Professional Documents
Culture Documents
Start
$100,000
$75,000
$65,000
$52,000
$73,000
Hr. Rate
$48.08
$36.06
$31.25
$25.00
Mo. Rate
$8,557.69
$6,418.27
$5,562.50
$4,450.00
End
$150,000
$112,500
$97,500
$78,000
Hr. Rate
$72.12
$54.09
$46.88
$37.50
Hr. Rate
$36.06
$31.25
$26.44
$21.63
$16.83
Mo. Rate
$6,418.27
$5,562.50
$4,706.73
$3,850.96
$2,995.19
End
$112,500
$97,500
$82,500
$67,500
$52,500
Hr. Rate
$54.09
$46.88
$39.66
$32.45
$25.24
Hr. Rate
$18.00
$16.00
$14.00
$12.00
$10.00
$8.00
$6.00
Mo. Rate
$3,204.00
$2,848.00
$2,492.00
$2,136.00
$1,780.00
$1,424.00
$1,068.00
Average:
Yr. Rate
$37,440.00
$33,280.00
$29,120.00
$24,960.00
$20,800.00
$16,640.00
$12,480.00
$24,960
Hr. Rate
$18.00
$16.00
$14.00
$12.00
$10.00
$8.00
$6.00
Mo. Rate
$3,204.00
$2,848.00
$2,492.00
$2,136.00
$1,780.00
$1,424.00
$1,068.00
Average:
Yr. Rate
$37,440.00
$33,280.00
$29,120.00
$24,960.00
$20,800.00
$16,640.00
$12,480.00
$24,960
Start
$75,000
$65,000
$55,000
$45,000
$35,000
$55,000
Production Workers
Wage Grade Code
PW 1
PW 2
PW 3
PW 4
PW 5
PW 6
PW 7
WBS
Wage Grade Code
GM 1
GM 2
GM 3
GM 4
GM 5
Average:
Start
$75,000
$65,000
$52,000
$40,000
$30,000
$52,400
Hr. Rate
$36.06
$31.25
$25.00
$19.23
$14.42
Mo. Rate
$6,418.27
$5,562.50
$4,450.00
$3,423.08
$2,567.31
Page 2
End
$112,500
$97,500
$78,000
$60,000
$45,000
Hr. Rate
$54.09
$46.88
$37.50
$28.85
$21.63
WBS
Mo. Rate
$12,836.54
$9,627.40
$8,343.75
$6,675.00
Mo. Rate
$9,627.40
$8,343.75
$7,060.10
$5,776.44
$4,492.79
Page 3
WBS
Mo. Rate
$9,627.40
$8,343.75
$6,675.00
$5,134.62
$3,850.96
Page 4
Non-Exempt Staff
Exempt Staff
Year 1
Y1 Total Monthly
Wage Expense
Monthly
Expense
Php
148,950
112,847
261,797
Exempt Staff
Employee
President
Director of Operations
Just Enough Market Manager
Private Label Market Manager
Contract Packaging Market Manager
Wage Rank
EX2
EX3
GM3
GM3
GM3
Individual Monthly
Total Php
Medical
Plan
SSS
HDMF
Contribution
Contribution
1
1
1
1
1
50,000.00
30,000.00
20,000.00
20,000.00
20,000.00
300.00
300.00
300.00
300.00
300.00
500.00
500.00
500.00
500.00
500.00
1,000.00
600.00
400.00
400.00
400.00
140,000.00
1,500.00
2,500.00
2,800.00
Total
Wage Rank
GA2
GA3
PW4
PW5
GA4
PW5
PW6
PW4
Individual Monthly
Total Php
Medical
Plan
Social
Security
HDMF
15,000.00
13,000.00
11,000.00
8,000.00
10,000.00
8,000.00
6,000.00
11,000.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
500.00
433.30
366.70
266.70
333.30
266.70
200.00
366.70
300.00
260.00
220.00
160.00
200.00
160.00
120.00
220.00
1
1
1
1
1
1
4
1
Page 5
10
82,000.00
Page 6
2,400.00
2,733.40
1,640.00
xempt Staff
Individual Net
pay excluding
Phil Health
tax
SSS ER
375.00
375.00
250.00
250.00
250.00
47,825.00
28,225.00
18,550.00
18,550.00
18,550.00
1,500.00
131,700.00
1,090.00
1,090.00
1,090.00
1,090.00
1,090.00
5,450.00
HDMF ER
100.00
100.00
100.00
100.00
100.00
500.00
1,500.00
300.00
300.00
300.00
300.00
300.00
1,500.00
Company
Company Yearly
Monthly Total
Total
51,865.00
31,865.00
21,740.00
21,740.00
21,740.00
622,380.00
382,380.00
260,880.00
260,880.00
260,880.00
148,950.00
1,787,400.00
Exempt Wages
Phil Health
187.50
162.50
137.50
100.00
125.00
100.00
75.00
137.50
SSS ER
13,712.50
11,844.20
9,975.80
7,173.30
9,041.70
7,173.30
5,305.00
9,975.80
1,090.00
928.70
787.30
575.30
716.70
575.30
434.00
787.30
HDMF ER
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Page 7
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
Company
Company Yearly
Monthly Total
Total
16,677.50
14,491.20
12,324.80
9,075.30
11,241.70
9,075.30
27,636.00
12,324.80
200,130.00
173,894.40
147,897.60
108,903.60
134,900.40
108,903.60
331,632.00
147,897.60
74,201.60
5,894.60
800.00
1,025.00
Page 8
2,400.00
112,846.60
1,354,159.20
Page 9
Page 10