,900
- 2 0 0 2 1,900
- 2 0 0 2 1,900

Manpower Cost/site
- 1 0 0 1 350
- 2 0 0 2 920
- 2 0 0 2 2,000
- 2 0 0 2 2,000
- 2 0 0 2 2,000

Manpower Cost/site
- 1 3 0 4 4,760
- 1 3 0 4 5,360
- 2 3 0 5 13,000
- 2 3 0 5 13,000
- 2 3 0 5 13,000
Manpower Cost/site
- 1 0 0 1 70
- 1 0 0 1 150
- 2 0 0 2 900
- 2 0 0 2 900
- 2 0 0 2 900
Manpower Cost/site
- 1 0 0 1 350
- 2 0 0 2 920
- 2 0 0 2 2,000
- 2 0 0 2 2,000
- 2 0 0 2 2,000
Manpower Cost/site
- 1 0 0 1 560
- 2 0 0 2 1,240
- 2 0 0 2 2,200
- 2 0 0 2 2,200
- 2 0 0 2 2,200

Manpower Cost/site
- 1 0 0 1 350
- 2 0 0 2 920
- 2 0 0 2 2,000
- 2 0 0 2 2,000
- 2 0 0 2 2,000

Manpower Cost/site
- 1 10 1 12 35,280
- 1 10 1 12 40,200
- 2 10 1 13 82,550
- 2 10 1 13 82,550
- 2 10 1 13 82,550
Mobilization/day Mobilization/site Total cost per Site Transpo
Manpower Cost/site
350 1080 1080 1,430
460 1620 1620 2,080
1,000 2700 2700 3,700
1,000 1980 1980 2,980
2,000 16,000 18,000

Manpower Cost/site
350 1080 1080 1,430
820 1620 3240 4,060
1,900 2700 5400 7,300
1,900 1980 3960 5,860
1,900 16,000 17,900
Manpower Cost/site
350 1080 1080 1,430
920 1620 3240 4,160

2,000 2700 5400 7,400
2,000 1980 3960 5,960
2,000 16,000 18,000
Manpower Cost/site
4,760 1080 4320 9,080
5,360 1620 6480 11,840
13,000 2700 13500 26,500
13,000 1980 9900 22,900
13,000 40,000 53,000

Manpower Cost/site
70 1080 1080 1,150
150 1620 1620 1,770
900 2700 5400 6,300
900 1980 3960 4,860
900 8,000 8,900

Manpower Cost/site
350 360 360 535
920 540 1080 1,540
2,000 900 1800 2,800
2,000 660 1320 2,320
2,000 16,000 17,000

Manpower Cost/site
560 360 360 640
1,240 540 1080 1,700
2,200 900 1800 2,900
2,200 660 1320 2,420
2,200 16,000 17,100
Manpower Cost/site
350 1080 1080 1,430
920 1620 3240 4,160
2,000 2700 5400 7,400

2,000 1980 3960 5,960
2,000 16,000 18,000
Manpower Cost/site
35,280 1080 2160 37,440
40,200 1620 3240 43,440
82,550 2700 5400 87,950
82,550 1980 3960 86,510
82,550 96,000 178,550

Transpo Misc Communication Telecom Installation Expenses
- 1,060 300 2,790
- 1,060 300 3,440
- 1,060 300 5,060
- 1,060 300 4,340
1000 1,060 300 20,360

- - 300 1,730
- - 300 4,360
- - 300 7,600
- - 300 6,160
2000 300 20,200
- - 300 1,730
- - 300 4,460
- - 300 7,700
- - 300 6,260
3980 300 22,280
- - 300 9,380
- - 300 12,140
- - 300 26,800
- - 300 23,200
5000 300 58,300

- - 300 1,450
- - 300 2,070
- - 300 6,600
- - 300 5,160
1000 300 10,200

- - 300 835
- - 300 1,840
- - 300 3,100
- - 300 2,620
500 300 17,800

- - 150 790
- - 150 1,850
- - 150 3,050
- - 150 2,570
500 150 17,750
- 5,025 300 6,755
- 5,025 300 9,485
- 5,025 300 12,725

- 5,025 300 11,285
2000 5,025 300 25,325
- 500 600 38,540
- 500 600 44,540
- 500 600 89,050
- 500 600 87,610
6000 500 600 185,650

3500
5500
5500
5500
9000

Sample Cost Estimating Modelrev1

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Sample Cost Estimating Modelrev1

Uploaded by

Copyright:

Available Formats

SAMPLE COST ESTIMATING MODEL for Software Development Projects

GENERAL PROJECT ATTRIBUTES

ESTIMATED NUMBER OF PROGRAMS EASY MODERATE

TOTAL NUMBER OF PROGRAMS 32 14 14

COMPETITIVE ENVIRONMENT 1 Enter 1 for little or no competition, 2 for usua

r no competition, 2 for usual competition,

Provision for Overtime 80190

TOTAL ESTIMATED COST 1,175,908

PLANNED MARGIN 1,763,862

RECOMMENDED PROPOSAL PRICE 2,939,770

Effort Adjustment Formula

Rate Adjustment Formula

Overtime Rate Adjustment

BASE DATA FOR EFFORT BY TYPE

Effort Adjustment Formula

BASE RATE FOR PROGRAMMING BY TYPE

Default Overtime Rate 15%

Test Run Effort Adjustment

Conduct of Training 24 hours

Materials Effort Adjustment

Telecom Installation (BTS / TRS)

No of personnel / site Salary / day Per Diem / day

NCR 1 1 4 1250 850 350 100

MEGA 1 1 4 1250 850 350 500

NL 1 1 4 1250 850 350 500

SL 1 1 4 1250 850 350 500

VIS/MIN 1 1 4 1250 850 350 500

Tools / Equipments 40,188

Default OT 2 hours Adjustment Default *D

Default Miscellaneous 1000 pesos Adjustment Default *S

Default buffer 1 days Adjustment Default *F

Deadline requirements 1 Enter 1 for very lax, 2 for just about

Site environment 3 Enter 1 for accessible, 2 for fairly ac

Familiarity of work 2 Enter 1 for Very Familiar, 2 for Quite

Technical Site Survey

No of personnel / site Salary / day Per Diem / day

NCR 1 1 0 1250 850 350 100

MEGA 1 1 0 1250 850 350 500

NL 1 1 0 1250 850 350 500

SL 1 1 0 1250 850 350 500

Default OT 2 hours Adjustment Default *D

Default Miscellaneous 1000 pesos Adjustment Default *S

Default buffer 0 days Adjustment Default *F

Deadline requirements 2 Enter 1 for very lax, 2 for just about

Site environment 1 Enter 1 for accessible, 2 for fairly ac

Familiarity of work 1 Enter 1 for Very Familiar, 2 for Quite

90 80 1350 940 430 2 406 276 114 1

450 350 1750 1300 700 2 406 276 114 1

450 350 1750 1300 700 2 406 276 114 2

450 350 1750 1300 700 2 406 276 114 2

450 350 1750 1300 700 2 406 276 114 2

r accessible, 2 for fairly accesible, 3 for hard access

r Very Familiar, 2 for Quite Familiar, 3 for Not familiar

Per Diem / day Salary+PerDiem OT Overtime hours Nu

90 80 1350 940 430 4 813 553 228 1

450 350 1750 1300 700 4 813 553 228 1

450 350 1750 1300 700 4 813 553 228 2

450 350 1750 1300 700 4 813 553 228 2

r very lax, 2 for just about right, 3 for very tight

r accessible, 2 for fairly accesible, 3 for hard access

r Very Familiar, 2 for Quite Familiar, 3 for Not familiar

1080 6480 31,336 500 3,000

1620 9720 45,616 1,000 3,000

2700 18900 60,646 3,000 3,000