You are on page 1of 70

Detailed Estimate of Construction of 1.1 km Appro Sl.

No 1 1 Item 2 Site Preparation Setting out of road Clearing jungle including uprooting of vegetation & trees of girth <300mm, disposal with all leads of the site Sub-Total Felling trees including cutting of trunks and branches, removal of roots, stacking of serviceable material and disposal of rubbish within all leads. Girth 300 to 600mm Girth 600 to 1200 mm Girth 1200 to 2400 mm Earth Work Earth work excavation in over areas, with Excavator/Dozer or any other mechanical equipment including levelling and dressing, disposal of surplus material within 2 km leads. 1 1.1 No 3 Length (in m) 4

1.1

CG0002

1100

1.2 1.2.1 1.2.2 1.2.3 2 CG0010 CG0011 CG0012

150 35 10

2.1

2.1.1

RW0013

All types of soil

2.1.2

RW0014

All kinds of rocks with or without blasting Excavation in foundation, trenches or drains including dressing & ramming, disposal of surplus soil within all leads & lifts.

2.2

2.2.1

RW0016

Hard Soil

a)

Retaining Wall

340

b) c)

Single Hume Pipe Culvert Head wall in Culvert

3 3

10.5 3.4

Sub-total 2.2.2 a) b) c) 2.2.3 a) b) c) RW0018 RW0017 Ordinary rock with or without blasting Retaining Wall Single Hume Pipe Culvert Head wall in Culvert Sub-total Hard rock requiring blasting Retaining Wall Single Hume Pipe Culvert Head wall in Culvert Sub-total Filling of trenches, sides of foundation etc.including filter material (600mm wide) with 100 to 200mm stones whereverapplicable in layers <200mm using selected excavated earth ramming etc. within all leads & lifts. Filling throughout the length of the Retaining Wall Filling in sides of the retaining wall Filling over hume pipe in culvert Head wall in Culvert Sub-total 3 6 1 3 3 340 10.5 3.4

1 3 3

340 10.5 3.4

2.3

EW0195

i) ii) iii) iv)

1 12 10.5 3.4

340 3

2.4

Banking excavated earth for road, flood banks, guide banks & depressions, in layers <200mm depth, including watering, rolling & dressing up within 50m lead & 1.5m lift.

2.4.1 3

EW0096

All Kinds of Soil Pavement works Preparation of sub grade with proper camber by excavating earth to depth equal to pavement thickness, consolidation with roller, disposal of surplus earth up to 50m

62994.14

3.1

3.1.1 3.1.2 3.1.3

RW0121 RW0122 RW0123

All kinds of soil All kinds of rock with or without blasting Consolidation of sub-grade with roller, and making good the undulation with earth and rerolling the sub grade

1 1 1

1100 1100 1100

3.2

As per CBR Tests Market Rate

10

3.3

RW0147

Laying wearing course with stone aggregate and blinding materials including screening, sorting, spreading to template and consolidation (Measurement 1 of wearing course to be made equal to the quantity of aggregate used, excluding blinding materials) With stone aggregates and blinding materials Supplying/collection aggregate 50 mm and stacking of stone

1100

3.4

RW0047

1100

3.5

SM0073

Providing and laying Hammer dressed stone edging 150 x 250 mm with stones including 2 excavation, refilling and disposal of surplus earth within 30 m lead Protection and drainage works Providing and fixing centering and shuttering (form work) including strutting and propping etc. and removal of form work etc. complete

1100

4.1

4.1.1 i)

RC0090

Foundation and plith etc. For 150 mm PCC (1:3:6) at Retaining Wall 2 foundation along the length of RW In base of the hume Pipe At the base of Head wall of Culvert Sub-total 1 6 340

ii) iii)

10.5 3.4

4.2

CW0006

Providing and laying in position plain cement concrete in 1:3:6 (1 cement : 3 sand : 6 graded crushed rock 40 mm nominal size)excluding the cost of centering and shuttering - All work upto plinth level At Retaing Wall foundation At the base of Hume Pipe At Head wall foundation Sub-total 1 1 6 340 10.5 3.4

i) ii) iii)

4.3

SM0007

Providing and laying Random Rubble Masonry in cement mortar 1:6 with hard stone/boulder hammer-dressed in retaining / breast walls For Retaining Wall Parapet wall over Retaining Wall Cathment for Culvert Head wall in Culvert 1 170 3 6 340 1 13 3.4 2 25

i) ii) iii) iv) v) vi) 4.4 i) SM0050

steps From culvert to NSL for carrying out water 75 Wing wall 6 Sub-total Dry hand packed rubble masonry with stone boulders >0.01 Cu.m For Retaining Wall 1 Sub-total Providing and laying hand packed stone filling or soling with stones well packed on road and behind retaining/breast walls, abutment/wing walls, etc, as directed. Below Retaining wall Below Head Wall at Culvert Below the pavement of the road Sub-total Hand packed Gabion work in 4mm dia (8SWG) , double knotted GI mesh of 100mm size with boulders of size more than 200mm as per specifications 1 6 1

340

4.5

SM0072

i) ii) iii)

340 3.4 1100

4.6

SM0120

i)

Gabion work

260

4.7 i) ii) iii)

PL0041

Providing & laying 20mm cement plaster 1:4 wing wall side surface 3 Wing wall top sufface 3 Steps for carrying water 75 Sub-total Providing and laying NP2 class R.C pipes, including collars , jointly in cement mortar 1:2 3 including testing of joints etc.-complete 1050 mm dia. Providing of lined V-shaped drain 600X300 with 50mm thick PCC 1:2:4, 150mm thick soling ,RRM in CM 1:5 on sides, finished with 20mm 1 thick 1:4 cement plaster including excavation, levelling and disposal of surplus earth within 50m, all complete 25 25 2

4.8

MT0777

11

4.9

RW0108

1100

km Approach Road to Communication tunnel outlet Width (in m) 5 Depth/Hei ght (in m) 6 Unit 7 Quantity 8

km

1.1

24

Sq. m

26400 26400

Nos. Nos. Nos.

150 35 10

cum

55288.2

cum

36858.8

cum

1224

3.4 3

2.7 3

cum cum

115.67 36.72

1376.39

3 3.4 3

3 2.7 3

cum cum cum

1224 115.67 36.72 1376.39 612 57.83 18.36 688.19

3 3.4 3

3 2.7 3

cum cum cum

0.5 0.5 3.4 0.5 0.6 3

3 3

cum cum cum cum

510 54 64.26 30.6 658.86

62994.14

6.5 6.5 6.5

0.35 0.35 sq. m

cum cum

1501.5 1001 2860

Per sample

10

6.5

0.15

cum

429

6.5

0.15

cum

1152.94

2200

2.5

sq. m

1700

1.7 1.5

sq. m sq. m

17.85 30.6 1748.45

2.5 1.7 1.5

0.15 0.4 0.15

cum cum cum

127.5 7.14 4.59 139.23

1.5 0.6 0.6 1.2 1.25 1.5

4 0.45 1.3 3 1.5 8

cum cum cum cum cum cum

1530 45.9 30.42 73.44 281.25 1800 3761.01

1.5

cum

510 510

2.5 1.5 6.5

0.15 0.15 0.2

cum cum cum

127.5 4.59 1430 1562.09

1.25

cum

975

8 1.5 1.25 1

sqm sqm sqm

600 112.5 337.5 1050 33

1100

Remarks 9 As per the specification of BSR, The Contractor in his own cost shall supply labour for setting out of road

60 % of the total excavated material is considered in soil (Actual calculation is attached in Annex-I) 40 % of the total excavated material is considered in soil

40% of Total Excavation is considered as Hard Soil with reference to the C/s of the Road, Retaining wall is to be provided in the following sections: 7 (middle road), 8 (middle road), 9 (middle road), 10 (middle road), 18 to 21, 25 to 28 & 30-38. length RW=(3+3+3+8)*20

40% of Total Excavation is considered as Ordinary rock

6 nos RW & two sides of the Retaining Wall

Actual Calculation is attached in Annex-I

Stone edging in two sides

10 m RW is constructed at a time Taking average width of the Retaining Wall with reference to the layout drawing of the road Gabion work may be provided from section-0 to Section-15 excluding section 10,11 &12 As per drawing

75% of the total volume is considered as RRM and the rest of 25% is Dry Rubble Masonary. 5 nos parapet (having 1 m length) over 10 m length of Retaining Wall for 1.2 m dia NP2 class pipe (taking 100mm extra provission in height of catchment ) refer to drawing Steps size =1.25 m(h) & 1.5m (v) & .5 m overlapping

Gabion should be provided from section 0 to 15 excluding section 10, 11,12. three (3) layers is considered here

surface area=2*(1.25+1)

Construction of Approach road to Communic RD 1.


Sl. No. Code No. as per BSR (Civil) 2009 2

1 1 1.1

CG0002 / p 4

1.2

1.2.1 1.2.2 1.2.3

CG0010 / p4 CG0011 / p 4 CG0012 / p 4

2.1

2.1.1

RW0013/p60 & Sec-2 Transport Cost RW0014/p60

2.1.2

2.2 2.2.1 2.2.2 2.2.3 RW0016 / p 60 RW0017 / p 60 RW0018 / p 60

2.3

EW0195 / p 7

2.4

2.4.1

EW0096

3.1

3.1.1 3.1.2

RW0121 RW0122

3.1.3

RW0123

3.2

3.3

RW0147

3.4

RW0047

3.5

SM0073

4.1

4.1.1

RC0090

4.2

CW0006

4.3

SM0007

4.4

SM0050

4.5

SM0072

4.6

SM0120

4.7

PL0041

4.8

MT0777

4.9

RW0108

tion of Approach road to Communication Tunnel O RD 1.1 km


Description Unit

3 Site Preparation Clearing jungle including uprooting of vegetation & trees of girth <300mm, disposal with all leads of the site

sq.m

Felling trees including cutting of trunks and branches, removal of roots, stacking of serviceable material and disposal of rubbish within all leads. Girth 300 to 600mm Girth 600 to 1200 mm Girth 1200 to 2400 mm Total (1) Earth work Earth work excavation in over areas, with Excavator/Dozer or any other mechanical equipment including levelling and dressing, disposal of surplus material within two (2) km leads. each each each

All types of soil

cum

All kinds of rocks with or without blasting

cum

Excavation in foundation, trenches or drains including dressing & ramming, disposal of surplus soil within all leads & lifts. Hard Soil Ordinary rock with or without blasting Hard rock requiring blasting Filling of trenches, sides of foundation etc.including filter material (600mm wide) with 100 to 200mm stones whereverapplicable in layers <200mm using selected excavated earth ramming etc. within all leads & lifts. Banking excavated earth for road, flood banks, guide banks & depressions, in layers <200mm depth, including watering, rolling & dressing up within 50m lead & 1.5m lift. cu.m cu.m cu.m

cu.m

All Kinds of Soil

cum

Total (2) Pavement works Preparation of sub grade with proper camber by excavating earth to depth equal to pavement thickness, consolidation with roller, disposal of surplus earth up to 50m All kinds of soil All kinds of rock with or without blasting Consolidation of sub-grade with roller, and making good the undulation with earth and re-rolling the sub grade cum cum

sqm

CBR Tests

Per sample

Laying wearing course with stone aggregate and blinding materials including screening, sorting, spreading to template and consolidation (Measurement of wearing course to be made equal to the quantity of aggregate used, excluding blinding materials) - With stone aggregates and blinding materials

cum

Supplying/collection and stacking of stone aggregate 50 mm

cum

Providing and laying Hammer dressed stone edging 150 x 250 mm with stones including excavation, refilling and disposal of surplus earth within 30 m lead

Total (3) Protection and drainage works Providing and fixing centering and shuttering (form work) including strutting and propping etc. and removal of form work etc. complete

Foundation and plith etc.

sqm

Providing and laying in position plain cement concrete in 1:3:6 (1 cement : 3 sand : 6 graded crushed rock 40 mm nominal size)excluding the cost of centering and shuttering - All work upto plinth level

cum

Providing and laying Random Rubble Masonry in cement mortar 1:6 with hard stone/boulder hammer-dressed in retaining / breast walls

cum

Dry hand packed rubble masonry with stone boulders >0.01 Cu.m

c u.m

Providing and laying hand packed stone filling or soling with stones well packed on road and behind retaining/breast walls, abutment/wing walls, etc, as directed. Hand packed Gabion work in 4mm dia (8SWG) , double knotted GI mesh of 100mm size with boulders of size more than 200mm as per specifications

cum

cum

Providing & laying 20mm cement plaster 1:4

sq. m

Providing and laying NP2 class R.C pipes, including collars , jointly in cement mortar 1:2 including testing of joints etc.complete 1050 mm dia. Providing of lined V-shaped drain 600X300 with 50mm thick PCC 1:2:4, 150mm thick soling ,RRM in CM 1:5 on sides, finished with 20mm thick 1:4 cement plaster including excavation, levelling and disposal of surplus earth within 50m, all complete Total (4)

Total (1+2+3+4) Add Contingency 3% on A Grand Total (A+B)

cation Tunnel Outlet Portal from RD 0 km to .1 km


Quantity Rate including Cost Rate as per BSR Index as applicable 2009 at P/Ling (15.00%) 7 8

26400.00

4.22

4.22

150.00 35.00 10.00

39.38 177.64 826.79

39.38 177.64 826.79

55288.20

57.88

57.88

36858.80

202.54

202.54

1376.39 1376.39 688.19

74.08 256.48 397.06

74.08 256.48 397.06

658.86

37.23

37.23

62994.14

65.45

65.45

1501.50 1001.00

20.70 66.50

20.70 66.50

2860.00

5.93

5.93

10.00

1800

1800.00

429.00

487.36

487.36

1152.94

687.39

790.50

2200.00

27.64

31.79

1748.45

175.33

201.63

1748.45

2356.90

2710.44

3761.01

1208.66

1389.96

510.00

535.32

615.62

1562.09

298.59

343.38

975.00

992.82

1141.74

1050.00

101.28

116.47

33.00

4344.50

4996.18

1100.00

329.21

378.59

A B C

from RD 0 km to

Amount

111408.00

5907.00 6217.40 8267.90 131800.30


15837978.33

3200081.02
136.09

7465381.35

217.74

101962.82 353015.99 273254.31

24529.36

4122966.46

11418225.00

31081.05 66566.50

16959.80

18000.00

209077.44

911395.36

69929.20

1323009.35

352539.10

4739060.08

5227649.70

313965.18

536388.12

1113199.43

122295.60

164873.78

416450.65

12986422.00

25859457.00 775784.00 26635241.00

Detailed Estimate of Construction of 1. Sl. No 1 1 Item 2 Site Preparation Setting out of road Clearing jungle including uprooting of vegetation & trees of girth <300mm, disposal with all leads of the site Sub-Total Felling trees including cutting of trunks and branches, removal of roots, stacking of serviceable material and disposal of rubbish within all leads. Girth 300 to 600mm Girth 600 to 1200 mm Girth 1200 to 2400 mm Earth Work Earth work excavation in over areas, with Excavator/Dozer or any other mechanical equipment including levelling and dressing, disposal of surplus material within 2 km leads. 1 No 3

1.1

CG0002

1.2 1.2.1 1.2.2 1.2.3 2 CG0010 CG0011 CG0012

130 20 5

2.1

2.1.1

RW0013

All types of soil

2.1.2

RW0014

All kinds of rocks with or without blasting Excavation in foundation, trenches or drains including dressing & ramming, disposal of surplus soil within all leads & lifts.

2.2

2.2.1

RW0016

Hard Soil

a)

Retaining Wall

b) c) 2.2.2 a) b) c) 2.2.3 a) b) c) RW0018 RW0017

Single Hume Pipe Culvert Head wall in Culvert Sub-total Ordinary rock with or without blasting Retaining Wall Single Hume Pipe Culvert Head wall in Culvert Sub-total Hard rock requiring blasting Retaining Wall Single Hume Pipe Culvert Head wall in Culvert Sub-total Filling of trenches, sides of foundation etc.including filter material (600mm wide) with 100 to 200mm stones whereverapplicable in layers <200mm using selected excavated earth ramming etc. within all leads & lifts. Filling throughout the length of the Retaining Wall Filling in sides of the retaining wall Filling over hume pipe in culvert Head wall in Culvert Sub-total 1 2

1 2

1 1 2

1 1 2

2.3

EW0195

i) ii) iii)

1 2

Pavement works Preparation of sub grade with proper camber by excavating earth to depth equal to pavement thickness, consolidation with roller, disposal of surplus earth up to 50m RW0121 All kinds of soil 1

3.1

3.1.1

3.1.2 3.1.3 3.2

RW0122 RW0123

All kinds of rock with or without blasting Consolidation of sub-grade with roller, and making good the undulation with earth and rerolling the sub grade CBR Tests

1 1

3.3

RW0147

Laying wearing course with stone aggregate and blinding materials including screening, sorting, spreading to template and consolidation (Measurement 1 of wearing course to be made equal to the quantity of aggregate used, excluding blinding materials) With stone aggregates and blinding materials Supplying/collection aggregate 50 mm and stacking of stone

3.4

RW0047

3.5

SM0073

Providing and laying Hammer dressed stone edging 150 x 250 mm with stones including 2 excavation, refilling and disposal of surplus earth within 30 m lead Protection and drainage works Providing and fixing centering and shuttering (form work) including strutting and propping etc. and removal of form work etc. complete

4.1

4.1.1 i)

RC0090

Foundation and plith etc. For 150 mm PCC (1:3:6) at Retaining Wall 2 foundation along the length of RW In base of the hume Pipe At the base of Head wall of Culvert Sub-total 1 2

ii) iii)

4.2

CW0006

Providing and laying in position plain cement concrete in 1:3:6 (1 cement : 3 sand : 6 graded crushed rock 40 mm nominal size)excluding the cost of centering and shuttering - All work upto plinth level At Retaing Wall foundation At the base of Hume Pipe At Head wall foundation Sub-total 1 1 2

i) ii) iii)

4.3

SM0007

Providing and laying Random Rubble Masonry in cement mortar 1:6 with hard stone/boulder hammer-dressed in retaining / breast walls For Retaining Wall Parapet wall over Retaining Wall Cathment for Culvert 1 50 1

i) ii) iii) iv) 4.4 i) SM0050

Head wall in Culvert 2 Sub-total Dry hand packed rubble masonry with stone boulders >0.01 Cu.m For Retaining Wall 1 Sub-total Providing and laying hand packed stone filling or soling with stones well packed on road and behind retaining/breast walls, abutment/wing walls, etc, as directed. Below Retaining wall Below Head Wall at Culvert Below the pavement of the road Sub-total Hand packed Gabion work in 4mm dia (8SWG) , double knotted GI mesh of 100mm size with boulders of size more than 200mm as per specifications Gabion work 3 1 2 1

4.5

SM0072

i) ii) iii)

4.6

SM0120

i)

4.8

MT0777

Sub-total Providing and laying NP2 class R.C pipes, including collars , jointly in cement mortar 1:2 1 including testing of joints etc.-complete 1050 mm dia. Providing of lined V-shaped drain 600X300 with 50mm thick PCC 1:2:4, 150mm thick soling ,RRM in CM 1:5 on sides, finished with 20mm 1 thick 1:4 cement plaster including excavation, levelling and disposal of surplus earth within 50m, all complete

4.9

RW0108

onstruction of 1.1 km Approach Road to Communication tunnel outlet Length (in m) 4 Width (in m) 5 Depth/Hei ght (in m) 6 Unit 7 Quantity 8

1.12

km

1.12

1125

24

Sq. m

27000 27000

Nos Nos Nos

130 20 5

cum

82304.64

cum

54869.76

100

cum

360

10.5 3.4

3.4 3

2.7 3

cum cum

38.56 24.48 423.04

100 10.5 3.4

3 3.4 3

3 2.7 3

cum cum cum

360 38.56 24.48 423.04 180 19.28 12.24 211.52

100 10.5 3.4

3 3.4 3

3 2.7 3

cum cum cum

100 3 10.5 3.4 3.4 0.5

0.5 0.5 0.6 3

3 3

cum cum cum cum

150 18 42.84 20.4 231.24

1125

6.5

0.35

cum

1535.63

1125 1125 10 6.5

6.5

0.35 sq. m

cum

1023.75 2925 10

Per sample

1125

6.5

0.15

cum

438.75

1125

6.5

0.15

cum

1179.14

1125

2250

100

2.5

sq. m

500

10.5 3.4

1.7 1.5

sq. m sq. m

17.85 10.2 528.05

100 10.5 3.4

2.5 1.7 1.5

0.15 0.4 0.15

cum cum cum 46.17

37.5 7.14 1.53

100 1 13 3.4

1.5 0.6 0.6 1.2

4 0.45 1.3 3

cum cum cum cum

450 13.5 10.14 26.93 500.57

100

1.5

cum 150

150

100 3.4 1125

2.5 1.5 6.5

0.15 0.15 0.2

cum cum cum

37.5 1.53 1462.5 1501.53

60

1.25

cum

225

225 11 m 11

1125

1125

outlet Remarks 9 As per the specification of BSR, The Contractor in his own cost shall supply labour for setting out of road

60 % of the total excavated material is considered in soil (Actual calculation is attached in Annex-I) 40 % of the total excavated material is considered in soil

40% of Total Excavation is considered as Hard Soil

with reference to the C/s of the Road, Retaining wall is to be provided in the following sections: 7 (middle road), 8 (middle road), 9 (middle road), 10 (middle road), 18 to 21, 25 to 28 & 30-38. length RW=(3+3+3+8)*20

40% of Total Excavation is considered as Ordinary rock

6 nos RW & two sides of the Retaining Wall

Stone edging in two sides

10 m RW is constructed at a time Taking average width of the Retaining Wall with reference to the layout drawing of the road Gabion work may be provided from section-0 to Section-15 excluding section 10,11 &12 As per drawing

75% of the total volume is considered as RRM and the rest of 25% is Dry Rubble Masonary. 5 nos parapet (having 1 m length) over 10 m length of Retaining Wall for 1.2 m dia NP2 class pipe (taking 100mm extra provission in height of catchment ) refer to drawing 10% for wing wall

three layers of Gabion wall having 1.25 m width for making plain space at Portal

Construction of Approach road to Communic RD 1.1


Sl. No. Code No. as per BSR (Civil) 2009 2

1 1 1.1

CG0002 / p 4

1.2

1.2.1 1.2.2 1.2.3

CG0010 / p4 CG0011 / p 4 CG0012 / p 4

2.1

2.1.1 2.1.2

RW0013/p60 RW0014/p60

2.2 2.2.1 2.2.2 2.2.3 RW0016 / p 60 RW0017 / p 60 RW0018 / p 60

2.3

EW0195 / p 7

3.1

3.1.1 3.1.2

RW0121 RW0122

3.1.3

RW0123

3.2

3.3

RW0147

3.4

RW0047

3.5

SM0073

4.1

4.1.1

RC0090

4.2

CW0006

4.3

SM0007

4.4

SM0050

4.5

SM0072

4.6

SM0120

4.8

MT0777

4.9

RW0108

tion of Approach road to Communication Tunnel O RD 1.125 km


Description Unit

3 Site Preparation Clearing jungle including uprooting of vegetation & trees of girth <300mm, disposal with all leads of the site

sq.m

Felling trees including cutting of trunks and branches, removal of roots, stacking of serviceable material and disposal of rubbish within all leads. Girth 300 to 600mm Girth 600 to 1200 mm Girth 1200 to 2400 mm Total (1) Earth work Earth work excavation in over areas, with Excavator/Dozer or any other mechanical equipment including levelling and dressing, disposal of surplus material within 2 km leads. All types of soil All kinds of rocks with or without blasting cum cum each each each

Excavation in foundation, trenches or drains including dressing & ramming, disposal of surplus soil within all leads & lifts. Hard Soil Ordinary rock with or without blasting Hard rock requiring blasting Filling of trenches, sides of foundation etc.including filter material (600mm wide) with 100 to 200mm stones whereverapplicable in layers <200mm using selected excavated earth ramming etc. within all leads & lifts. cu.m cu.m cu.m

cu.m

Total (2) Pavement works Preparation of sub grade with proper camber by excavating earth to depth equal to pavement thickness, consolidation with roller, disposal of surplus earth up to 50m All kinds of soil All kinds of rock with or without blasting Consolidation of sub-grade with roller, and making good the undulation with earth and re-rolling the sub grade cum cum

sqm

CBR Tests

Per sample

Laying wearing course with stone aggregate and blinding materials including screening, sorting, spreading to template and consolidation (Measurement of wearing course to be made equal to the quantity of aggregate used, excluding blinding materials) - With stone aggregates and blinding materials

cum

Supplying/collection and stacking of stone aggregate 50 mm

cum

Providing and laying Hammer dressed stone edging 150 x 250 mm with stones including excavation, refilling and disposal of surplus earth within 30 m lead

Total (3) Protection and drainage works Providing and fixing centering and shuttering (form work) including strutting and propping etc. and removal of form work etc. complete

Foundation and plith etc.

sqm

Providing and laying in position plain cement concrete in 1:3:6 (1 cement : 3 sand : 6 graded crushed rock 40 mm nominal size)excluding the cost of centering and shuttering - All work upto plinth level

cum

Providing and laying Random Rubble Masonry in cement mortar 1:6 with hard stone/boulder hammer-dressed in retaining / breast walls

cum

Dry hand packed rubble masonry with stone boulders >0.01 Cu.m

c u.m

Providing and laying hand packed stone filling or soling with stones well packed on road and behind retaining/breast walls, abutment/wing walls, etc, as directed. Hand packed Gabion work in 4mm dia (8SWG) , double knotted GI mesh of 100mm size with boulders of size more than 200mm as per specifications

cum

cum

Providing and laying NP2 class R.C pipes, including collars , jointly in cement mortar 1:2 including testing of joints etc.complete 1050 mm dia.

Providing of lined V-shaped drain 600X300 with 50mm thick PCC 1:2:4, 150mm thick soling ,RRM in CM 1:5 on sides, finished with 20mm thick 1:4 cement plaster including excavation, levelling and disposal of surplus earth within 50m, all complete Total (4) Total (1+2+3+4) Add Contingency 3% on A Grand Total (A+B)

cation Tunnel Outlet Portal from RD 0 km to 125 km


Quantity Rate including Cost Rate as per BSR Index as applicable 2009 at P/Ling (15.00%) 7 8

27000.00

4.22

4.22

130.00 20.00 5.00

39.38 177.64 826.79

39.38 177.64 826.79

82304.64 54869.76

57.88 202.54

57.88 202.54

423.04 423.04 211.52

74.08 256.48 397.06

74.08 256.48 397.06

231.24

37.23

37.23

1535.63 1023.75

20.70 66.50

20.70 66.50

2925.00

5.93

5.93

10.00

1800

1800.00

438.75

487.36

487.36

1179.14

687.39

790.50

2250.00

27.64

31.79

528.05

175.33

201.63

46.17

2356.90

2710.44

500.57

1208.66

1389.96

150.00

535.32

615.62

1501.53

298.59

343.38

225.00

992.82

1141.74

11.00

4344.50

4996.18

1125.00

329.21

378.59

A B C

from RD 0 km to

Amount

113940.00

5119.40 3552.80 4133.95 126746.15


4454045.10

4763792.56 11113321.19

31338.51 108500.27 83985.34

8609.07

16109547.00

31787.44 68079.38

17345.25

18000.00

213829.20

932108.90

71518.50

1352668.66

106470.46

125140.78

695769.00

92342.70

515593.12

256892.18

54957.93

425915.44

2273082.00 19862044.00 595861.00 20457905.00

Cutting Lower Road 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 3.98 10.06 5.78 3.99 18.6 33.66 49.7 40.08 24.16 12.02 2.2 Middle Road Upper Road Lower Road

Filling Middle Road Upper Road

5.36 7.83 15.7 44.19 56.14

28.52 326.04 178.77 11.85 27.33 4.9 8.97 8.44 72.31 344.2 133.06

1.47 333.06 436.53 6.06 55.99 20.1 79.49 31.41 64.1 312.78 454.14 449.01 462.72

68.6 42.72 32.99 11.19

29.53 15.73

21.21 11.12 38.67 13.24 15.7

6.42 57.47 6.68

39.44 85.99

42.86 265.07 92.94 20.07 1.58 56.8 22.38 310.86 412.29 252.85 264.83 141.56 273.1 218.18

42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61

Vol1-6 Cutting filling 241 2978.4

Vol 7-15 Cutting filling 57292 4782.8

Vol 16-38 Cutting filling 26237.4 49506.2

Total cutting 83770.4 Total filling 57267.4

You might also like