You are on page 1of 93

MERRITT & HARRIS, INC.

NEW YORK LOS ANGELES SOUTH FLORIDA

Consultants to the Real Estate Lending and Investment Community since 1937

www.merrittandharris.com

23-041A
October 7, 2011
Ms. Linda Chiarelli, Senior Vice President
Deputy Director of Construction
Forest City Ratner Companies
1 Metro Tech Center
Brooklyn, New York 11201
E-mail: lchiarelli@fcrc.com

Mr. Joseph M. Lawlor, Vice President (By Hand)


The Bank of New York Mellon,
as PILOT Bond Trustee
101 Barclay Street, Floor 7W
New York, New York 10286
E-mail: joseph.lawlor@bnymellon.com

Ms. Arana Hankin (By Hand)


New York State Urban Development Corporation
d/b/a Empire State Development Corporation,
as Lease Administrator
633 Third Avenue
New York, New York 10017
E-mail: ahankin@empire.state.ny.us
Re: New Nets Arena
Barclays Center and Transit Connection
Brooklyn, New York
Dear Ms. Chiarelli, Mr. Lawlor, and Ms. Hankin:
Enclosed is our Site Observation Report 17 for the referenced project, based on our visit of
August 25, 2011, and the final requisition documents made available on September 26, 2011. I
performed the site observation and prepared the report.
Please refer to Section II - "Executive Summary" for a brief overview of the project.

NEW YORK

90 John Street Suite 503 New York NY 10038-3241 212.697.3188 FAX 212.687.2859

If you have any questions regarding this report, please call.

Very truly yours,

T:-~'INC'
A~

James G. Cockinos,
Senior Associate
Group Leader Construction Monitoring
JGC:vp
Enclosure
cc:

Forest City Ratner Companies


Attn.: Lauren Du
Attn.: Jim Lester
Attn.: Dalia Schwartz
Attn.: Rebecca D'Eloia
Attn.: Winthrop Hoyt
Attn.: Chris Clayton
Attn.: Jeff Rosen
Attn.: Greg Lowe
Attn.: Robin Guiao
Attn.: Rimma Bespalova
Attn.: Jennifer Berrios
Empire State Development Corp.
Attn.: Barbara Lampen
Attn.: Paul Palazzo
Manny P. Kratsios

October 7, 2011

E-mail:
E-mail:
E-mail:
E-mail:
E-mail:
E-mail:
E-mail:
E-mail:
E-mail:
E-mail:
E-mail:

ldu@fcrc.com
jlester@fcrc.com
dschwartz@fcrc.com
rdeloia@fcrc.com
whoyt@fcrc.com
cclayton@fcrc.com
jrosen@fcrc.com
glowe@fcrc.com
rguiao@fcrc.com
rbespalova@fcrc.com
jberrios@fcrc.com

E-mail: blampen@empire.state.ny.us
E-mail: ppalazzo@empire.state.ny.us

23-041A

M&H
NEW NETS ARENA
BARCLAYS CENTER AND TRANSIT CONNECTION
BROOKLYN, NEW YORK
SITE OBSERVATION REPORT 17
TABLE OF CONTENTS
PAGE
SECTION I

IDENTIFICATION

SECTION II

EXECUTIVE SUMMARY

SECTION III

PROJECT SCOPE

10

SECTION IV

CONSTRUCTION STATUS

13

SECTION V

DOCUMENTS, TESTS, CERTIFICATIONS, AND PERMITS

18

SECTION VI

CONTRACTS AND BONDS

22

SECTION VII

CHANGE ORDERS AND PENDING CHANGE ORDERS

26

SECTION VIII

REQUISITION REVIEW

32

SECTION IX

LIEN WAIVERS

37

SECTION X

CONSTRUCTION SCHEDULE

39

SECTION XI

ATTACHMENTS

43

October 7, 2011

23-041A

M&H
SECTION I - IDENTIFICATION
Project Name
and Location:

New Nets Arena


Barclays Center and Transit Connection
Brooklyn, New York

Improvements:

The construction of a new 8-level, approximately 670,000-sq. ft.,


18,103-seat capacity, enclosed state-of-the-art sports arena for
the National Basketball Association's professional basketball
team, the New Jersey Nets, with 105 suites overall. An
underground transit connection from the existing subway station
to the Arena plaza, and site work (landscaping, trees, sidewalks,
bollards, etc.) in front of and surrounding the Arena, in addition
to the 4th Avenue reconfiguration are also to be constructed.

Prepared For:

New York State Urban Development Corporation


d/b/a Empire State Development Corporation, as Lease
Administrator
633 Third Avenue
New York, New York 10017
Arana Hankin
E-mail: ahankin@empire.state.ny.us
The Bank of New York Mellon, as PILOT Bond Trustee
101 Barclay Street, Floor 7W
New York, New York 10286
Joseph M. Lawlor, Vice President
E-mail: joseph.lawlor@bnymellon.com

Forest City Ratner Companies


1 Metro Tech Center
Brooklyn, New York 11201
Linda Chiarelli, Senior Vice President
Deputy Director of Construction
E-mail: lchiarelli@fcrc.com

October 7, 2011

23-041A - Page 1

M&H
Developer:

Brooklyn Events Center, LLC


Forest City Ratner Companies
One Metro Tech North
Brooklyn, New York 11201
Robert P. Sanna, Executive Vice President
Phone: 718.923.8414
E-mail: bsanna@fcrc.com
Linda Chiarelli, Senior Vice President
Phone: 718.923.8409
E-mail: lchiarelli@fcrc.com
James Lester, Senior Vice President
Phone: 718.923.8569
E-mail: jlester@fcrc.com
Lauren Du, Senior Vice President
Phone: 718.923.8408
E-mail: ldu@fcrc.com
Gregory G. Lowe, Senior Vice President
Phone: 718.923.8470
E-mail: glowe@fcrc.com
Dalia Schwartz, Vice President
Phone: 718.923.8535
E-mail: dschwartz@fcrc.com
Chris Clayton
Phone: 718.923.8498
E-mail: cclayton@fcrc.com
Jeff Rosen
Phone: 718.923.8539
E-mail: jrosen@fcrc.com
Rebecca D'Eloia, Vice President
Phone: 718.923.8557
E-mail: rdeloia@fcrc.com
Eileen Weingarten
E-mail: eweingarten@fcrc.com
Thomas E. Bonacuso, P.E., Vice President
Phone: 718.923.8521
E-mail: tbonacuso@fcrc.com
Robin Guiao
Phone: 718.923.8451
E-mail: rguiao@fcrc.com

Design/Builder (Arena):

Hunt Construction Group, Inc.


2450 South Tibbs Avenue
Indianapolis, Indiana 46241
Jeffrey E. Fisher, Project Executive
E-mail: jfisher@huntconstructingroup.com
Scott Hamburg, Senior Project Manager, Vice President
E-mail: scott.hamburg@bovislendlease.com
H. Mark Gladden, Construction Manager
E-mail: mgladden@huntconstructiongroup.com

October 7, 2011

23-041A - Page 2

M&H
Architect of Record:

Ellerbe Becket Architects and Engineers, P.C.


2380 Mc Gee, Suite 200
Kansas City, Missouri 64108

Structural Engineers:

Thornton Tomasetti
51 Madison Avenue
New York, New York 10010

Mechanical/Electrical/
Plumbing/Fire Protection
Engineers:

WSP Flack + Kurtz


512 7th Avenue
New York, New York 10018

Building Codes/Life Safety:

FP&C Consultants
One Ward Parkway
Kansas City, Missouri 64112

Seismic Engineers:

Mueser Rutledge Consulting Engineers


14 Penn Plaza
225 West 34th Street
New York, New York 10122

Arena Design Architects:

SHoP Architects, P.C.


11 Park Place Penthouse
New York, New York 10007

Civil Engineers:
(Site Work Design)

Stantec Consulting Services, Inc.


50 West 23rd Street, 8th Floor
New York, New York 10010

Construction Manager
(Transit Connection):

Construction Site
Telephone:

October 7, 2011

Turner Construction Company


375 Hudson Street, 6th Floor
New York, New York 10014
Rick Salaway, Senior Project Manager
Phone: 212.229.6000
E-mail: rsalaway@tcco.com
Chuck Baldwin, LEED AP, Project Manager
Phone: 212.229.6000
Mobile: 603.944.3474
E-mail: cbaldwin@tcco.com
718.789.1100

23-041A - Page 3

M&H
Observation and
Report By:

Present During
Site Observation:

James G. Cockinos, AIA, Senior Associate


Phone: 212.697.3188, Ext. 335
Mobile: 646.373.1136
E-mail: jcockinos@mharrisinc.com
Forest City Ratner Companies
Linda Chiarelli
Dalia Schwartz
Sherveen Baftechi
Jim Lester
Robin Guiao
Hunt Construction
Jon Anthony
Scott Hamburg
Turner Construction
Chuck Baldwin

Date of Site
Observation:

August 25, 2011

Date of Previous
Site Observation:

July 28, 2011

Date of Next
Site Observation:

September 28, 2011

October 7, 2011

23-041A - Page 4

M&H
SECTION II - EXECUTIVE SUMMARY
This section is intended to be a brief overview of the project, based on our current site visit. Please read
the report in its entirety for a complete understanding of our comments and opinions as presented herein.
Conformance to Plans and Specifications and Workmanship
The work is proceeding in general accordance with the Plans, Specifications, and other pertinent
documents that we have reviewed to date.
The overall quality of workmanship is good.
Arena
The CD Drawings for pricing, dated August 13, 2010, were made available on August 18, 2010. The
latest Drawings submitted were the 100% Construction Documents, dated October 15, 2010.
Revisions and additions in the Arena to support enhancements in program, services, MEP infrastructure,
and interior finishes along with comments received by the Design Architect, the Developer, and the NBA
were incorporated into the Construction Documents and an updated set was submitted on
December 22, 2010. The final Drawings, incorporating all changes marked "Final Conformance Set,"
dated March 15, 2011, were made available on May 17, 2011.
Transit Connection
Mass Transit Improvement documents (Plans and Specifications Volumes 1 - 5), labeled "90%
Submission," dated August 28, 2009, were provided for our review. The updated Construction
Documents, marked "100% - Final Modifications," dated April 8, 2010, with Addenda 1 - 7 have been
submitted.
Summary of Hunt GMP Costs
Arena
The following summary is based upon the General Contractor's Application and Certificate for
Payment 20, covering the period through August 31, 2011:
Current Contract Value (Design/Build with GMP)
Total Work Completed and Stored to Date
Current Payment Due and Recommended by Merritt & Harris, Inc.

$479,865,931
39.9%

$191,317,555
$ 19,640,532*

* Current Payment Due includes Hard Costs, $17,275,809, GC/CM Fee, $2,182,022, and
associated A/E Soft Costs, $182,701.

October 7, 2011

23-041A - Page 5

M&H
In our opinion, the remaining Contract Value funds of $288,548,376 (net of Retainage), together with the
remaining Developer's Arena Design/Scope Contingency, are sufficient to complete the work as it is
currently defined.
The Guaranteed Maximum Price (GMP) was based on the "Scope Set" Drawings, dated July 31, 2009.
Environmental
The following summary is based upon the General Contractor's Final Application and Certificate for
Payment 16, covering the period through April 30, 2011:
Current Contract Value (Lump Sum)
Total Work Completed and Stored to Date

$8,655,970
100.0%

$8,655,970

Current Payment Due and Recommended by Merritt & Harris, Inc.

Balance to Complete based on Current Contract Value of $8,655,970

Transit Connection
The following summary is based upon the General Contractor's Application and Certificate for
Payment 13 (mislabeled 11), covering the period through August 31, 2011:
Current Contract Value (Lump Sum)
Total Work Completed and Stored to Date

$52,905,795
65.8%

Current Payment Due and Recommended by Merritt & Harris, Inc.

$34,832,073
$ 3,043,020

In our opinion, the remaining Contract Value funds of $18,073,722 and the Developer's Design/Scope
Contingency are sufficient to complete the work as it is currently defined.
Site Work (John Civetta & Sons Change Order 17)
The following summary is based upon the General Contractor's Application and Certificate for
Payment 11, covering the period through August 31, 2011:
Current Contract Value (Lump Sum)
Total Work Completed and Stored to Date

$965,000
60.0%

$579,000

Current Payment Due and Recommended by Merritt & Harris, Inc.

$521,100

Balance to Complete based on Current Contract Value of $965,000

$386,000

October 7, 2011

23-041A - Page 6

M&H
Perimeter Security (RSA Protective Technologies)
The following summary is based upon the General Contractor's Application and Certificate for
Payment 3, covering the period through August 31, 2011:
Current Contract Value (Lump Sum)

$2,037,749

Total Work Completed and Stored to Date

20.7%

$422,358

Current Payment Due and Recommended by Merritt & Harris, Inc.

$287,358

Balance to Complete based on Current Contract Value of $2,037,749

$1,615,391

Summary of Total Project Hard Costs:


Description

Current
Budget

Previously
Completed

Current
Request

Total
%
Completed Complete

Remaining
Balance

Arena
$501,956,625
Transit Connection
66,507,554
Arena Site Work
20,143,349
Arena Mitigation
2,685,886

$177,068,140 $19,716,699 *
33,685,945
3,183,596
697,553
1,146,877
284,104
17,542

$196,784,839
36,869,541
1,844,430
301,646

39.2
55.4
9.2
11.2

$305,171,786
29,638,013
18,298,919
2,384,240

Totals

$211,735,742 $24,064,714

$235,800,456

39.9

$355,492,958

$591,293,414

* Current Request is part of the Hunt Construction Design-Build contract and includes the trades,
GC/CM Fee Costs, and miscellaneous other Hard Costs.
The $24,064,714 being requested for these line items under the Requisition, covering August 2011, was
reviewed by our office and found to be reasonable.
Summary of Total Project Soft Costs
The following summary is based upon the Developer's Requisition 17, covering the period through
August 2011:
Current Revised Budget
Total Amount Incurred to Date
Current Payment Due and Recommended by Merritt & Harris, Inc.

October 7, 2011

$188,843,254
91.0%

$171,768,556
$

945,796

23-041A - Page 7

M&H
The overall Soft Cost Budget includes the following Soft Cost items:
Description

Budget

Previously
Completed

Current
Request

Total
Completed

%
Complete

Remaining
Balance

Arena
Transit Connection
Arena Site Work
Arena Mitigation

$179,016,469
5,461,197
3,784,332
581,256

$161,983,632
5,025,009
3,544,643
269,476

$507,846
223,696
56,593
157,661

$162,491,478
5,248,705
3,601,236
427,137

90.8
96.1
95.2
73.5

$16,524,991
212,492
183,096
154,119

Totals

$188,843,254

$170,822,760

$945,796

$171,768,556

91.0

$17,074,698

The $945,796 being requested for these line items under the Developer's Requisition, covering
August 2011, was reviewed by our office and found to be reasonable.
In our opinion, the remaining budget funds of $17,074,698, which include the remaining Development
Contingency, are sufficient to complete the work as it is currently defined.
Additional costs not included within the Hard or Soft Cost Requisition include the following:
Budget

Previously
Completed

Accounts Payable (AP)


Financing

$ 4,950,367(1)
29,715,483(2)

$ 4,684,606
29,710,630

Totals

$34,665,850

$34,395,236

Description

(1)
(2)

Current
Request

Total
Completed

%
Complete

Remaining
Balance

0
0

$ 4,684,606
29,710,630

94.6
99.9

$265,761
4,853

$34,395,236

99.2

$270,614

Costs incurred prior to closing


Costs of financing

Summaries of Recommended Payment Due


Description

Amount

Hard Costs - Arena


Hard Costs - Transit Connection
Hard Cost - Site Work
Hard Costs - Mitigation
Soft Costs
Accounts Payable (AP)
Financing

$ 19,716,699.23
3,183,596.31
1,146,876.50
17,542.00
945,796.04
0.00
0.00

Total

$25,010,510.08

Scheduled Completion
The original High Level Arena Summary Construction Schedule, dated July 16, 2010, had been provided
for our review. We subsequently received the Executive Level Summary for Schedule 12M, dated
February 10, 2011, prepared by Hunt, that indicated substantial completion was anticipated to be attained

October 7, 2011

23-041A - Page 8

M&H
by August 27, 2012. The latest Executive Level Summary, dated August 18, 2011, indicates substantial
completion to be attained by August 23, 2012.
The GMP provides for an early completion bonus, which under Schedule AS 18, would be earned in
July 2012. The following criteria would need to be met:
a.
b.
c.
d.

Owner may use and occupy the Arena


Only punch list items remain
The Architect of Record has issued a Certificate of Substantial Completion
A TCO has been issued

Punch list work and Subcontractor close-outs may extend the construction term to a final completion date
of March 8, 2013.
Based on our Construction Progress Chart, which compares the cash flow amount to the projected
construction progress, the Project is currently on schedule.
The latest Schedule, prepared by John Civetta & Sons, Inc., dated July 8, 2011, indicates mobilization of
the Project began on August 2, 2010, with completion scheduled for April 1, 2012.
The construction term of 20 months (August 2, 2010 - April 1, 2012) is reasonable, but, due to early
delays with approval of the test piles, had slipped by approximately 1 month. Since excavation and
demolition work was ongoing concurrently with the test piles operation, the Project is now on schedule.
Open Issues/Comments
No new issues have been discussed this period.

October 7, 2011

23-041A - Page 9

M&H
SECTION III - PROJECT SCOPE
The following description is distilled from our Project Review Report, dated November 30, 2009, and is a
snapshot of the project scope at that time. A more detailed description of the project scope is contained in
our Project Review Report.
The Atlantic Yard Project will consist of the redevelopment of 6 full and 2 partial City tax blocks,
including the Metropolitan Transportation Authority (MTA) bus yard and the Long Island Rail Road
(LIRR) Vanderbilt Rail Yard in the Prospect Heights section of Brooklyn, New York.
The site for the proposed arena project is located at the intersection of Flatbush and Atlantic Avenues.
The proposed project will entail the construction of a new 8-level, approximately 670,000-sq. ft., 18,103seat capacity enclosed state-of-the-art sports arena for the National Basketball Association's professional
basketball team, the Nets, with 105 suites overall. The arena also will be used for hockey, concert events,
and other theatrical presentations.
The arena will consist of 8 levels (Event, Mezzanine, Main Concourse, Lower Suite, Upper Suite, Upper
Concourse, Mechanical Mezzanine, and Catwalk Levels), surrounding 2 structured octagonal-shaped
seating bowls (lower and upper).
TV truck parking, loading dock facilities, and trash docks will be located on the east and southeast, as
well as a central security command center, a truck turntable, and 2 truck elevators at the southeast corner
of the level. A flight of stairs on this corner of the level leads up to a small mezzanine which will contain
the electrical switchgear room and several electrical compartments. Press work and dining facilities will
be located on the northeast corner.
The foundations will be individual, reinforced concrete, spread column footings, grade beams, continuous
strip wall footings, foundation walls, elevator pits, pool pits, turntable pit, and truck elevator pit.
Typical floors will consist of concrete fill, reinforced with #4 or #6 bars at 12" on center, bottom, and top
bars parallel to the span and #4 or #6 bars at 12" on center top perpendicular to the span, on 3"-deep, 18or 20-gauge composite steel floor deck. The slabs will have a total thicknesses of 5", 7", are 12".
They will be supported on rolled-shape structural steel floor beams, girders, and columns. Beams and
girders will be provided with welded, headed, shear studs for composite action. Rolled-shape structural
steel columns will support the girders and transfer gravity (vertical) loads to the foundation. The girders,
columns, and bracing members comprise the braced bents.
A central heating plant will consists of 2 natural gas-fired 400 BHP water tube boilers (Unilux as
standard). The heating hot water will be distributed using these 680-gpm circulating pumps (1 is a
standby) to serve the arena. The hot water supply and return piping will run horizontally to the service
corridor in the Event Level. This main will split into 2 supply and return branch main pipes. One set will
serve Quadrants A and D, and the other set will serve Quadrants B and C, to feed AHUs in the respective
quadrants.

October 7, 2011

23-041A - Page 10

M&H
Three 1,000-ton cooling towers (BAC as standard), totaling 3,000 tons, will be installed on the practice
court roof. The cooling towers are sized to include a capacity of 300 tons for the Ice Floor Refrigeration
Plant. The central condenser water system will provide sand filter filtration and chemical treatment
systems.
A waterside economizer system will be installed that consists of a Plate and Frame Heat Exchanger and
pumps. Indirect water circulation of the chilled water and condenser water will provide 1,200 tons of
cooling capacity when ambient temperatures are appropriate to affect economizer cooling.
Three 900-ton centrifugal chillers (York as standard) for a total of 2,700 tons of cooling will be installed.
The Arena Bowl and Suites will be heated and cooled by 4 VAV draw-through AHUs and VAV boxes, to
be supplied with chilled water and heating hot water by a central chilled water and heating hot water
plant. Other areas will be provided with DX AC units, HVAC units, fan coil units, cabinet unit heaters,
unit heaters, and H & V units exhaust, return, and pressurization fans are installed. The units will be
installed in the Upper Mezzanine Mechanical Equipment Room. Each unit will deliver 90,000 CFM of
conditioned air that will be distributed utilizing a main loop duct installed adjacent to the catwalk, and
with drum louvers mounted on vertical plenum ducts.
Five combined storm and sanitary house sewers will exit the project to connect into the city combined
sewer system (four 15" and one 10" combined sewers).
Roof drains will collect the storm water, conducted down in 4 leaders to drain into 3 below-ground storm
retention tanks (by others). Tank overflow lines will be piped to the sewer system. A duplex storm water
discharge pump will be installed in Quadrant A retention tank and a triplex pump set will be installed in
the B/A retention tank that will discharge overflow storm water to the combined sewer system.
The sanitary system will include toilet facilities, saunas, hydrotherapy rooms, kitchens, concessions, prep
areas, truck docks, and floor drains in mechanical spaces, laundry areas, locker rooms, bathrooms, and
other areas. A duplex ejector pump set will be installed in the mechanical room pit, located under hydro
and whirlpool rooms. Waste from the kitchens and food concessions will drain into grease interceptors,
and then into the building sanitary system. Sanitary waste from the building will be gathered at the Event
Level and will leave the building at 5 locations to connect into the street combined sewers.
A 6" water service from Flatbush Avenue will enter into Quadrant E, equipped with a water meter and
double check valve backflow preventer assembly. It will supply water to a 5,000-gal. steel suction tank.
Domestic water to the project will be pressure boosted by a quadruplex pump set.
An existing electric utility vault exists at the property line that is available for possible future utility
transformers and has been installed by the utility company. Electric service will be provided by 265/460volt, 3-phase, 4-wire secondary power to the arena. Four metered main service switchboards, each rated
at 4,000-amperes will serve the project.

October 7, 2011

23-041A - Page 11

M&H
The Arena Event Sports lighting will be served from 2 dedicated risers. The power will be distributed to
4 locations on the catwalk to 1,000-watt clear metal halide sports lighting fixtures mounted on the catwalk
handrails and capable of achieving temporary "blackout" by means of a shutter system without
extinguishing the lamp. Emergency power will be provided in addition to the normal Event Lighting
Power to supply 20% of the arena lighting fixtures and 50% of aisle light fixtures for emergency egress
lighting. Arena aisle lighting will be theatrical 575-watt incandescent fixtures, with rotating shutter
assembly, mounted on the catwalk handrails.
Automatic sprinklers will provide protection in all areas of the building with the exception of the seating
bowl. The main building will be separated into 4 sprinkler zones on each floor level. Each automatic
sprinkler zone control station will include a zone isolation valve with tamper switch, check valve, flow
control switch, pressure gauge, and test and drain assembly.
There will be a combination fire standpipe/sprinkler standpipes for the 4 zones fed from a 6" fire
protection loop at Event Level 1.
A 90 psi, 1,000-gpm, electric-powered fire pump and an electric jockey pump will supply a 6" fire
protection water loop routed around the ceiling of Event Level 1 to supply water to combination
standpipes in each of the 4 stair towers of the building.
A diesel generator will supply emergency power to the life safety circuits that include fire alarm system,
smoke exhaust and supply fans, 1 elevator in each bank at a time, fire and jockey pumps, arena air
handling units, emergency and exit lights, stair pressurization fans, and boilers.
The energy management system for the Arena will be a microprocessor-based, direct digital control
(DDC), building management system. It will monitor, control, and optimize the operation of the HVAC.
It will be main system for the Arena block complex and will control and monitor distributed subpanels
located in each of the future 4 towers and central plant. The system head end will be located in the
Engineer's office in the Arena.
Transit Connection
The work will consist of the construction of the MTA's new Transit Hub Entry, a new below-grade
Control Area with back-of-house support facilities, and new connections to both existing IRT (2, 3, 4, 5)
and BMT lines (B, Q), as well as renovation of existing platforms, and new and/or refurbishment of
support facilities and stairs along the affected platforms. Work also will include relocation and
restructuring of existing subway vents.

October 7, 2011

23-041A - Page 12

M&H
SECTION IV - CONSTRUCTION STATUS
Work was active at the time of our site observation and appeared to be proceeding in a good and
workmanlike manner, in general accordance with the Plans, Specifications, and all pertinent documents
reviewed to date.
Items previously reported as generally completed have been removed from this section. The following
progress in construction was observed this period:
General Conditions
The General Contractor has mobilized its offices on Pacific Street between Carlton and Vanderbilt.
Protective plywood and chain-link fencing, gates, barricades, concrete barriers, and traffic signage
are in place. Mobile crane equipment is on site.
The soil erosion control and stabilization of the construction entrance on Sixth Avenue are in place.
The Dean Street ramp has been removed.
Excavation
Bulk excavation has been completed. Steel H-sections have been driven with plywood shoring at
the east wall of the site. The tie-back operation has been completed along with the sheeting and
shoring. The pile driving for the support of excavation work has been completed. The support of
excavation, which includes walers and H-section cross bracing abutting the existing MTA subway
and LIRR tracks, has been installed.
Excavation of the area for the Con Edison electrical vaults has been completed at the south wall
(Dean Street).
A temporary earth ramp has been formed off Sixth Avenue for construction access.
Backfilling of foundation walls follows the waterproofing operation.
The removal and transport of the contaminated soils have been completed.
Concrete
Interior footing formwork with rebar placement has been substantially completed with the "trusssupport" footings complete. Concrete pours of the perimeter footings and foundations have been
completed at Atlantic Avenue, Flatbush Avenue elevation, Dean Street, and Sixth Avenue.
Anchor bolts and steel embeds/clips have been incorporated within the formwork and concrete
pours.
Concrete slab-on-metal deck has been poured from the Concourse Level to the Upper Concourse
Level. Slab-on-grade has been poured along the Atlantic Avenue elevation in Quadrants D and E
from Column Line 20 to the Dean Street elevation Column Line 35.
Underpinning was installed at the Flatbush Avenue wall abutting the MTA street wall structure.

October 7, 2011

23-041A - Page 13

M&H
The concrete pours for the west retention tank have been completed with waterproofing and
backfilling completed. East retention tank roof pour has been completed.
The truck elevator mat footing and "turn table" are complete with the slab concrete poured.
Masonry
CMU blockwork is proceeding at the stair enclosures, elevator shafts, telecommunications closets
within Quadrant A from the Event Level through the Upper Concourse Level, and along the Event
Level corridors.
Structural Steel
Structural steel framing and metal decking have been completed to the Upper Concourse Level,
extending from Column Line 35 on Dean Street to Column Line 20 on Sixth Avenue. The main
truss section, T3, for the roof assembly along the Atlantic Avenue side, has been set into place, and
the section along Dean Street side is underway along with the center truss, T1, and longitudinal
truss sections, T2. Steel erection for the main entry canopy is well advanced at Quadrant E.
Spray-on Fireproofing
Spray-on fireproofing is continuing from the Event Level to the Upper Concourse Level from
Column Line 35 to 20. The electrical, telecommunications rooms, and the elevator/stair shafts from
the Event Level to the Mechanical Mezzanine are complete with the spray-on fireproofing.
Miscellaneous Metals
Metal pan and concrete stairs 1D, 1E, 2C, 4A, 4C, 4D, and 4E have been installed, including
handrails.
Precast Stadia
The precast Phase I and vomitory panel operation have been substantially completed from the
Concourse Level to the Upper Concourse Level from Line 20 (Quadrant B) to Line 39 (Quadrant
D). Vertical precast panels have been installed at the Upper Concourse Quadrant A.
Faade
System Engineering and Design, Shop Drawings, and calculations have been completed by the
Subcontractor (ASI). Coordination and detailing are ongoing between all Professionals of Record
with the Subcontractor. A performance mock-up was constructed and the testing was observed by
FCRC personnel at the laboratory in Florida with the results forthcoming. An additional mock-up
has now been installed adjacent to the Field Offices. Lighting strips have been placed within the
mock-up. Installation began at the Concourse Level window wall system on Atlantic Avenue, and,
this period, has been extended along the Atlantic Avenue elevation.

October 7, 2011

23-041A - Page 14

M&H
Plumbing
The equalizer piping line between the east and west storm retention tanks is complete.
Underground rough-in work is substantially complete at the northeast corner along Atlantic Avenue
and is progressing west from Quadrants B - D.
MEP rough-in is in progress on the Plaza, Concourse, Lower and Upper Suite, and Upper
Concourse Levels.
Fire Protection
Standpipe work has been started in Quadrant B at the Event Level and is proceeding to the Upper
Suite Level.
Sprinkler branchwork is underway at the Event Level.
HVAC
Ductile hanger and ductwork installation is in progress for Quadrants A, B, and D at the Event
Level space, and is proceeding to the Main Concourse, Lower and Upper Suite, and Upper
Concourse Levels.
The air-handling units have been set in place with connections to the main truck feeds remaining.
The cooling tower and the Ice Floor Ice Plant have been set in place.
Electrical
Temporary power is currently servicing the site.
Underground electrical conduit rough-in is underway for the duct banks at the northeast corner
along Atlantic Avenue, extending to the corner of Flatbush Avenue, and is progressing along Sixth
Avenue (Quadrant D).
Rough-in work is in progress on the Plaza, Concourse, and Lower and Upper Suite Levels.
Carpentry
Partition framing is in progress at Quadrants A, B, and D for the Plaza, Concourse, and Lower and
Upper Suite Levels.
Transit Connection
Demolition within the BMT line and at the IRT line has been substantially completed.
Excavation of the proposed connection has been completed with the cross-bracing round columns
removed.
Piles have been driven within the excavated areas.

October 7, 2011

23-041A - Page 15

M&H
The test pile is complete with the results having been deemed successful and approved by the
Engineer of Record.
Structural steel framing has been substantially completed with trusses and girders installed. It is
approximately 95% completed with miscellaneous steel remaining.
The concrete pour at the 1st floor (grade level) has been completed. Rebars and formwork with
concrete pours at the BMT passageway walls are nearing completion with the southbound
passageway stair underway.
The main entrance stair has been formed with concrete poured.
Underpinning of the southbound IRT line has been completed with the shoring installed.
Waterproofing of the slab area has been completed.
Reinforcing of the grade beams has been completed.
The concrete pour of the mat foundation has been completed. The concrete pour for the south wall
has been substantially completed.
Painting and tile work at the IRT southbound scrubber room have been substantially completed.
Track and drainage piping installation is continuing along with the plumbing disconnects and capoffs. Sanitary waste vent piping and waste piping supports are underway.
Electrical rough-in work within the existing IRT station is continuing with transformers and panels
set in place. Temporary power has been installed within an electrical shed.
Communication conduit installation is underway.
Ejector pit work is progressing. Demolition has been substantially completed under Atlantic
Avenue and is proceeding under Flatbush Avenue.
The concrete pours for the south vents have been completed with the north vent demolition and
excavation underway along Flatbush Avenue.
SUSTAINABILITY
General - LEED Summary
We have received an updated LEED scorecard of credits being sought that was dated June 3, 2011
(note that the previous scorecard reviewed was as of January 14, 2011). Once again, progress is
noted in most areas.
The Arena is pursuing a LEED certification as its guide map to sustainability. Subsequent to our
previous review, the Project continues to identify 34 points that are likely achievable, but 3 of these
are listed as deferred. The number of additional, possible points has been reduced to 2 (from 6),
both of which are in the energy and atmosphere category. There are still 5 other potential points
that are listed as difficult, but could be sought if needed. A Silver rating would require 33 -

October 7, 2011

23-041A - Page 16

M&H
38 points, based on LEED NC v2.2, which the Project was filed under; a Silver rating appears
possible at this point. It is noted that a Gold rating would require at least 39 points; this is no longer
considered possible without 3 of the difficult credits (and the 3 deferred credits still being counted.)
Within the Sustainable Sites (SS) category, there are still 9 points that are being sought and 1 that is
now deferred. The deferred credit relates to the use of alternate fuel or hybrid shuttle busses being
used. It is thought that if this point is applicable it may relate to future off-site parking, but is listed
as "deferred until construction document review." Of the credits being sought, there are 4 items
that have been documented: 1 that is considered to qualify and 4 additional items that are in
progress. The point not indicated to be in progress, but considered to qualify, relates to typical light
gray sidewalks satisfying the requirement for non-roof heat island effect reduction; however, the
actual construction of the sidewalks is not imminent. Certain credits are inherent in the Project's
design and location, and exemplary performance has now been documented for SS4.1 (alternative
transportation - public transportation access).
The same 4 Water Efficiency (WE) credits are still being sought. Half have been documented and
half are in progress. The water use reduction of 32% is still planned for the public area restrooms.
In the Energy and Atmosphere (EA) category, the energy model and refrigerant use prerequisites
have been documented, and a commissioning agent is on board (First New York) to satisfy the last
prerequisite. Of the 5 credits still being sought, 3 have been documented and 2, related to enhanced
commissioning, and measurement and verification, remain to be documented. An additional point
relating to the purchase of green power is being held off pending the need to obtain this point, as it
represents a direct cost and is not related to work being put in place. This credit is 1 of the 5 listed
as difficult.
No changes were noted for the 5 credits in the Materials and Resources (MR) section, but progress
was noted with respect to recycling prerequisite, which has now been documented. There are still 2
additional pending credits: 1 possible relating to the use of (FSC) certified wood, and 1 difficult
relating to reaching a 20% level of products purchased locally.
No significant changes were noted in the Indoor Environmental Quality (EQ) section with 6 credits
still being sought along with 1 possible and 1 difficult additional credit. Progress was noted with
the prerequisites and 2 credits now listed as documented. The difficult point related to outdoor air
delivery monitoring is in progress with F&K determining if the requirement is met by the original
design. The other possible credit still being carried relates to flushing out the space or doing
extensive testing after construction but prior to occupancy. The cost of this credit was identified as
being $80,000, and a decision will be made in the future whether this credit is needed to achieve the
rating level desired (potentially Silver).
For the Innovation in Design (ID) section, changes have occurred, but there are still 5 credits
included generally for exemplary performance. As noted above, the public transportation access
has been documented, and the point for having a LEED AP involved is likely. There are 3 credits
for a green cleaning program, additional water savings, and the reduction in personal automobile
use by using an online payment system.

October 7, 2011

23-041A - Page 17

M&H
SECTION V - DOCUMENTS, TESTS, CERTIFICATIONS, AND PERMITS
Our office has reviewed all of the following documents and found them to be satisfactorily complete, in
order, and in general conformance with the contract requirements.
Please note that Merritt & Harris does not perform consulting relating to asbestos or hazardous
materials, claims no expertise in these areas, and can assume no liability for the work opinions, or
reports of any independent consulting firms engaged to do so.
Documents
Our office has reviewed the Plans and Specifications labeled "Scope Set," dated September 31, 2009, and
is presently reviewing the 100% CO Prelim - Advance Procurement Drawings, dated August 13, 2010.
The Mass Transit Improvement documents (Plans and Specifications, Volumes 1 - 5) labeled 90%
submission, dated August 28, 2009, were provided for our review.
The following documents were made available this period:
1.

General Contractor's Application and Certificate for Payment 20 (Arena), for the period ending
August 31, 2011

2.

General Contractor's Application and Certificate for Payment 13 (mislabeled 11) (Transit
Connection), for the period ending August 31, 2011

3.

Developer's Requisition Summary 17 for August 2011

4.

General Contractor's Monthly Report for August 2011

Tests
The following test reports were reviewed to date:
1.

AEL - Atlantic Engineering Laboratories of New York, Inc. Reports:


a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.

Concrete Compressive Strength Report, dated June 16, 2010 - April 12, 2011
Soil Compaction Test Reports, dated June 21, 2010 - February 2, 2011
Daily Field Reports, dated June 16, 2010 - February 18, 2011
Concrete Plant Inspection Daily Reports, dated June 16, 2010 - March 2, 2011
Structural Steel Field Inspection Reports, dated July 23, 2010 - February 18, 2011
Wall Embed Installation Report, dated August 4 - 19, 2010
Soils Reports, dated July 6, 2010 - February 28, 2011
Sieve & Proctor Reports, dated July 13, 2010
Pull test Reports (Epoxy Rebars), dated July 8, 2010
Shoring of Excavation Reports, dated July 23, 2010 - February 8, 2011
Structural Steel Shop Inspection Reports, dated July 1, 2010 - May 27, 2011
Grout Test Reports, dated March 4 - April 27, 2011

October 7, 2011

23-041A - Page 18

M&H
m. Concrete Inspection Daily Field Reports, dated March 1 - 27, 2011
n. Grout Inspection Daily Field Reports, dated March 1 - 27, 2011
o. Soils Reports, dated February 28 - March 11, 2011
2.

Cole Technologies Group Reports:


a.
b.
c.
d.
e.
f.
g.
h.
i.

3.

Concrete Inspection Report, dated March 9 September 1, 2011


Water Content Test Report, dated March 14 - August 23, 2011
Anchor Bolt Pull Test Reports, dated June 2 - 7, 2011
Fireproofing Inspection Reports, dated June 27 - September 1, 2011
Grout Testing Report, dated June 9 - 22, 2011
Mortar Testing Report, dated June 10 - August 15, 2011
Masonry Prism Compressive Strength Reports, dated June 20 - August 17, 2011
Thickness of Material on Beam, dated July 11 - August 4, 2011
Field Welding Inspection Report, dated August 17, 2011

Langan Engineering & Environmental Services:


a. Geotechnical Site Inspection Reports, dated October 4, 2010 - April 12, 2011
b. Soil Reports, dated February 12 - 24, 2011

Deficiency
The following concrete compression test results have been found to be deficient:
Cylinder
No.

Date
Tested

Age of
Test

Actual PSI

CI-014

1E
1F

05/03/11
05/03/11

7
7

2,665
2,719

4,000
4,000

CI-015

1D
1E
1F

05/04/11
05/25/11
05/28/11

7
28
28

1,707
2,707
2,484

4,000
4,000
4,000

Report No.

Required PSI

Since these test results represent a value lower than its required strength criteria, we will await the results
of the 56-day testing.
We have reviewed all test reports that were made available to us. Since some reports may be missing
from the on-site files, our office is also relying on the Deficiency Logs and Monthly Certification from
the Professionals of Record to certify that the work in place is in accordance with the construction
documents.

October 7, 2011

23-041A - Page 19

M&H
Certifications
The following Certifications have been submitted:
1.

Architect's Certificate for Payment 20 (Arena) (AIA Document G702 - Application and Certificate
for Payment), covering the period through August 31, 2011

3.

Architect's Certificate for Payment 13 (mislabeled 11) (Transit Connection) (AIA Document G702
- Application and Certificate for Payment), covering the period through August 31, 2011

3.

Test Pile Acceptance Letter, dated November 17, 2010, from Heller and Johnsen, Geotechnical
Engineering Consultants, for the Transit Connection

Permits
The following major Building Permits have been received to date:
1.

New York City Department of Buildings:


Permit
a. 320100234-01-EQ-FN

b. 320100234-01-FO

c. 320100234-01-FO-EA
d. 320100234-01-NB
e. 320100234-04-PL
f. 320135491-01-EQ-FN

g. 320135493-01-EQ-FN
h. 320140682-01-EW-OT

i. 320140682-02-EW-OT

October 7, 2011

Description
New Building, Construction
Equipment, Fence Review for Zoning,
New Building Construction
New Building, Foundation/Earthwork
Review for Zoning, New Building
Construction
New Building, Earthwork Review for
Zoning, New Building Construction
New Building, Review for Zoning, New
Building Construction
New Building, Plumbing, Partial
Underground Piping
Alt. Type 2, Construction Equipment,
Fence, application filed for temporary
fence around site per attached Plans
Alt. Type 2, Construction Equipment,
Fence
Alt. Type 2, Foundation, application
filed for foundation work along Atlantic
Ave. to facilitate installation of utilities
in Atlantic Ave.
Alt. Type 2, Sheet/Shor/Brac,
application filed for sheeting, shoring,
and bracing, details in conjunction with
support of excavation along Atlantic
Ave.

Issued
08/31/11

Expires
08/30/12

08/31/11

08/30/12

08/31/11

08/30/12

08/31/11

08/30/12

07/13/11

07/12/12

08/31/11

08/30/12

08/31/11

08/30/12

08/31/11

08/31/12

08/31/11

08/30/12

23-041A - Page 20

M&H
Permit
j. 320145856-01-EQ-QT

k. 320148782-01-EW-OT

l. 32-162266-01-EQ-FN
m. 320251473-01-EQ-SH

n. 320298726-01-EQ-OT

o. B328732
p. B337222
q. CN079-11

r. CN081-11

s. CN595-10

t. TR-3
u. TR-3

October 7, 2011

Description
Alt. Type 3, Construction Equipment,
other installation of protection
platforms
Alt. Type 2, Sheet/Shor/Brac,
application filed for work along
Flatbush Ave. to facilitate the
installation of the utilities in Flatbush
Ave., no foundation work will be done
under this application
Alt. Type 2, Construction Equipment,
Fence
Alt. Type 3, Construction Equipment,
Sidewalk Shed, installation of heavy
duty sidewalk shed ~390' long per Plans
in conjunction with NB construction
(DOB 320100234)
Alt. Type 2, Construction Equipment,
Other Installation Foundations/Tower,
for shoring of crane to install long span
Arena roof, foundations to remain after
Towers dismantled, filed with NB
construction (DOB 320100234)
Electrical Work Permit description no.
1 and 6
Temporary Light and Power
CD4: Tower & Mobile Crane/Derrick/
Mast Climber/Pile Driver, on-site
inspection application/certificate
CD4: Tower & Mobile Crane/Derrick/
Mast Climber/Pile Driver, on-site
inspection application/certificate
CD4: Tower & Mobile Crane/Derrick/
Mast Climber/Pile Driver, on-site
inspection application/certificate
Concrete Design Mix, signed and
sealed
Technical Report Concrete Mix

Issued
04/11/11

Expires
04/01/12

08/31/11

08/30/12

05/14/10

11/01/10

08/31/11

08/30/12

08/31/11

08/30/12

06/30/10

06/30/13

03/29/11
Approved

03/29/14
02/23/11

Approved

03/18/11

09/29/10

09/29/11

02/22/10

23-041A - Page 21

M&H
SECTION VI - CONTRACTS AND BONDS
General Contracts
Arena
Design/Build with Guaranteed Maximum Price (GMP) Agreement between the Developer and Hunt
Construction Group Inc., dated December 28, 2009, for the amount of $484,594,525 with the following:
-

Exhibit A - GMP Documents


Exhibit B - Subcontractor Performance and Payment Bond
Exhibit C - Schedule of Values
Exhibit D - Change Order Form
Exhibit E - Final Release and Affidavit
Exhibit F - Not Used
Exhibit G - Lien Waiver
Exhibit H - Owner's Insurance
Exhibit I - Design/Builder's Insurance
Exhibit J - Affirmative Action/Community Benefits/Economic Development Requirements
Exhibit K - Scope of Design Phase Services
Exhibit L - Scope of Construction Phase Services
Exhibit M - Not Used
Exhibit N - Supplemental Conditions - Project Sponsor Requirements
Exhibit O - Arena Schedule
Exhibit P - Owner's Construction Phasing Schedule
Exhibit Q - Owner's Financing Plan
Exhibit R - Survey
Exhibit S - Letter of Credit
Exhibit T - Form of Consent to Assignment
Exhibit U - Forms of Architect Certification, amounting to $484,594,525 has not been executed

A 50/50 savings clause, subject to a cap of $5,000,000, is included between the Developer and the
Contractor.
Transit Connection
A Guaranteed Maximum Price (GMP) Agreement between the Developer and John Civetta & Sons, Inc.,
for the amount of $50,581,000 has been received.
Utility Work
A CM Agreement between the Developer and Turner Construction, dated April 1, 2010, on a Time &
Material Basis with a not-to-exceed price of $269,174, has been received, and work under this Agreement
has been completed.

October 7, 2011

23-041A - Page 22

M&H
Subcontracts
According to Mr. Hamburg, the Hunt Construction Subcontracts are now approximately 94% contracted
and are within budget. No major overruns are currently being anticipated.
The following executed subcontracts have been made available to date:

Subcontractor

Trade Description

Almar Plumbing
American Stair
ASI Limited
ASM
Banker Steel
Banker Steel
CCC Custom Corp.
Cimco
Commodore
Commodore
Component Assembly
Daktronics, Inc.
EJ/Ermco
E-J/ERMCO
Globe Overhead Doors
H-Mak
Hydro Worx Intl
J.E. Thompson
L.I. Fireproof
LaQuila Group
Master Craft
MFM Contracting
Otis Elevators
Staging Concepts
United Hoisting
United Hoisting
Simples-Grinnell

Plumbing
Steel Stairs
Exterior Faade
HVAC/BMS
Structural Steel
Structural Precast
Drywall
Ice rink
Structure Concrete
Drywall
Drywall
Scoreboard & Display
Technology (Low Voltage)
Electrical
O.H. Doors/Vertical Lift/Loading Dock
Food Service
Aquatic Therapy Pools
Truck Elevators & Turntable
Doors, Frames, & Hardware
Excavation, Foundation
Masonry
Utility Improvements
Elevator & Escalators
Ornamental Metal
Fencing
Fencing
Fire Protection
Totals

General
Contractors
Original Budget

Subcontract
Amount

$14,990,000
4,601,336
39,194,310
43,350,000
50,344,722 *
8,279,500
3,335,644
3,400,600
9,070,000
2,925,817
3,965,013
7,000,000
19,774,766
46,511,724
1,616,875
10,825,000
527,500
1,572,000
1,242,859
28,900,000
13,853,402
39,536
6,847,250
2,701,518
1,510,000
0
0

$14,758,000
2,029,695
32,411,211
43,250,000
51,450,673
5,920,560
3,763,000
3,450,600
9,070,000
3,245,000
6,150,000
12,351,839
19,774,766
46,231,954
1,298,000
9,305,000
337,500
724,000
610,000
27,500,000
10,400,000
39,536
5,500,000
3,232,367
470,900
776,210
6,606,314

$326,379,372

$320,657,125

Difference between the budgeted amount and the contract amount has been reallocated from the
faade allowance.

Note that the contract amounts may not, in all cases, represent the total costs of the individual line items,
e.g., Internal Change Orders are not included in the subcontract amounts. Note that the preceding table
does not include General Conditions and the Contractor's Fee.

October 7, 2011

23-041A - Page 23

M&H
Contractor's Contingency Reserve
The General Contractor's Contingency Reserve balance currently stands at $16,490,177.
Bonds
Based on the Design/Build Agreement, the General Contractor will not need to be bonded, while all
Subcontractors must be bonded. Based on Hunt Construction's contract, all Subcontractors will be
bonded in an amount equal to its subcontract price, naming the Developer and General Contractor as coobligees.
The following Payment and Performance Bonds have been made available to date:
Arena
Subcontractor
ADT Security Services
American Seating Co.
ASI Limited
Banker Steel
CCC Custom Carpentry
Cimco Refrigeration
Commodore Construction
Commodore Construction
Component Assembly
Daktronics
E-J/ERMCO
Global Overhead Doors
HMak
Island International Enterprises
LaQuila Group
LIF Industries
Mastercraft Masonry
MFM Contracting
Otis Elevator
Simplex-Grinnel
United Hoisting

October 7, 2011

Trade
Security Equipment
Arena Fixed and Retractable Seating
Exterior Faade
Structural Steel
Drywall
Ice Rink
Superstructure Concrete
Gypsum Board Assemblies
Metal Wall panels
Scoreboard
Electrical
Overhead Ceiling Doors
Food Service Equipment
Spray Fireproofing
Excavation, Foundations
HM Doors, Frames, & Hardware
Masonry
Utility Improvements
Elevator
Fire Protection Systems
Fencing

23-041A - Page 24

M&H
Transit Connection
Subcontractor
A. Russo Wrecking Inc.
Atlantic Reinforcing Concrete Co., Inc.
CapCo Steel LLC
Citistructure
Colgate Scaffolding & Equipment Corp.
Crescent Contracting Corp.
CS Bridge Corp.
E.J. Electric
FCS Group LLC
Ferreira Construction
Flowerworks Landscape Contractor
Hayward Baker, Inc.
Heights Elevator
H&F Restoration and Construction Inc.
J. Giarnella & Sons, Inc.
L.D. Flecken
Schindler Elevator
Wrecking Corporation of America

Trade
Carting
Rebar & Concrete
Structural Steel
Tiling
Scaffolding
Plumbing
Scaffolding
Electrical
Lead Abatement & Painting
Vents
Arborist
Piles
Elevator
Concrete Cutters
Waterproofing
Miscellaneous Metals
Escalator
Demolition

Note that the subcontracts for "material only" shall not be required to be bonded.
All Subcontractors shall be enrolled in the OCIP Program, as their contracts are executed. A trust fund in
the amount of $7,100,000 has been established with the Bank of New York. EJ/ERMCO JV (Electrical)
enrollment in the OCIP Program will be limited to the General Liability (GL) coverage only. ASM
Mechanical is excluded from the OCIP and will provide traditional insurance.

October 7, 2011

23-041A - Page 25

M&H
SECTION VII - CHANGE ORDERS AND PENDING CHANGE ORDERS
Change Orders
Arena
Change Orders 153 - 202, amounting to a credit of $5,496,996, were provided this period. The following
is a list of executed Change Orders, amounting to $4,110,424, that have been made available to date:
CO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16(1)
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

Amount
$

(895,700)
0
(1,770,921)
(220,000)
57,316
(29,500)
2,928
249,994
0
0
506,780
0
(53,162)
(1,066,100)
0
(153,200)
(20,916)
47,426
75,000
0
0
0
(435,000)
(125,760)
(455,625)
(5,000)
(79,888)
0
(279,000)
(692,721)
29,243
0
3,120
0
61,795
20,099

October 7, 2011

Description
Budget transfer from Division 17 (Technology) to 16 (Electrical) for low
voltage scope of work.
OCIP Deduct - Banker Steel
Structural quantities matrix; credits site security credit
OCIP Deduct - Laquila
OCIP deduct - Almar Plumbing
Bus Ramp Design
Design Credit for wind and falling ice
Hockey Sightline Study
Updated Construction Fence from chain link to plywood
Fence around Lot 21 during demolition
Structural precast concrete award assigned to Banker Steel
Fence upgrades
Disposal of on-site contaminated excavated materials - $7,746,950
OCIP Deduct - Otis Elevator
OCIP Deduct - ASI Ltd.
Clarification Reconciliation of CCE/GMP Contract Values - ($8,839,018)
credit
OCIP Deduct - H-Mak
OCIP Deduct - American Stair
Construction Fence Upgrades - General Condition and CM Fee only
Relocate Con Edison Network Room
Reconciliation of previous OCO 1 - 20
Super Hazmat Material Trucking (Environmental Budget)
Faade Allowance to ASI for Signage - Budget Transfer
Early Payment Credit to ASI
United Hoist Phase 2 OCIP - Demo portion - $5,240
OCIP Deduct EJ/Ermco
JE Thompson OCIP Deduct
Staging Concept OCIP Deduct
Site Security - G.C. Transfer
Commodore OCIP Deduct
Deduct Food Carts from H Mak scope
Design Elevator Hoistway
Hunt Laquila Haz & super Haz Disposal
Design Con Ed Network Rev Rm Layout
Partial September Reconciliation
Add Pass thru Window with Heat Lamp
Per DOT/BOB

23-041A - Page 26

M&H
CO
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58(2)
59
60
61
62
62
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85

Amount
$

0
0
0
0
0
21,005
23,077
16,797
0
0
0
0
0
0
0
0
0
0
36,529
55,677
0
13,691
0
1,369,480
(15,000)
1,307,330
0
(5,240)
0
0
94,699
(44,773)
9,822
6,034
13,980
313,695
0
0
0
(450,000)
0
0
0
(262,299)
324,733
0
700,769
0

October 7, 2011

Description
Partial September Reconciliation
Budget Transfer for Laquila SCO-8
Budget Transfer Civetta from excav to COW GC
Budget Transfer from site requisition to United Fence $3,147,367
Budget Transfer Temps site to MFM Contract $3,147,367
Additional SOE for Con Ed Vault
Additional Engineering to Previous SOE Plans
OT work in prep for Owner Visit
Budget Transfer Install of 1st Phase of Crane Pad
Budget Transfer EJ Ermco Generator enclosure
Budget transfer Laquila PPE Mobil Lot
Budget Transfer Laquila Lay Down Area Bank
Budget Transfer United Hoist Phase II Sidewalk Br.
FCRC Void Change Order
Budget Transfer COW GC Mockups
Temp Bowl Drainage
ERPLA Deduct Alternate
EB Con Ed Vault Rev and Life Safety Evaluative
Relocate Con Barriers and Privacy Fence
Concourse Floor Mock-ups
LaQuila Haz. Material Disposal August 10, 2010
Concourse Flooring Mock-ups
Exterior Faade Canopy Structural Steel
Structural Steel to Support Halo & Lwr. Band
Credit for Deletion of Sauna TM Locker Room
Additional Fixed and COW G.C.s
Budget Transfer - Temp. Power for Field Operations
Reclass Demo Part of United Hoist OCIP to Arena
Repair of Pacific Street Water Main (Environmental)
Relocate and Modify Concrete Barrier and Fence
ASI multi CORs Drilling Holes for Light Fixtures
Additional Design Elimination of Bus Ramp
Additional Design Vertical Circulation Studies
OME Design Services Alt Sports Lighting
Design Services Relocate Gas Meter Room
Furnish and Install Additional WiFi Points
Additional PPE at Mobil Lot
Grid Line 1 footing Replacement Resolution
Concrete Cap at Mobil Lot/VOC Reduction
Master Craft OCIP Credit
Deduct Alt to Remove Security from SC-16A
Transfer COW GCs to Fixed GC Office Build-Out
Removal of Underground Oil Tank (Environmental)
Deletion of Hydroworx 2000 Pool
Excavate and Install SOE for Con Edison Vault
Trucking and Disposal of Contaminated Material (Environmental)
Foundation and Concrete Work for Network ad Con Edison Vaults
Mobil Lot Extraction Wells (Environmental)

23-041A - Page 27

M&H
CO

Amount

Description

86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
128
129
130
131
132
133
134
135

$257,891
0
0
(97,942)
0
9,477
0
(144,545)
(26,055)
9,196
42,877
11,569
41,463
14,256
(366,224)
0
0
220,389
11,633
0
0
(51,975)
9,937
3,000
1,759,133
1,142,691
21,488
62,758
27,426
0
32,943
95,572
104,123
0
0
0
0
2,629
0
1,811,316
0
42,376
12,440
82,856
40,239
0
0
0

CM of Admetco Weathing Steel Panel


FCRC Void Change Order
FCRC Void Change Order
CCC Custom Carpentry Deduct
VDC Support Shop Construction Services
Design Services Relocate Found Wall Grid R - T
Rebar Couplers at Perimeter Wall
Component Assembly Carpentry OCIP Deduct
Global Gates OCIP Deduct
Faade Mockup Laquila at Pacific Street
Over Excavation and addition Fill at Footings
Modify SOE for Sewer at Flatbush Avenue
OME to Sweet Shop/Frozen Custer
MEP Associated with Food Service
Deduct for Practice Court Flooring
Downtime for Drilling Equipment Budget Transfer
Switch Kitchen Steamers
Addition and Deletion of Food Service Equipment
Furnish & Install Jones Soda Equipment & Storage
Cut & Cap Water main on Pacific
Excavate & Foundation Bulletin 4
Removal of Unsuitable Soil Crane Pad
Modification to Stair Hand Rail
Additional Design Exterior Faade Mock-up
Arena Security to ADT
Alternate Exterior Design Review
Design Services Barclays Suite Modification
Design Services Beers of Brooklyn
Design Services LL Toilet Modification
Budget Transfer Relocate Signal
Additional Cost for Down Time Laquila Pile Rig
Over Excavate and Fill for Footings that Support Roof
B2 Structure Impacts and Modification at Con Ed Vault
Transport & Disposal of Hazardous Spoil
Budget Transference for Delta on Network Compartment and Con Ed Vault
Transfer from Signage to COW GC sign Mock-up
Transfer form signage to ADI for Mock-up
Electric work for mock-up at Pacific Street
Furnish and install Food Service Equipment for Community
Cost Differential to fire protection award to Grinnell
Budget Transfer Freight Elevator Sill
Budget Transfer Crane Pad Area E
Provide wood arm rest club seating
Provide taller seat backs club seating
Design modifications to team and family lounge
Transfer from ASI to Banker steel install faade concrete
Transfer for fence modification access to Con Edison
Budget Transfer from cont for fence, gate, and stone staging area

October 7, 2011

23-041A - Page 28

M&H
CO

Amount

136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183

$ 71,378
18,739
0
4,384
0
0
0
0
0
0
0
0
0
0
3,820,372
2,170,006
38,390
0
0
0
0
0
0
4,297,000
25,152
(1,587)
(534)
0
(3,385)
(3,532)
0
0
0
0
0
0
26,841
(123,000)
0
0
0
(8,856,536)
3,876
0
(71,712)
(4,000)
0
0

October 7, 2011

Description
Arena lighting design exceeding goldstick basic design
Custom color finish rooftop fan
Foundation design change
Backfill material req. for demolition operations
Added sprinkler coverage area 50' of roof
Modification of SOE along Flatbush Avenue
Removal and disposal of demo debris fire house
Modification to east storm water tank
Modification to installed SOE Flatbush Avenue
Area C crane pad
Permit for temporary standpipe
Increase technology award
Transfer portion of fall protection to miscellaneous metal
Banker credit for master mechanical budget transfer
Lighting options faade mega panels
Add Alternate for Oculus 15 mm display
Additional foundation work faade canopy revised drawings
FCRC Void Change Order
FCRC Void Change Order
FCRC Void Change Order
FCRC Void Change Order
FCRC Void Change Order
FCRC Void Change Order
Roofing Award SC-20C Wilkow Braker
1st floor mock-up fit out on Pacific Street
Transfer funds for safety net at openings
Transfer funds for additional stone shake out area
Transfer to provide temporary power by banker
Install overhead protection northeast side of Arena
Transfer for temporary stair tower Pacific Street gate
Budget transfer for drywall buy-out for painting
Transfer for Con Edison vault Doka form rental
Furnish and install connection points by ASI for signage
Transfer from Contingency to commercial laundry buy-out
Transfer for Commodore to add crane picks
Transfer for fire hose cabinet to stainless
Addition to plumbing for commissary per Bulleting 17
OCIP credit for Island International
Transfer for food service overrun on COR 89
Transfer for revolving door at Team Store
Credit for design to metal stairs
Credit for Hunt OCIP
Add for wine cooler modification at Foxwood Bar
Transfer for deletion of GWB from Administration Office
Commodore GBA #3 OCIP deduct
Long island Fire Door OCIP deduct
Transfer for deletion of Hydro therapy pool
Transfer for design cost associated with drank tables/Suite

23-041A - Page 29

M&H
CO

Amount

Description

184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202

($700,000)
13,779
0
12,759
(16,458)
0
(163,021)
0
17,123
(305)
(468)
26,282
41,820
(1,155)
(1,042)
50,107
0
(65,000)
0

Credit for POS system


Design service to relocate press seating for premium courtside seating
Transfer for added camera and ADA platforms
Add to change Suite sinks
Daktronics OCIP credit
Transfer for scoreboard buy-out
American Stair OCIP deduct
Transfer for foundation modification
Knock-out panels on foundation wall for future tower
Transfer for infill of elevator pits
Transfer for snow removal
Add for electric upgrade Levy Server Room
Install speakers in Oculus
Transfer for concession stand lights
Transfer lighting in Players facilities
Add for switchboard modification from Transit facility
Transfer for Generator Horizontal Sound Silencer
Berlin Steel OCIP deduct
Transfer for Laquila overtime for steel erection

$4,110,424

Total

(1)

OCO 16 amounting to a credit of $8,839,018 addresses the costs of the preconstruction services
provided by Hunt Construction prior to the start of construction and has been deducted from the
current Budget and total work-in-place.

(2)

CO 58 amounting to $84,922 has been reallocated to the Environmental Budget.

Transit Connection
The following is a list of executed Change Orders, amounting to $2,324,795, which have been made
available to date:
CO
1
2
3
4
5
6
7
8
9
10
11
12

Amount
$ 400,000
1,425,000
107,745
46,428
19,565
2,124
12,740
(13,500)
20,040
27,511
12,805
4,279

October 7, 2011

Description
Civetta - Payment and Performance Bond
IRT column and beam Inspection
Debris Removal from BMT mezzanine
MPT work
Flatbush MPT - Maintenance
Additional BMT trash removal
Hydrant Relocation at Atlantic Avenue
Backcharge - Redesign of the Pile Layout
Change delineators and street cones on Flatbush Avenue
Change delineators and street cones on Flatbush Avenue
Form and pour concrete walkway and 2 pedestrian ramps
Change delineators and street cones on Flatbush Avenue

23-041A - Page 30

M&H
CO

Amount

13

$ 29,370

14
15

20,587
30,101

16

180,000
$2,324,795

Description
Rerouting of 4" NYCT (IRT) ejector line from Flatbush Avenue along Atlantic
Avenue
Flatbush MPT and DOT sign installation during February 2011
Flatbush Avenue MPT and DOT sign replacement and DOT pavement
markings for March 2011
Additional Subway repairs and IRT columns
Total

Change Order 17, amounting to $965,000 for the canopy steel of the Transit Connection, is being
requisitioned as a separate Application and Certificate for Payment.
The preceding Change Orders have been executed by the Developer and General Contractor and we
recommend your acceptance of them. The scope of work and dollar amounts appear reasonable. The
scope changes do not substantially change the quality of the project. No time extensions to the project are
indicated on these Change Orders.
The monies for all Change Orders that result in the contract value being increased will be made available
from the Developer's Contingency.
Pending Change Orders
The Developer's Pending Change Order (PCO) Log, dated September 26, 2011, amounts to $2,958,871
for the Arena, $69,585 for the Transit Connection, and $20,000 for Site Work.
A Pending Change Order for Hunt Construction for additional General Conditions due to the delayed
Notice to Proceed is being reviewed by the Developer.
Developer's Hard Cost Contingency Reserve
The Developer's Total Hard Cost Design/Scope Contingency Reserve balance currently totals
$26,161,748. The amount of $4,550,000 had been reallocated to Soft Costs: $750,000 to OT&S,
$2,000,000 to A/E, and $1,800,000 to Trades.

October 7, 2011

23-041A - Page 31

M&H
SECTION VIII - REQUISITION REVIEW
Summary of Hunt GMP Costs
Arena
The following summary is based upon the General Contractor's Application and Certificates for
Payment 20, covering the period through August 31, 2011:
Original Contract (Design/Build with GMP)
Adjustments (Less CCE per OCO 16)
Adjustments (COs)

$484,594,525
(8,839,018)
4,110,424

Revised Contract Budget

$479,865,931

Work Previously Completed


Work Completed This Period

31.8%
4.0%

$152,597,625
19,086,363

Total Work Completed To Date


Off-Site Stored Materials (Closing Inventory)

35.8%

$171,683,988
19,633,567

Total Work Completed and Stored To Date


Less Retainage

39.9%

$191,317,555
(11,960,012)

Total Completed and Stored Less Retainage


Less Previous Payments

$179,357,543
(159,717,011)

Current Payment Due and Recommended by Merritt & Harris, Inc.

$ 19,640,532*

Balance to Complete based on Current Contract Value of $479,865,931

$288,548,376

* Current Payment Due includes Hard Costs, $17,275,809, GC/CM Fee, $2,182,022, and
associated A/E Soft Costs, $182,701.
In our opinion, the remaining Contract Value funds of $288,548,376 (net of Retainage), together with the
remaining Developer's Arena Design/Scope Contingency, are sufficient to complete the work as it is
currently defined.

October 7, 2011

23-041A - Page 32

M&H
Environmental
The following summary is based upon the General Contractor's final Application and Certificate for
Payment 16, covering the period through April 30, 2011:
Original Contract (Design/Build with GMP)
Adjustments

$7,746,950
909,020

Current Budget

$8,655,970

Work Previously Completed


Work Completed This Period

100.0%
0.0%

$8,655,970
0

Total Work Completed To Date


Off-Site Stored Materials (Closing Inventory)

100.0%

$8,655,970
0

Total Work Completed and Stored To Date


Less Retainage

100.0%

$8,655,970
(41,588)

Total Completed and Stored Less Retainage


Less Previous Payments

$8,614,382
(8,614,382)

Current Payment Due and Recommended by Merritt & Harris, Inc.

Balance to Complete based on Current Contract Value of $8,655,970


(Net of Retainage)

Please note that Merritt & Harris does not perform consulting relating to asbestos or hazardous
materials, claims no expertise in these areas, and can assume no liability for the work opinions, or
reports of any independent consulting firms engaged to do so.
The dollar amounts of each line item were reviewed at the time of our site visit, and the amounts were
found to reasonably reflect the percentage of work in place.
Please note the following:
1.

The fixed General Conditions will be requisitioned at an amount established under the Payment
Schedule with the Developer for the remaining months of the construction term.

2.

The Cost of Work (COW) General Conditions shall be requisitioned monthly as costs incurred.

3.

The Design Builder's Fee is a "Base Lump Sum" of $18,200,000 and will be requisitioned as a
percentage of work completed.

4.

The Ellerbe Becket Design Fees are requisitioned monthly as costs incurred.

5.

An Imprest Account amounting to $2,000,000 has been established.

October 7, 2011

23-041A - Page 33

M&H
6.

Retainage will be withheld at a rate of 10% for all Subcontractors, with the exception of
subcontracts for materials only, until 50% of their subcontract is completed, with 0% withheld
thereafter until completion. Early release of Retainage for Subcontractors will be considered at the
Developer's discretion.

7. This being a GMP contract, complete backup documentation was made available for our review.
No modifications were made to the requested percentages submitted at the time of our site visit.
8. The GMP budget was based on the "Scope Set" Drawings, dated July 31, 2009.
Transit Connection
The following summary is based upon the General Contractor's Application and Certificate for
Payment 13 (mislabeled 11), covering the period through August 31, 2011:
Original Contract (Lump Sum)
Adjustment (FC-001- 016)

$50,581,000
2,324,795

Current Revised Budget

$52,905,795

Work Previously Completed


Work Completed This Period

60.1%
5.8%

$31,789,053
3,043,020

Total Work Completed To Date


Off-Site Stored Materials

65.8%

$34,832,073
0

Total Work Completed and Stored To Date


Less Retainage

65.8%

$34,832,073
(2,591,297)

Total Completed and Stored Less Retainage


Less Previous Payments

$32,240,776
(29,197,756)

Current Payment Due and Recommended by Merritt & Harris, Inc.

$ 3,043,020

Balance to Completed based on Current Contract Value of $52,905,795


(Net of Retainage)

$18,073,722

In our opinion, the remaining Contract Value funds of $18,073,722, and the Developer's Design/Scope
Contingency, are sufficient to complete the work as it is currently defined.
The dollar amounts of each line item were reviewed at the time of our site visit, and the amounts were
found to reasonably reflect the percentage of work in place.

October 7, 2011

23-041A - Page 34

M&H
Off-Site Stored Materials
Arena
The following off-site stored materials, amounting to $19,633,567, represents the current closing
inventory:
Trade
Structural Steel
Metal Stairs
Metal Wall Panels
Overhead Doors
Food Service Equipment
Ice Skating Facilities
Mechanical - HVAC
Elevators
Electrical
Fire Protection

Amount
Added
$2,890,761
0
1,239,884
0
0
0
417,000
1,146,290
0
0

Closing
Amount
$4,212,009
35,890
6,900,486
0
3,012,110
19,500
2,034,000
1,870,889
1,492,683
56,000

$5,693,935

$19,633,567

Subcontractor
Bankers Steel Co.
American Stair
ASI Limited
Global Gates
H-Mak
Cim Co. Refrigeration
ASM Mechanical
Otis Elevators
EJ/ERMCO JV
Grinnell

Totals

Of the closing inventory amounting to $19,633,567, the new value of off-site stored materials added this
period is $5,693,935.
Transit Connection
No off-site stored material has been requisitioned this period.
Complete backup documentation will be made available for all materials, including the Bills of Sale,
Insurance Certificates, and Affidavits. As instructed by you, our office will not be observing the
materials stored off site.
Summary of Total Project Hard Costs:
Description

Current
Budget

Previously
Completed

Current
Request

Total
%
Completed Complete

Remaining
Balance

Arena
$501,956,625
Transit Connection
66,507,554
Arena Site Work
20,143,349
Arena Mitigation
2,685,886

$177,068,140 $19,716,699 *
33,685,945
3,183,596
697,553
1,146,877
284,104
17,542

$196,784,839
36,869,541
1,844,430
301,646

39.2
55.4
9.2
11.2

$305,171,786
29,638,013
18,298,919
2,384,240

Totals

$211,735,742 $24,064,714

$235,800,456

39.9

$355,492,958

$591,293,414

* Current Request is part of the Hunt Construction Design-Build contract and includes the trades,
GC/CM Fee Costs, and miscellaneous other Hard Costs.

October 7, 2011

23-041A - Page 35

M&H
The $24,064,714 being requested for these line items under the Requisition, covering August 2011, was
reviewed by our office and found to be reasonable.
Soft Costs
Budget

Total
Completed

Amount
Due

Remaining
Balance

%
Complete

Architecture and Engineering


Legal
Development Costs
Project Expenses/Marketing
Insurance/Commissioning
Development Contingency

$104,718,544
2,328,180
45,000,000
28,215,305
6,581,225
2,000,000

$103,112,529
1,102,621
39,876,780
23,708,239
3,968,387
0

$845,954
0
0
99,842
0
0

$1,606,015
1,225,559
5,123,220
4,507,066
2,612,838
2,000,000

98.5
47.4
88.6
84.0
60.3
0.0

Totals

$188,843,254

$171,768,556

$945,796

$17,074,698

91.0

Current Revised Budget

$188,843,254

Total Amount Incurred to Date

91.0%

$171,768,556

Current Payment Due and Recommended by Merritt & Harris, Inc.

945,796

Balance Amount based on Budget of $188,843,254

$ 17,074,698

Soft Cost Items


Description

Budget

Previously
Completed

Current
Request

Total
Completed

%
Complete

Remaining
Balance

Arena
Transit Connection
Arena Site Work
Arena Mitigation

$179,016,469
5,461,197
3,784,332
581,256

$161,983,632
5,025,009
3,544,643
269,476

$507,846
223,696
56,593
157,661

$162,491,478
5,248,705
3,601,236
427,137

90.8
96.1
95.2
73.5

$16,524,991
212,492
183,096
154,119

Totals

$188,843,254

$170,822,760

$945,796

$171,768,556

91.0

$17,074,698

Additional costs not included within the Hard or Soft Cost Requisition includes the following:
Additional costs not included within the Hard or Soft Cost Requisition include the following:
Budget

Previously
Completed

Accounts Payable (AP)


Financing

$ 4,950,367(1)
29,715,483(2)

$ 4,684,606
29,710,630

Totals

$34,665,850

$34,395,236

Description

(1)
(2)

Current
Request

Total
Completed

%
Complete

Remaining
Balance

0
0

$ 4,684,606
29,710,630

94.6
99.9

$265,761
4,853

$34,395,236

99.2

$270,614

Costs incurred prior to closing


Costs of financing

October 7, 2011

23-041A - Page 36

M&H
Summaries of Recommended Payment Due
Description

Amount

Hard Costs - Arena


Hard Costs - Transit Connection
Hard Cost - Site Work
Hard Costs - Mitigation
Soft Costs
Accounts Payable (AP)
Financing

$ 19,716,699.23
3,183,596.31
1,146,876.50
17,542.00
945,796.04
0.00
0.00

Total

$25,010,510.08

SECTION IX - LIEN WAIVERS


The General Contractor's (Arena) Lien Waiver, dated September 1, 2011, amounting to $159,717,011.21,
including the current payment of $19,640,532.15, was made available for our review. The Lien Waiver
amount agrees with the monies requisitioned by the General Contractor through Application and
Certificate for Payment 19, covering the period through July 31, 2011.
The General Contractor's (Transit Connection) Lien Waiver, dated September 2, 2011, amounting to
$29,197,756, including the current payment of $3,043,020 for the period ending August 31, 2011, was
made available.
The following Subcontractors' Lien Waivers have been made available to date:
Arena
Subcontractor
American Seating
American Stair
ASI Limited
ASM Mechanical
Almar Plumbing
Banker Steel
CCC Custom Carpentry
Daktronics
E-J/ERMCO
H-Mak
Hydro Work Int'l
LaQuila Group
LaQuila Group - Environmental
United Hoisting - Contract 1
United Hoisting - Contract 2
United Hoisting - Contract 3

October 7, 2011

Cumulative
Amount Paid
$
0
1,370,282
11,701,254
9,237,310
2,673,139
40,077,623
587,278
80,840
12,269,709
3,309,587
33,750
22,906,789
5,648,609
1,237,578
1,188,442
178,989

Period Ending
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
04/30/10
07/31/11
01/31/11
07/31/11
06/30/11
07/31/11

23-041A - Page 37

M&H
Subcontractor
MFM Contracting
Commodore Construction
Staging Concepts
Cimco Refrigeration
Otis Elevator
Grinnell-Simplex
Commodore Construction
Mastercraft Masonry
LIF Industries
Globe Gates
Island International Ent.
Component Assembly
ADT
Total Arena

Cumulative
Amount Paid
$
42,001
4,576,798
92,016
631,496
1,537,956
1,680,922
327,623
1,532,070
87,670
133,377
1,619,595
171,135
93,249

Period Ending
03/31/11
07/31/11
03/31/11
06/30/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11
07/31/11

$125,027,087

As of the current Application and Certificate for Payment 20 (Arena), the amount previously funded to
the General Contractor totals $159,717,011. The amounts requisitioned under General Conditions, Fee,
Design Fees, and Pre-Construction Estimating Services constitute the major portion of the difference
between the amount paid to date and Lien Waivers made available to date.
Please note that our office is not performing a detailed accounting of Lien Waiver amounts paid to date
for each Subcontractor. We are calculating the total of all Lien Waivers to date to ascertain whether the
total amount paid to date generally conforms to the most recently funded requisition amount.

October 7, 2011

23-041A - Page 38

M&H
SECTION X - CONSTRUCTION SCHEDULE
Rate of Progress and Estimated Completion Date
The original High Level Arena Summary Construction Schedule, dated July 16, 2010, had been provided
for our review. We subsequently received the Executive Level Summary for Schedule 12M, dated
February 10, 2011, prepared by Hunt, that indicated substantial completion was anticipated to be attained
by August 27, 2012. The latest Executive Level Summary, dated August 18, 2011, indicates substantial
completion to be attained by August 23, 2012.
The following Schedule indicates the latest important milestones:
Arena
Construction Phase
Foundations and Footings
Slab-on-Grade
Structural Steel (excluding Catwalk)
Concrete on Metal Deck
Structural Precast
Metal Stairs
Interior Masonry Partitions
Interior Finishes
Fireproofing
MEP OVHD Rough-In
Vertical Transportation
Roof Steel
High Roof
Metal Deck Roofing
Exterior Skin
Con Edison Permanent Power Available
Phase 5 Structural Precast Lower Bowl
Seating
Scoring and Video Board Systems
AV, Broadcast, and Network Systems
Ice Rinks Systems
Substantial Completion
Site Work
Start NBA Pre-Season Games
Start NBA Regular Season

October 7, 2011

Early Start

Early Finish

06/07/10
04/15/11
11/23/10
02/28/11
04/26/11
02/15/11
06/09/11
10/05/11
05/16/11
10/19/11
04/07/11
06/20/11
08/16/11
10/10/11
08/04/11
12/01/11
02/14/12
02/07/12
03/06/12
01/20/12
03/16/12

03/22/12

06/03/11
11/29/11
10/17/11
11/01/11
11/09/11
10/24/11
04/15/12
08/14/12
01/27/12
04/16/12
06/01/12
09/21/11
02/06/12
03/14/12
05/23/12

03/06/12
07/23/12
07/18/12
08/08/12
06/18/12
08/23/12
08/29/12
10/17/12
10/31/12

23-041A - Page 39

M&H
In our opinion, the construction term of 26 months for the Arena is reasonable, provided that adequate
manpower is maintained throughout the construction term, and that there are no hold-ups, such as strikes,
inclement weather, material shortages, or other unforeseen circumstances.
The GMP provides for an early completion bonus, which under Schedule AS 18, would be earned with
completion in July 2012. The following criteria would need to be met:
a.
b.
c.
d.

Owner may use and occupy the Arena


Only punch list items remain
The Architect of Record has issued a Certificate of Substantial Completion
A TCO has been issued

Punch list work and Subcontractor close-outs may extend the construction term to a final completion date
of June 14, 2013.
The original Atlantic Yard and Mass Transit Improvement Construction Schedule, dated
January 17, 2011, was provided for our review. The latest Schedule, 8, prepared by John Civetta & Sons,
Inc., dated July 8, 2011, indicates mobilization of the Project began on August 2, 2010, with completion
scheduled for April 1, 2012.
The following milestones are noted:
Transit Connection
Mobilization
MPT Work
BMT Structural Work
Structural Work
Steel Work
IRT Structural Work
Structural Work
Steel Work
BMT Control Area Fit Out
Street Level Structure
Canopy Fit Out
Elevator
Elevator Machine Room
Escalators
Escalator machine Room
Grand Stair Finishes
Back-of-House Areas
Electrical Distribution Room
Emergency Power Room
Scrubber Room at Back-of-House
Fire Smoke Doors
Fare Control Area
Fare Control Equipment
IRT Ramp Fit Out
IRT Ramp Finishes
Existing IRT Stair Reconstruction

October 7, 2011

Early Start

Early Finish

08/02/10
08/30/10

08/27/10
01/28/11

08/17/10
03/04/11

08/10/11
07/22/11

11/19/10
06/15/11

10/21/11
08/05/11

08/16/11
11/01/11
08/11/11
09/30/11
08/11/11
09/30/11
01/27/12
09/01/11
09/30/11
10/14/11
09/30/11
09/27/11
08/23/11
01/17/12

11/29/11
02/16/12
02/15/12
11/25/11
02/29/12
11/17/11
03/08/12
01/25/12
01/04/12
11/25/11
10/27/11
11/21/11
02/06/12
04/02/12

10/03/11

03/16/12

23-041A - Page 40

M&H
Transit Connection
Southbound IRT Stair Work
New Tunnel Lighting Room
Existing Tunnel Lighting Room
Scrubber Room #312
Existing Scrubber Room at IRT Platform
Center Platform IRT Stair & Passageway
BMT Mezzanine Access
BMT Mezzanine Access Structural Work
BMT Mezzanine Finishes
IRT Vent Structures Southern Vents
Vent Structure E
Vent Structure F
Vent Structure G
Vent Structure H
IRT Vent Structures Northern Vents
Work by Others
Vent Structure D
Vent Structures B and C
Vent Structure A

Early Start

Early Finish

06/20/11
09/01/11
10/28/11
07/01/11
08/03/11
04/25/11

10/03/11
10/27/11
11/03/11
08/02/11
08/19/11
03/15/12

07/01/11
10/25/11

10/24/11
01/12/12

07/18/11
07/15/11
06/28/11
07/05/11

02/01/12
02/02/12
02/23/12
07/27/11

07/05/11
07/18/11
08/01/11
08/15/11

07/15/11
02/06/12
02/07/12
02/08/12

The construction term of 20 months (August 2, 2010 - April 1, 2012) is reasonable, but due to early
delays with approval of the test piles, the Construction Schedule had slipped by approximately 1 month.
Since excavation and demolition work was ongoing concurrently with the test piles operation, the Project
was able to return to schedule during the following months.
According to the General Contractor and the Manpower Log, 370 persons have been on the job for the
Arena and 52 persons for the Transit Connection this month. Daily Manpower Logs, in chronological
order, are being made available at the job site and will be reviewed periodically by our office.
Approximately 12.3% and 9.5% of the workforce on the job this month are attributed to MBE and WBE
companies, respectively, with MBE and WBE projected participation to account for 13.6% and 9.5% of
the workforce.
We are enclosing our own Construction Progress Chart on which we have plotted actual construction
progress versus the projected construction progress. This Chart, based on cash flow projections, gives
you an idea as to how the project is progressing on a month-to-month basis.
Currently, the Arena and the Transit Connection are on schedule.
Work Anticipated for the Next Period
Mr. Hamburg indicated that by our next site visit, we should expect to see the following progress:
Arena
1.

Plumbing rough-in will continue in Quadrant D and begin in Quadrant C.

2.

Structural steel and metal decking will continue clockwise in Quadrant D and begin in Quadrant C.

October 7, 2011

23-041A - Page 41

M&H
3.

Slab-on-deck will be complete at the Upper Concourse Level of Quadrant D

4.

Slab-on-grade work will continue counterclockwise in Quadrant C.

5.

Spray-on fireproofing will continue at the Upper Concourse Level in Quadrant D.

6.

Masonry will continue at the exit staircases, elevator shafts, telecommunication rooms, and Event
Level.

7.

Main truss installation will continue.

8.

Waterproofing will continue at foundation walls along Quadrants C and D.

9.

MEP rough-in work will continue at the Upper Concourse Level.

10.

Window wall installation will continue at the Upper Concourse Level.

11.

Pre-weathered steel panels will continue clockwise along Sixth Avenue.

12.

Partition framing will continue at the Suite Levels.

Transit Connection
Mr. Baldwin indicated that by our next site visit, we should expect to see the following progress:
1.

South vent concrete work will continue.

2.

The concrete stair at the main entrance will be complete and will begin at the BMT entrance.

3.

IRT concrete wall pours will continue.

4.

Masonry partitions will continue.

5.

MEP rough-in work within the IRT station will continue.

6.

Track drainage piping will continue.

In our opinion, the preceding projections, as stated by Messrs. Hamburg and Baldwin, are realistic. It
should be noted that all of last month's projections have been met.

October 7, 2011

23-041A - Page 42

M&H
SECTION XI - ATTACHMENTS
The following documents are attached to this report:
1.

Site Location Map

2.

Developer's Requisition 17, covering August 2011

3.

General Contractor's Application and Certificate for Payment 20 (Arena), covering the period
through August 31, 2011

4.

General Contractor's Application and Certificate for Payment 13 (mislabeled 11) (Transit
Connection), covering the period through August 31, 2011

5.

General Contractor's Application and Certificate for Payment 11 (Site Work,) covering the period
through August 31, 2011

6.

General Contractor's Application and Certificate for payment 3 (Perimeter Security), covering the
period through August 31, 2011

7.

Developer's Requisition for Payment (to be sent under separate cover)

8.

Budget Reallocation

9.

Change Order Summary

10.

Change Orders

11.

Off-Site Stored Material Documentation

12.

Construction Progress Chart, prepared by Merritt & Harris, Inc. (Arena)

13.

Construction Progress Chart, prepared by Merritt & Harris, Inc. (Transit Connection)

14.

Progress Photographs

October 7, 2011

23-041A - Page 43

Street Atlas USA 2008

23-041
BARCLAYS CENTER
BROOKLYN, NEW YORK

Data use subject to license.

Scale 1 : 12,000

TN
0

2007 DeLorme. Street Atlas USA 2008.


www.delorme.com

MN (13.1W)

200

400
100

600
200

800

1000
300

400

500

ft
m

1" = 1,000.0 ft
Data Zoom 14-1
ATTACHMENT
1

EXHIBIT A
BARCLAYS ARENA
REQUISITION # 17
SUMMARY
AUG 2011 Billing

SlIe Ae9ul,I'lon CostS:

2
3

Hard Costa:

7
a
9
I.

"

12
13

..

,."
,.,.

17

20
21

Trades
GC/CMFee
GM' Conllngoncy
Hunt Add I Alternate Allowance for Site Reqs. & FF&E
PreconstrucUon Estimating Services
PannUs, Bonds
Owna(s TesllnglSu",ey
Own"'s DeslgnlSoopo Conllngency
Total Hard Cools

124,125,125

(0)

124,125,125

124,125,125

124,125,125

167,450,310
30,299.002

21,581,794
2,234,052

189,032,103
32,533,054

277,990,979
29,906,978
19,679.350

10,877,403
993,705
2,115,322

31,030
217,838

10,877,403
1,024,735
2,333,160

211735742

24K1.714

235800456

519,406
776,749
457,748
26,161,748
355492958

102,286.575
1,102,621
39,876,780
23,608,397
3,968,387

845,954

103,112.529
1,102,621
39,876.780
23,708,239
3,968,387

471,705,468
60,694,032
19,679,350
0
11,396,809
2,301,484
1,540,908
30.711.748
598029 800

i4,ri82.385)
1,746,000
0
0
0
(500.000)
1.250,000
'4.550.0001
6.736.385

467,023,083
62,440,032
19.679,350
0
11.396.809
1.801,484
2,790.908
26,161748
591293415

98,846.749
2,828.180
45,000,000
29,245.305
3,514,840
2,671.795
182106869

5,871.795
1500.0001
0
il.030.000l
3,066.385
(671.195)
6736385

104.718,544
2.328,180
45,000,000
28,215,305
6.581,225
2,000.000
188 643 254

170822 760

945796

171768556

1.606,015
1,225,559
5,123,220
4,507.066
2,612,838
2,000.000
17 074698

904.261.793

506.683.627

25.010.510

531.694.137

372 567.656

14,518,845
156,398

14675 43

Soft Costs end Other:

Ardliloc1Ure & Engineering


Legal
Development Costs
Project Expenses I Marketing

Insurance I Commissioning I Other


Oevalopmant Contingency
Tollli Soil COSIll & Other

99,842

22
23

TollIl Project Cools


Tollli

904,261.793

14.675,243

u
25
2.
27
2.

TolalAP

20
30

TOTAIL USES

31
32

SOURCES

33
34

Contrlbudon from NYc/NYS

35
3.
37
30
3lJ

...

.....
....
.3

47

49
SO

(265.761)

(265.161)

265,761

65761

265761

265.761

25010.510

531.428.376

372.133.417

(25.010.510)

(146,249.043)
48.975
(1.937.350)

TollllUabll1ty
904.261793

904,261.793

506.417.688

131 000000

131.000000

131000 000

Tax-Exempt Bond Proceeds


Funds to Construction Account from Non Asset Account Escrow
Projact.d Inlo,..t Eamlngs on Bond Fund (prior to Vacant PossollSion)
Projectod Interest Earnings on ConsllUcUon Account

(510,999,997)
0
(I.037.350)
(8,091,727)

(510,999,997)
0
(1,937.350)
(8,091.727)

(121,238,533)
48.975
(1.937.350)

Inters.. Esrnlngo
Cools of Financing from Bond Proceeds snd certain Inters"

115538780

115538780

115538 780
i,~_

Total Construction Account Sourc

Additional Rent
Deposit to AddiUonal Rent Account from Non-Asset Account Escrow
Additional Ront
ProJocIed Interest Earnings on Non-Asset Account
ProJocIed Interest Earnings on Additional Rent Account thru 9i
g. i 311
Surplus Costs of Issuance Deposit to AddiUonal Rent Aooount
Non Asset Account Escrow
AddKlonel Rent Account Balanco

5.490
(396.712.8801
0
(396,712.880)
(39.850
(734.255
0
0
139.7.48 .n4

.,@

490'29

(396.112,88ll)
0
0
0
0
(396,712,880)
(39.850)
0
(53,386)
(787,641)
0
0
0
0
,a;386 ~, 397.;540:37j1 mil

1Zl1
(396.712.880)

131000 000

-;

(364,750.953)
(48,975)
(8,091.727)

115538 780
,010 1
(396,712.880)

(396.712.880
(39,850
(787.641

3.&74

(396.712.880)
(39,850)
(787,641)

'301 DJMijl;'l$WAil\l. 0

97,~40.370

5'
52
53

Costs of Financing from Additional Rent and certain Interest Earnings

29715483

29710630

28710630

4852

54

701a1 Addldonol Ront Sourc.. (Net of COl)

367.771.501

53.386

67,824.887l

1829.740

7.829.740

4.852

55
50
50

TOTAIL SOURCES (NET OF COl)

904,2&1,7&5

36430

4,315180

29715483

50&,417.888

0
14675 43

25.010,510

314Zl1378

72.

803

5.

.,

00

.2

..

03

Additional Rent Account at Vacant Possession (51210)


.... Interest Eamed In excess of Projected Eamlngs as of g- 13 I 1
Tollli Funding Addltlonsl Rent Account
ConsllUction Account Balance at Vacant Possession (512 iO)
Total Sourc.. of fundo for REQ/l16

213,978.702.00
53.385,75
214.032.087.75
405,5311,288.27

213,978.702.00
53.385.75
214032087.75
7.837.1....ul

Al

25.01 0.510.08
25,0IOd1.01

213.978,702.00
53.385.75
214.032,087.751
32.647.813 I

372.891,&55

Arena Bldg REQ#17 (Costs

ATTACHMENT 2

EXHIBIT A
BAReLAYS ARENA
REQUISITION # 17
ARENA BUILDING
F
Arena Building
Budget
1

I,....

'sitlnn
's;t'nn r.n..t ..:

Budget

124,125,12!

Previously
Expended

ReVISed
Budget

RevIsions

Total Expended
to date

Current
ReqUISitIon

124,125,125

124,125,125

124,125,125

Remaining
Balance

3
4

5
6
7

8
9
10
11
12
13
14
15
16
17
18
19
20
21

IHard Costs:
Trades
GC/CM Fee
GMP Contingency
Hunt Add / Alternate Allowance for Site Reqs. & FF&E
Preeonstruction Estimating Services
Permijs,8onds
Owner's Testing/Survey
Owner's Design/Scope ContingencY
Total Hard Costs

395,246,107
58,642,649
19,679,350
0
8,914,565
750.000
1,341,007
22,619,332
507,193,010

(3.236,385)
0
0
0
0
0
750,000
(2,750,000)
5,236,385

392,009,722
58,642,649
19,679,350
0
8,914,565
750,000
2,091,007
19,869,332
501,956,625

137,182,986
28,728,542
0
0
8,864,565
554,869
1,737,178
0
177.068,140

17,285,809
2,182,022
0
0
0
31.030
217,838
0
19,716,699

154,468,795
30,910.564
0
0
8,864,565
585.899
1,955,016
0
196,784,839

237,540,927
27.732,085
19,679,350
0
50,000
164,101
135,991
19,869,332
305.171,786

Snft r.n.......nd Other:


Architecture & Engineering
Legal
Development Costs
Project Expenses / Marketing
Insurance / Commissioning / Other
Development Contingency
Total Soft Costa & Other

93,238,819
2,665,000
45,000,000
29,085,305
3,126,084
2,671,795
175787,003

2,877,000
(500,000)
0
(1,200,000)
2,724,261
1671,795)
3,229,466

96,115,819
2,165,000
45,000,000

94,414,888
939,441
39,876,780
23,356,745
3.395,777
0
161983,632

412.713
0
0
95,133
0
0
507,846

94,827,602
939,441
39,876,780
23,451,878
3,395,777
0
162.491,478

1,288.217
1,225,559
5,123,220
4,433,427
2.454,568
2,000,000
16,524991

27,885,3O~
5.850.34~

2,000,000
179016,46S

11,960,012

11,960,012

22
23

Total Project Costs

807,105.138

2,006.919

TotalAP

Total Liability

805.098,219

463,176,897

321,696.m

20,224,545

483.401,442

(257,940

257,940

/257,940)

257940

483143,502

321954,717

11,960,012

24
25

(257.940)

26
27

1257.940

28
29

rrOTALUSES

807,105,138

/2,006.919

805,098.219

A-2

482,918957

20,224,545

11,960,012

......EXHIBIT A
BARCLAYS ARENA
REQUISITION # 17
TRANSIT CONNECTION
E
TranSit Connection
Budget
1

2
3
4
5
6
7
6
9
10
11
12
13
14
15
16
17
16
19
20

21

Site Acquisition Costs:


Hard Costs:
Trades
GC/CM Fee
GMP Contingency
Hunt Add I Alternate Allowance for Site Reqs. & FF&E
Preconstruction Estimating Services
Permns, Bonds
Owner's Testing/Survey
Owner's Desi!lnlScoDe Continaencv
Total Hard Costs
Soft Costs and Other:
Architecture & Engineering
Legal
Development Costs
Project Expenses I Marketing
Insurance I Commissioning I Other
Develoomenl Conlinoenev
Total Soft Costs & Other

Budget

ReVised

Previously

ReVISions

Budget

Expended

56,524,500
0
0
0
2,262,244
1,166,650
0
6,033,960
68007,554

(1,446,000)
1,746,000
0
0
0
i500,000)
500,000
(1,800,000
1,500,000

57,076,500
1,746,000
0
0
2,262,244
666,650
500,000
4,233,960
66,5075~

29,356,913
1,570,460
0
0
1,961,240
399,166
376,144
0
33685,945

3,117,846
163,160
0
0
285,070
0
3,566,09

1,500,000
0
0
125,000
270,099

4,617,846
163,160
0
125,000
555,169

4,352,396
163,180
0
69,271
440,160

1,895099

5461197

502500

71,573652

395,099

(C-F)

Remaining

Total Expended
to date

Current
ReqUISition

(G)

Balance

3,131,566
52,030
0
0
0
0

32,466,479
1,622,490
0
0
1,961,240
399,166
376,144
0
36669,542

24,590,021
123,510
0
0
301,004
267,662
121,656
4,233 960
29,636012

220,271
0
0
3,425

4,572,669
163,160
0
72,696
440,160

45,179
0
0
52,304
115,009

223,696

5,248 705

212492

0
3,183596

a
a

2,434,969
156,396

2,591,387

22
23

Total Pro eet Costs

71,968,751

38710,954

3,407,293

42,118,247

29850,504

2,591,387

24
25

TotalAP

26
27
26

Total Liability

29

TOTAL USES

a
0
71,573652

0
395099

71l1ll8,751

A3

(7,620)

(7.620

7,820

7.820

17,820

7.82

38,703,134

3,407.283

42,110,427

29,158,324

2,5t1381

EXHIBIT A
BAReLAYS ARENA
REQUISITION # 17
ARENA SITEWORK

1
2

!Slte Acauisitian Casts

Hare! Casts:
Trades
GC/CMFee
GMP Contingency
Hunt Add / Alternate Allowance for Site Reqs. & FF&E
Preconstruction Estimating Services
Permns, Bonds
Owner's Testing/Survey
Owner's DesianiScoDe Continaencv
Total Hard Costs

5
6
7
6
9
10
11
12

Arena Sitework

Budget

Revised

Previously

Current

Budget

RevIsions

Budyet

Expended

RequIsition

15,734,060
1,888,087
0
0
150,000
354,016
199,901
1,817,284
20 143 349

0
0
0
0
0

15,734,060
1,888,087
0
0
150,000
354,016
199,901
1,817 284
20,143 349

626,306
0
0
0
31,598
39,649
0
0
697553

3,420,631
0
0
205,000
158,701
0
3784332

3,229,811
0
0
182,382
132,449
0
3544,643

a
0
0
0

Total Expended
to date

0
1,146,877
0
0
0
0
0
0
0
1,146,877

Remaining

Balance

1,773,183
0
0
0
31,598
39,649
0
0
1844429

13,960,878
1,888,087
0
0
118,402
314,368
199,901
1.817,284
18,298920

123,844

123,844

13
14
15
16
17
16

19
20
21
22

23
24
25
26
27
28

29

Soft Casts and Other:


Architecture & Engineering
Legal
Development Costs
Project Expenses / Marketing
Insurance / Commissioning / Other
Development Contingencv
Total Soft Costs & Other
Totsl Projllct Costs

2,460,631
0
0
160,000
86,676
0
2,707307
22,850,858

960,000

0
45,000
72,025
0
1077025
1,077,025

Total AP

Totsl Liability

ITOTALUSES

22.850 858

1.077,025

23,927,681

0
23.927,681

4,242,196

55,309
0
0
1,283
0
0
56,59
1,203,469

3,285,121
0
0
183,665
132,449
0
3601.2351
5,445,685

135,510

0
21,335
26,251
0
183097
18,482018

1,203,489

5,445,815

18,482018

4,242198

123,844

123,844

EXHIBIT A
BAReLAYS ARENA
REQUISITION # 17
ARENA MITIGATION

Arena MitigatIOn
Budget
1
2
3
4

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

Site Acquisition Costs:


Hard Costs:
Trades
GC/CM Fee
GMP Contingency
Hunt Add / Alternate Allowance for Site Reqs. & FF&E
Preconstruction Estimating Services
Permits. Bonds
Owner's Testing/Survey
Owner's Design/Scope ContinQency
Total Hard Costs
Soft Costs and Other:
Architecture & Engineering
Legal
Development Costs
Project Expenses/ Marketing
Insurance / Commissioning / Other
Development Contingencv
Total Soft Costs & Other
Total Pro ect Costs

Budget
Revisions

Remalllmg
Remallllng
Balance

Total Expended
to date

Current
Requisition

2,200,800
163.296
0
0
50,000
30,618
0
241,172
2,685,886

0
0
0
0
0
0
0
0
0

2,200,800
163,296
0
0
50.000
30.618
0
241.172
2,685,886

284.104
0
0
0
0
0
0
0
28410

17,542
0
0
0
0
0
0
0
17,542

301.646
0
0
0
0
0
0
0
301646

1,899.154
163.296
0
0
50,000
30,618
0
241.172
2.384,240

29.451
0
0
0
17,010
0
46,461

534.795
0
0
0
0
0
534,795

564.246
0
0
0
17.010
0
581,256

269,476
0
0
0
0
0
269,476

157,661
0
0
0
0
0
157 661

427,137
0
0
0
0
0
427,137

137.109
0
0
0
17,010
0
154119

2,732,347

534,795

3,267,142

553,580

175,203

728,783

2,538,359

TotalAP

Total Liability

ITOTALUSES

Previously
Expended

Revised
Budget

2,732,347

534,795

3,267,142

A-5

M:\,580

17:1,203

728.783'

ARENA
REQ#17
AUG BILLING
nlme

Reaulolion U ..

Vendor

04. Trades

Global Sp.drum
Glob.' SDOCtlum Total
Hunt Construction Group Inc.

Involc:e
002741Q.lN

ARENA-IlLDG

APP128720 BA

Hunt Construction Groua Inc. Total


John Civetta and Sons. Inc.

3015470.00
116M6.03
118096.03

39083

O4.T_T018'
05-GCICM F

Sam Schwartz Enaineerina PLlC

APPOO3-1821
APPOOI

Hunt Construction Group Inc.

APP1287ZO BA

OI-GCICM F. . Total
09 Petmila & Bonds

John Ciyetla and Sons Inc.

APPOI3-1878
APPOI3N-1709

17.D5.IW.34
2,182,021.81
2182021.81

Z.1az.021.1t
31,030.00
31030.00
al030.oo
180350.18
180350.18
6129.90
8129.90
31358.00
31358.00
.01
217
296.74
298.4
21,198.10
1,800.00
22 998.10
3,000.00
3000.00
8.750.00
8750.00
182701.00
182 701.00

!II

Jam Consultanla Inc.


Jam Conaultanla Inc. Total

01 -. Pormlta & Bonds Tola!


10 Own.... T.sUng

Atlantic Enaineerina Laborator

AIJanUc EnolnoerinD Loborator Total


Lanaan Enaineerina & Environ.
LanDan EnolneorinD & Environ. Total
Thomton-TomaselU Grouo
Thornton-Tomasetti GrouP Total

111948

APPLOI3-1880
APPI7-o117907
APf'008.1944

10 - Owno.. T. .llno TOIaI


15 Architecture & Engineering

A.Esteban & Comoanv


A.Est.bon & ComPOnv Tolal
Burwood Group, Inc.
Burwood GrouP. Inc. Total
04. Inc.
04 Inc. Total
Global So.ctrum
Globol Speclrum Total
Hunl Conaltuclion Group Inc.
Hunt Conaltuclion Grouo Inc. TOlal

090705027
090705028
090705028 Plaza

Stanlec Consultina S8rviceslnc Total


Tumer Construction Companv

15 - Arch_lura & Enal_rlna.Total


18 Project ExponsesIMor1<.Ung
B.rdon LLP
Bordon LLP Total
Darrvl E. Greeno & Associat
Darrvt E. Groene & AsaocIata. Total
Giae Chef LLC
<;Go Chef LLC Total
Merrill 0 Harris Inc.
Morritt & Harris Inc. Total

Tola!

APPI287-ZO BA

Shop Archllecla PC

Turner ConstrucUon Comn.anv Total


WSP Flacl< & Kurtz Inc.
WSP FtacI< & Kurtz Inc. Total

rkoll

21032
002741Q.IN

APP004-2004

Shop Architaela PC Tolal


Stanlec ConsulUng Sorviceslnc

10P_ex
GrondT_

780829
APPl501818
APPI6-1616

Lovett Sitvennan COnstruction


Lovatt SllYonnan Consltuclion Total
Raux Associates Inc.
Raux Associates Inc. Total

tl1511,03

ZO 703.82
ZO 703.82
92,739.36
56,929.81

149889.17
APPOO6-1980

51,524.00
74,504.50
31.832.50
157881.00

157681.00

6,282.00
8.282.00

"

1203290
BEe-Z01'-10 16
91Z011

23041A17
;

1031939734-4

9,746.68
4ZO.35
24,438.59
34 605.80

54.050.80
54 050.80

APPOOB-1588

..

41Z.712.70
4,500.00
4500.00
28.291.44
28291.44
16,500.00
18500.00
5850.00
5850.00
20992.00
20992.00
21.000.00
21000.00

22OnO.82
3,425.39
3425.39

1.283.17
1283.17

85133.44

3425.38
3407292.62

1283.17
1.203468.09

20.224 545.37

GrandT_
10000.00
10000.00
17 275 809.34
17 275 809.34
3,015,470.00
521100.00
3538570.00
116,096.03
118098.03
(101.250.00)
608,499.50
507249.50
17 542.00
1 542.00
118527.00
118527.00
21
2,182 021.81
2182021.81
27550.00
27550.00
24480.28
4,480.28

.,.,.87

2.2K.082.01

64.443.74
78,472.32

APP019-512845
APP02o-1589
APPI4-485959
APP17517548
APP1B-520488

APPOO3-1817

17542.GO

27550.00
27550.00
24480.28
24,480.28
0_

140916.06

Sam Schwartz Enaineerina PLLC

118527.00
118527.00
.il

2,091.50
2.091.50
82.228.25
82228.25

APPI6B-97800

Sam SChwar1z En"",oorino PLLC Total


PWC
PWCTotal

521,100.00
521100.00

17,542.00
17542.00

Hunt Construction GrauD nco Total

John Civ.tta.nd Sons Inc. Total


Th. McKissacl< GrauD Inc
Th. McK1saacl< Grouo Inc Total

AREHA....TlGAnoN

(101.250.00)
608499.50
507249.50

APPOOI-1936
APPOO3-1936

RSA Prot.cliv. T.chnoloal.sLLC Total


Sam Schwartz EnoineorinCI PllC Tolal
Unlocl< Now York Inc.
Unloclt Now York Inc. Total

AREHA-SlTEWORK

3,015,470.00

APPOI3-1878
APP01JA1878

John Civotta .nd Sons Inc. Total

NYC Transit Authorilv


NYC Transit Au
Total
RSA Protocliv. T.chnologlostlC

AREHATRANSIT

10,000.00
10000.00
17 275 809.34
17 275 809.34

.42

175.203.00

31.030.00
31030.00
alO3O.oo
180350.18
180 350.18
6.129.90
8129.90
31358.00
31358.00
217:838.01
296.74
296.74
21,198.10
1800.00
22 998.10
3000.00
3000.00
8750.00
8750.00
182701.00
182 701.00
2,091.50
2091.50
62.228.25
62228.25
64,443.74
78,472.32
ZO,703.82
181819.88
92,739.36
58.929.81
61.270.68
74,924.85
56071.09
341935.17
54.050.80
54 050.80
6282.00
8282.00
UIJIY.lI4
4500.00
4500.00
31000.00
31000.00
16,500.00
16500.00
5850.00
5850.00
20992.00
20992.00
21.000.00
21000.00

".lI4Z.OU

25010510.01

APPLICATION AND CERnFICATION FOR PAYMENT


PROJECT: ....day. Ccater ArIlUl
TOOWNEll:
"'ldyaI:Wea" CertiIr,LLC
0.. MetntecII C-.r Norti,llta .....r
NY 11201 . .
FROM CONTRACTOR:
625 A....tk A...... 31'l1 n..r

&roo..,.. NY 11217
CO}:lTRACT FOR:

VIA ARCHITECT:
EllerbelccUtt
Z3IO MeGee Street
lea-. CItJ. MO 64188

eONTRACT DATE.

"p

IA'. ORIOINAL CONTRACF SUM GMP


lB. LESS CCE PER ,ceo 16
I. TOTAL PROJECT COST
2. Net duDp by a.-. Orden 11InI2O'l
). CONlllACTSUM TO DATE{Uac 1*2)
4. TOTAL COMPLETED & sroRED TO
DATE
(C. . . . O GIl 07Q1)
5. RETAINAOE:
..
%orCOIDpIeIed WCIIk
S
D + E GIl 0703)
b.
"orS1cnd......
S
(Colamn F WI 01GJ)

S
5
S

4.110.42400

419.165,931.00

191,317.555,47

I orG703)

(LiM" lAD LiM 5Tolll:


7. LESS PREVIOUS CERnF1CATES FOR
PAYMENT (LiaI: 6 hill priDr CIdifiCIII)
. CURRENT PAYMENT DUE
9. BALANCE TO FINISH, INCLUDING RETAlNAGE

S
S

11.960,012.11
179.357,543.)6

S~'

159,717,011.11
1'.640;532.15

300.501,317.64

LiDl6)

II

cOrder

By. _ _

~,--

r..~

ARCHITECTS CERTIFIcATE FOR PAYMEtn


III ~ wiIb Ibc CoIIIrId 0.
ofaservIDoIla ..slkdlll
ClQlIIPIiIiDIIbc lII,lic:lIic.. lbe An:hiIIllt oerti8a CD dII Owaer daIl to lIIo bat or lbI
~1aIDaUdp. iIlflInDDria ..slldilClIIo Wadi: ... prop
, .......
lIIo qIIIUIy ordle WOlle is ill ~ willi . . CoaDid DoaImcaII ..s. . ee..:ra:
is aIiIIed to,.,.. orlbl AMOtMr CEJt.T1FIED
AMOUJon' CERTIFIED ......... s

19,640,531.15

NS
SI1.3S.l.%6.00

NET Cl "\NG~ 11)' C

CON11lAC~ft:....c0leIInctIDII GnMIp, I...

CoaDIJof.

(Lilla 51+ 5b ..

ycddusMomIIOCO
ycddusMomllOCO 15'"102

iIr""'" DOW"
..,........,..1IcrciD

day or

6. TOTAL EARNED LESS RETAlNAGE

TOUII

484.594.525 oa
(8.1)9.011 OlIl
415.755.so7,00

11lc llIIIlIInIpccI CaIhc:W caCiIiCI .... to III bal orl1le CuaIIICtlIc'I1lDlMtecIIc>


iD8nIIIIaIl..s bdicfdle WCIIk _ _ by dIiI AppIi_ _ ilr hymcDIlIII_
~ iII_.... widllbc CaBlnct """'anIs. ..... _
bIwc"'pIicI II)
dle ea..c:ear WOlle Ilr wIIicb ,...-CcrtiIcIIa
wen u.ed ...
,.,.....
livID die 0wIIcr.1Dd dill c:am:at
III

11.9'0.012.11

ccor.-

TOTAI.S

ARCHITECT

01131/11

PROJECT NOS:

(UDe 3 _

OWNER

CONTRACTOR

CONTRACTOR'S APPLICATION FOR PAYMENT

TOII1 ill C

DbIribuIioa to:

1217-020 (001)

ARENA ONLY
PERlODTO:

AppIiCldoa ..... fiIr~.'"below. III cmnoaioa with lbc CoIdncI


OWinnettoa SIIeet, AlA naa.ac. 0703. is lIIIII:iIIld
' .

TDIIl

APPLICATION NO:

.tAd..tky....

ano..,..

aut c.1IItnICtiN Grnp, IIIc

AlA DOCUMENTG702

$1.744'

6.00

501.'14.739.00

510.011.135.00

521.1.1.70UO

$17.75UII.00

54.IIOA24 00

ATTACHMENT 3

--_..

SUMMARY

CONmtUAnoN SHUT

!APP&-lCAnOH NolDCERT1fICATE FOR PAYIlIEHT.ClII'ItIIr*lg

~
..... ~ .. 1IlIMNd.
~""'~"1IlIMNd.

ln~""',,"*",_"""~"'_dcIIIIt
UMCOUWllon~",,

......
.....

DUeRPTION OF WORK

..... .......... ...-.


00_.
....... ........
...
O.

os

070

OIC

. . COOOC....
'Itf:CAST COMCMTE

ElmtNtCEl61TOREFRONTI

"I!cw.ne:a

'OB

ItOJrfAGI6 GMPH1C8

"A

EQUlPMEKT
FOOD IEIMCE lEaPT
FURMlllMGI (lin: CuNtMI

.a
.a

.OO

....
....
'20

'eA

.."

UIt,liOO

aCOU:8OARD & YDEODIIIllAY


EUV"TORI & ElCAlATORI
TIlUCKTURttTNILE

WAftNltOOl'IMG
SPRAY 1"UU!"'OOfING
MlTAl WALL. 'ANELI
DOORa 6 FRAMES

If.ATTMO 6 """WORMI
HYDlIIOlMEMPY
lei fl00ll6 DAlHElUIOAROS

13.3e7.~

(1""'1)

4,211,QQO

. -

(123.000)
31,130.110
(4.000)

Im.OIl)
(1,"51
(138.100)
(240.510)
1531.4411

1112._)
(212,2111

"....,

3,112,3S1
(SJ.IN)

,....,.,.......

(aoo.1251

52).145

fEctllQ.OCJY

".Il33.>U

:f1742.IU
(IUM,)5I)

3.tlM.31O

(lUIJ.lZt)

COOl!

. ....
.-

.....

C<IN _ _
FIMCl o.n-l CorIOtcn

... ......
."" ....
,~

OIIKfrgn ...... ,..ItASf:I.UWSUM


T07ALGC:o'aIIFw

.......... Oal(InF_
I!........... ~

"""""'-TOTAL""

CONnu.cr aU.T07AL
Icce ....... tIW\I11I3O'OtU:l!!!'fSumI
ICONnu.cr TOTAL
Imprn= Iocc.mt

"'......

~.41'''''

13,732,211
7.221,411
1..432.1. .
U22,OOO
3,332,000
31.130,"0
1,231.858
1,_,010
1,773,01.
'O.2S8.0IU
1,12.017
2.1e1.U4
132,510
10.211.561
1,251.600
1.030,221

""0'
3.400._
13,1.,750
1,11M.'*'
1,501.000
57,131.276

........

10,254,541

'.70Ut7
(3!t,Jtf)

....

.....

21.747.120

0
10.485.3Cll1
51.450.173

""

4.000,0lIO
4.000,011O
32.<111,211
010.000
1,2t(1,0II0
0
13,168,000

1,.105,000
',111,231

33'_

J,.45O,t00
1,.400,151
5,500,0lIO
5,500,011O

,,'....

st.ooe,OIIO

...,,'...

........

...."

"'''AI)

CU.....T

COffTIlACT

1.11G.101
(11.371)

0
(450.0lI01
(450.01101
1Q.611,6Cll
(101.1711

(123,0001
(IP.JOII
(4.0lI01
(4.01101
(20.1051

('03,011)

2"'21.221
1.421.'21

2U5I,,115

0
10,035._

0
1,701.300
43.13"'87
1.683,.411

82,04.2.211
5.162.111

3.177.000
31.130,110

.......

1.277,115
12.IIUOl

(I_I

(U1ts)

(5<',1IS1
(550,0lIO)
(550,011O)
151.2'72

(5<'.11I5)
(5<'.1115)
(550,000)
.....1.212

(H2._)
(2t2,21t)
3,1120351
(53.112)
($,0lIO)
($,011O)

(1llO.725)

1.100.314

- -

......... ,..-.. ........


......
...., ........

23,711,&.51

""1.343
15,201
:11.450.100
10.513.2'4

.,"'131

111.000
57,407,275
1.1I08,314
1.1108,314

.MUII

COIIIlIrTEO

_....

COOT

C......

151AGO
811,242
25,041
11,100

.......
........ ,.-

11.00~UZ{l

...

",

- --

-.

2U15.151
1.700,2&2
",5U31
1'.200.000

..

a,lI5.2ti

.,561...75

1S.54Il,77CI

IU7U5O

"1,1

1_,115
1.441.752
(U5UMI

54:Utl

14....,.)

Rna
Im.on

"'....
........
Z24.12t

(3,,",173)

Z3,112.511
11,142.01.

....

11.742. '

. ."

'.lJ3.o:n
5.131,....

"'.m

'........

,,'

...

- --...

21.115.151

""'....
.-'"

11.200.000

...........
uS',m

,.....".

1._.115
1,4IU52
0
542.111

23.112.511
11,11'.014
1.156.538
11.742,.,

a,sn,.D$1
",3J.031

..,

...31.0111

01

U3UlII

1.131,01.1

_.,usl

.,110"211

...,70"'.1. . 1

aUlulI1

01

01

01

01

01
.1.141.2..

u ......

...-

,- ........
.........
.......

131,731
1.21S.023

"'
........
a,l50

",..eo,l17

,.......

15.531,450

01

2".530
3.05U7.
112.117

HO.oI1C

Or.Jlul
1J6il;;

1.!'i755l'A

185,032
1,10o.a52

~.7;.t.HO
o1J~U1

"""

3,100,nl

1'111"'"
15,r..1lM:
11lJ1l,;.
lil511~

173,738

1.563.1I:!i'
0
0

0
370,021
0
17.041

U.t')2l!7.

Q)IM

IS3~~!'i

f:.3~1t!:!

13.1t1

"....

2!,8.U~

1.~.lJl

IH;~

It_

IO)Y.!O

liiHJ0t2:

1,113.432

11"r?~

1;1'4355(;

ISBIUI4"

.......

1M,J1'

2n.J42

...

'.52'.113
0
0

""'012

TOT...

.~

...TE.....

CClWL.ETl!O

"ll'II_F)

NCO.lOftED
TODA"

IlETUTIOlO
(trc.-..Q)

1,018,585
13,0.)1,255
87,071
lD,377

"

....
4

110.14~

....
....

:S,'JlU~

5.!UIl:D 1
315.115

..........

~I~H~

'

s.e!3.r-e7
tA321H

112.117

3~.llllC

1!,1~

1!#I,~2

um.l!

1~r.:1l.%"l

"

Z'.!.!>11

~'J04'JO

:~~~'U

~6101

0'i(i.t2.'

1:>J.-'E:$
/lUll

6t1(.~

,160

1J15N
tlJW.3J.01

II WI: :.~~
42'11ioll

$.'i'Ifi.SJE

4IlC~.~U.

....."

:O&3lU~

"'.022

...

.,141
1537.t57

,
,
,

.-.

,,,

11,'10.<15(1

....,
"
IIET'AYIIEHT
DUEna

"""A_

'A""'"

$.122

......

~~,r,~

~,

....

I:::!.ro!

7.G5.I"
6,11<1.111
)15.735

'''OG

,.,

'.........

..........'
....onoo

110,.3AUU

..

..

"

'"~

t7

t1t1Oot2

.70 "

01

...31.0111

4,10":)11

2OO,1!!!.5!JI

t1,NO,oul

III.l!!.!!11

01

2.000.0001

01

2.000.0001

1.1311.0111

01

01

Gk'S7.014!

1".110,)111

1uu,m1

01

2.000.0001

61

"'31.010

,61

'''"'otl

0
0

II,M1m

0
0
0

"'.m

.......

"..,

0
0

11,041

t7,Oot'

",.....
...
,......

,,,'.....
....

.-

,
......
,......
......

It....

,;m,m

.......,.

0
0

..........
-,-- -......,.,.

0
2UIl'

"....
........
....."
......,

..

""..,

It_

.........
TO
DATTI

1'.e"t":":J
. .I . . . .
1~'!!
fil~.u1

........

t~~y.

0
0

114"i

0
0

164~01'

I.IJt.01.1

""""
....

173,731

1.!1:.tM-l!
551':MI

_.150

" '"

1.700M2

'20#7'

.-

COM'.INCL

......

(2'.]1')

....... . TO

,....

115.711

'~,lUO

..........

..,......,

5ll...IH.tt3

"2,117

..

/';'U!!oOlI

uE:!:.Ul
uE:!:.U1

o,m

".
'o4.GO

.....ef.ltc

"',

0
0

1.51$,1.

1.r..t.UC

lMtl

"'"

"a_
,....."

~!>lC

0
T.....
0

1~,2CJ

UOll.511

'......,
_733

.1.411

I~ZI,~

1-1~.)$1

""

1=>1.225

0
0

..m.us

........ -

27,JIJ'"

l!l.&ll.f.~

..,nC'A

15,531.450
3.....,123

....
....

HI3.tnl

~t~,4~

C....

')")47OC

....
.........

TO
OATTI

5A14,7W
5.:n:7S4t
2.:l5D.i-IO
11'G3.(fO

,m~~

1.011.

TOTAL
'AYMlI

71:.ur.S

t:.OMno
:0.1(,021'

<5""

,,,....

1& 00 AU

,
"...,..,

1.17.401

1.471.2"

lUIl~

4.mu..s

112,,701

1,632.070

l)n.H~

......,.,.

IlIlTUfTIClO

.0

..o.077,m

""

onvmoo

.....

1Ui,l16
fq.:iii1

....
....'"
""
''''
,'"...

CClII'.1MCL

11<

<1.714.7

25..

0Ml1111
01131111

_.......
_
...... -,. --.- ..........

........
......

........

,......"

16.2!)l).-I1!(;

.....-

,"'"
'AU"":'TO

IET'AYIIEHT
DUETMO

".cJl~I~

TODA,.

.,..0)

...
.......

....".
,...
.....
....
""

- -21!"Y11

,.L_

.........

""
""

.'7,0lIO
.'7,011O

751.010
521.122

1,12$.111
5.",..t71
315.135

:;:1!1eU$.

1,141.2l1O

0
0

'''-

....733
0

21.430

IA/w~

1,&55.211

CU. . . .T

1!..t21Uf

0
1,13Ul-1

...m

' ....82'1

:':104.~'

1...7.192
,,,,,131
0

l~.+t~

0
0
0
0
0
0

170.410
:le,<l11

1,1.,141
1I5,DOO

1.2311M4

<l,4iii.JC(!
45_'M!I.1t-e
l.'ial,&41

1.%I.{\~

33,160
nU13

22,171

3.177,320

r,;UUC-lO
5.diQ.K'"

1.201,101

......... ,.......
......
...., .......

coomw:T

......

,,,-

...,...

1.31.7e1

0
0

1,711I,550
1,7111,550
15,161,314
17,400
141,lt7

....

..

c.-

TOOA'"

TODA"
1f".cJ)

713.000
2.02..24'
1001225

.. _ G l

_ . ~

0
0
0

...."

TOTAL
'AYA8l.E

IlETUTIOlO

TOTAL
COWU'l!O

fr*lne.1')

.....,...

5.217231

.T.....
..AT......

A2

OIlrT_

c.*'8Jcr tCM Cow . . . . ...,)

31.252.111
10.&25.72<11

~To:

C......

"''''

1111

A'

"

en...'

($,120._)
(45(1.0001

5.435.0lIO
5.435.011O
...,511,124

DEKRPnoN OF woa.

COOT

tu.'11

st,.wo,OOO

lXt'ENCIIt"~AU.OWMCE

COIIIlIJ1El)

~'.AI)

'L..-.o&HV~

.....,.

""

...."

PlMMOTECTJDN

roTA&. TMDl! COlT

II
II

........

A2

JO,.4HI.GClO
10.111.1.
13,",1eO
60.344.722
1,331.382
'.432.111
1.325,0lIO
1.325,011O
3,455,0lIO
3,455,011O
0
1,242.151
1,811,076
1.713.07.
21.&32,110
1A03,182
3.000,0lIO
3.000,011O
1,173.0lIO
1,173.011O
10,125,000
1.9.600
1,143.123
527.500
3,400,100
1.114,400
',147,250
1.572,DOO

alRlJC1'UMlllUl'DECK
METAL. FAMICATIONI

'OA

'20

....
.....-.

A'

WODO

"A
OTT!

....

AppIcMionOlll:

_..........

___ ~Igr_""'1U11fllllJ

...

"

01

'.ut.0181

01

01

01

01

t!!.!!!.tal

tI,.,sul

JOUN,31SI

1o.U4,U21

UHlIG I

t1,IICt.Cn21

01

12.000.000"

01

01

01

2.0lIO,000
2.011O,000

bEIAIL
',1./)._,;

::1.14<:1
..._Miow.

~_.121l~

....,c....-...... _

lNNC)C[RTlfCATEFCMI'4'rUtHT.~

AppI_o.

IIe _ _

T.,

........*

u..CduoMI"'e:- _ _ - . ...... _...,..""

I~

.......,...
........
..., ........
......
.....
...... .........
....

- ........
......
-

......
....

.....
....

..-

JI,IU,I1'

amTl'li

--....

...

"' ,

......

......
...

lOlAL

'A.,....

_,,0l110
m ....

WV11
1/)1111

--.... --......
-- _.-

1211

--

......
...,

.........
....

..,'10.,_

...,

at....tST. . . .",

2I,1.',t

JJt!$.f:H.'f

n~<:'J'Jt;;<.\

""

.......

.,
IIU4M
IllMn

~l"~:

,,'.'~,J

.,
(Ill

""'4~""'4lJ'Vk4~"'"

'tJol'...
CI':"WIJ
lj,l,Y4l'

,....

Nl4lfooo1Ool.. H"'1iIlfI4kol1~~J

~==ra

','n

IIP-Ilf
IIU-GIt

-,

1...... ;;... '~_1

VlOl'tO:
W;I>KH

".

"(lMPn.."t&f...

--OW

.. C'....,,~_

1,"1,2"

PlIICAS1CCltICll.UI

...

.m...
n:".~

.....".,,('.~">l:

,''''_1

,HM~

~J1':.~

~,u:'"

:..':;l.:~:'-'

'.)o"(l'!$'~

'"ll'l

"'-)22

IUI7.MS
nJ'rSl4
(,~.'J.>

....nrs

1I,ItI.....

II"IQ,II'

SI4~.noo

' .... ~' . Uf

U;.).II3

1:~~1~

U.JSf.IlO

1,1-.t11Ut

""

"pt,:~~

. ,lfl.'II'"

'''IIOGO

'~'1:i~

t,I.....I....

(In'''11

..,.

Itt.GO

~C1I;.n~

1."'.11$(1\,

....' ..H}).I(,J

I.::I>:'~

..........
........

.......,~

~)f , ..,'.;

1t4~;1fW

'f~:.:)!!;-

J.ost.O'''OO

--

c....uo

~:~J.)\<".'I(,J

Ili'J.;:':W

""

4.'.ti9"';'.00

""

'"'

" ...t,ISUI

''''''''',.1';

o<:;,.IU.\<:\
4'C:!":t.r:

11."'_00

,....,&1_00
,.,...,

".

U1U111.00

..,.
..,.

::;1:;1.)11
''''muO'

""
..

14~.c.~1.w

ur:<"(/'(j

'.n~t;;<,

1.1M.UJOO

a-.1D.lXI

.........

t."',MI.

IIUJ,I$.~

""'n:t.0'1l./lll
.Hl.70

.3A,51US

u.tUMt.

a-..:=.==~f----+-;;,:,.!:i~.;"'.~:!-:
f_---+-...,.~;;:f.\~.".'~,~.=H--.~~;~:;'i. :;.l.---:!.:......~"M'
...~--=~d_--"""""=df-____:,"'''''''' .".;...'::..t-------:===+--=~d--...",=d

.........

JUMOS
UC7IS

~1I:1f,l.lJ

11"""&$

'R~";Ot)

_.....

....-",..

1,':...UI:I:7

4f11.SUOO

.f..'J..<ht;;<l
:t.Q:<<t<:.'o,)

4.. li'la4,;\

10""
10'1.
10'1.

.uIUI

..........

11,ae,an.

"1.11"5
I,HUI""

:","<1::1'::>1

,''',,.
:U'''.!!rM
$'11.411J

,......

1~.I&l:V

2::""'.'1$.04

I')~Y";'

_S_(~UC

.........

....,...

. ..

........

....-

~'lltt:t~ ...'V&~"..,

........

,...'.......

.Q:y ..oe.,lO

'.~'::5;.,'"

'IINIr~,,,c~~

St.1.t11

1I.1J1,t11

SJ,4n,211.
SJ,4n,211M

)',131'.';

.1',....; ..'

V411..<I1.<IO

1,71"""

IH'.'o$<,O(I

4.,oQ'!~ ..~.
4.,oQ'!~"~'

'_""'''''''''"'J''t'

,..,It
'
.$..$, "

"'"JIUfI
el:r':';~

t,Dt.....

IrJ3,IoffGO

tn4'1!l

t ..

...,.,.

...

"',,",1,<10

".

f.{-:~~';\o

am...

'''''~

"'-,lJlfAt

17.~S);.'f

~I'!t.';\ ,.;

...

t:t,.Ul,.ZlUt

1~1::t!tfJ...

Jls,oooGO

,I,"".

11{.,.,~l-(.
'3.'$.W':,)C

7.tJS.OOO.GO

AC':>:
AC'X

',,",,111M
H"4'J'~

,MI.

,..,.......

n.I
I{4
(l.Iso.OOOOQl

f,S'I,'u

Jf.......

tIUUM
fAJ:116.

'It."l.:AU~
:u~ro
:u~~

AII=-u..;:f-----+-"-"=f----+--.i:;&.'*-'"*.,~..~~;:j,--~~I---~~;;7,jI-----:.,~"~:::...:.' ..~-"*'~fl--..,:;l;.~~~*"~';;;l--+:::.u.~"':...~--!:~~!!!......
'!!-.H-:..~
..H---!~~;l--...,:.....~"!!'...~::.~.."--..,:.:;!!~...~N:f:!:;l--..,:~:~,:!;'!=:.=+---!:....~
~N:f:!:;l--..,:~:~,;!;'!=:.=+---!:....~
..::l!".::H---!:..........
l!".::H---!:..........
~-.w~m~
t22M'.

...

......
.......

l'>_..... ,;......:s.::~\),.~

..1RJWICI'.'I'OlW'MlJIfS
~"",.s..o","""""GIro<>I;"",'

~1W.W

'.m.t,.

1.llM'"

'.

.....

,-

--

'::t.44I:1'-'

I":'.~'"

12..-I4'.(j

nUIIAI
tllUW.fO

""
40"
101'

"Ulur

""

Wl!f7.11'
tnM1.f11

I,.

I,.

......
.......
.u,oIW.~

,..........
1.\III..lJ!~1
'''U2'UJ

1mP".

.n......

--

"""

Il1O

._CDt~f'ORl'Al"IOff.---,

:Il:I

.....

"""e-.-'le--.

1-

_.....

lw,._..,.,

....

..-

......

~itl'!O;

l:';,Ht.r::
'".~.,

.....

....

OUC_PCNIIWWOlItlt

...

,......

-...---

DElAit

c..-._

.".."...;;

""",,~

..

"4"'.........

_...
-,
-- .....,-

... U_.
......

-""
......

..-

'""""".
,

I-~

~Il; ,)4f1

....-.."---

.~

mow.

1/!\1.,'tI'~

tNI"':,'

"""~c.:.o-r-tl:.i'
s-,

S'.ID

un->
. . . . . . . .1)

...,..
..........

......

NIIOS1'OllI0

--......
'OMn

.. ....,- ........
....
.......

;.::,.o~v

::I:t/

....

IIl:"J(,l':.o.'

i'U";
i'"<;
1''-'1;

.tit....

_ ----- -,----....
.........
....

-- _.

N&T'AT. . .

COMf'.IIIC:L.

""

~'O'

!1_:':

.......
.......

.... ...

,...

......
...

'''TMU

..

:~ ... U~

I~;.:J.IO

~-

I:----,__

n'~

-....
.,....-

""
..-

"~I~
.~.;;HI}

.......

............

""""

"

,........
'1UC.e
.:e-:;..M!.o

.........

N~''''

U~t:I.:c:

I)'.JH:.-'
I)'.JH:'-'

"""Sf
........

".N",II

ftIU;f,...

m,Of....,

...

,""'"
N.ma

........

_IIU' ,

"d::;':::

. ""., .
utU72Jot

Uri..,...

a:rlUI

/?:nIN
:M~A

....."
.............

.........
..

....

Monr...
b.l~U

.'.uUof

\(""'....:~~.

_ :...............:i::l...-;

..,...

,~

~~

1t.4-lr

.-

s.o~!N~''Il<J'<>'

',-.lU

'_Gc___

........

~'lIOr,Q

-IWG.'A!

..

........

'.In....

~""

,.I.ot~

,:.''10(1

':.N:.!

jf:;'fI

.......

'.lof.l:;!,'
:131 ....

..

......

....,

....n.

-...,

e<....

,_.

I:'U~

.....,

::::

-:.

..

:.

p.....

....,.....

......

........
/$Ilf>!.:;e:

.........

,f.l.~.

.....
. ......

~:t~

.......

.... :=:::::

.t..U:H

':'~Qq

f- ...

,'....

'n.."

':Jqo;.

.........

.
:

........
":-lo4t~:

,;It;~<;

:a1"\."Q.

~.~

..

~~.~

.~.,.

:;n'AO::;:
1)S.:.o;to..

;)..

:;;::

s.,c,~_~
s.,C,~_~

12'1_001

l.<'oo'S"l;O""'~~

j!OO ...._ j~

_"':...1"""~11P.

1---

''-

"""'"'-=
1--...- ,

:;r.m.:.o>,;

l-:.>tl~

..-

Ilowowl~Lc;V

'.~-

....n1IG.f\Jl"OMl

~~~,

',w.J.1D

--.-.........,

,cCt-_..,.~_;'f

,~'"'

:~u;o

.."..w......

....

IClft.OClIl&et.UHP.caMOI

:,.,,,

acou-aWlDlOMP\AY

:<I.n

w_ ..
"'

,,:~q

'

......

::";o(l.'-

"):"f~,U

'UI'}

.......

,,'~.r/:

e.... ,~w

:UMJoJI

Jl<~'~;

-_..

~""';.01

:~.r:.

OMun

2,PI.)li";'

It'Ill'''

.'.>l),;~"'t

Jl'll.mot

.......
.... ,

._.

,-

.........

,-......
~

..un

....,.,.

J.-;'.H"::

'

...

,,".....
:,,)
:"::'''~'

:..... VoJ

-:~A."1;

.....

}:,\;VI

,OHt;;-.;o

--

;]-~

t:t,tll,ltl

..u .......

"......
Pn.tIIf'
::'/~

'.u...

......,

,"'~~-""

:;a,~

,SIY.\o..".

,;-,)~

.'. . . . .
'1,l."Ct... ....
."~~.~

.....

.......

.-....
to"'.>"

',_.JI;,
'_.JI;,

,.,.,

......

........

n,'\lQ;
l)'e:.~

"'
1"Jl;"'''''

u,.It&a

",1liiI_

,"".....w

:J.';'H~

-...".

..,n.

f .........

...".
1'f'".W

"""011

,,.:l.c

':o1,it'-'~'

:=ttf.(\.
:=ttf.(\.'

""":)'0()

_. .

~h'.. f:

.........

:ll.)flt~

"'11.
",.

~1_I.oo

"~lt'.,<1

7JUII.

..... ... .........

.......

::;.JI.:lIl
'1oMf.

-'"

.....". ...".
t!t~.:<117"

"'''''.J'II
"

.....

".

............
UJt.IV'"

..
.......

..."

==,"/:I
==."/:I

.-.......
.,.n
.......
'Sl,le1,t:l,1

lV'Io,'-"

.'J.~e:o.vt:

-_.
U),-"HJof
UJl#IlUIlI

u __
.~'_.:I.I\:

""""I.GO

....

......

.......

"'"'......

...,,;a~

.......
~/~

".......
I ....W' ...

_....
,...,

1"t;~U

......

"

"

t/."1J1<l
tl."1J1<l

l'f'"~'''
.'If..

JJJU""
~:")~I~

.:o.s,SltJ-

..

l.7.UIlJlt

~';l::

,Jr. . . .

.....
"
""',.,

--

1J.et.a

........
".,,:
"Ulr'''1
~

-_.

.-----_...._1- - -.,'~W

,..NGca.-.:41'FOll'AlIIOf1'.--'

:'I~

...... ~ . _

1IWe-1.~_.-.

.............. _ _...".

-.

ODC'WnOIIIG'WClIUI

I........~

.......

f->

~.~tN

:"l.I.~

....no

'r..JI~

llJ....
I)..\.:~"I

,,~:,.

I.Q1 ..... 0:\0

.......

.......

,.,tJlll

m.~

_-

~~~J~'''-

ntuClIlh/lllJ(,....

.........

--

~.",.-.c

"-

...

'.U)~<

M......

,,dOC

.......
(!P,IQI

::

..no....

,.""'''',

.-

""

lUt-=

-=~

.1_,..,,llol.UWro."'OJV

~,

IIl1r~.

no-..,
I\'t.:.o..~")o':'. ... ~... ~ ~ ~

...,....,

(1)..h.uWI

~,,tI'nu)

1'~U4"'J~'

4f'U..~4

....

t'U:.'-J
t''':.'-J

.........

."\l.:U.....7

.....

"'"

......

~l~

:"0.1:'.'1.."

'~".'r.

..........

.:"CU!'4

- "-,,...

......

_- .......-

..

........

........

~!.r...:

t"J.""l"

.......

tlCIIIID

l"'.~.:;l'1

I.,....,.....
1.:""/.0:1.'0

:.It,:,.;H:>.'

'.:":oIUtl'i

--

"'~J'Ill..l:

4HI.r'f~~

4" ......

4.m:<IoIt'.;o)

~",,"l"'.

4,flIA'

I"..,q'~'

""

~I.s""

!C':'~

.......,...
4<ftl. ..:..o~

U,7n_
::J,t'.L4.f
':::'~fll:

),!:'u.,:

........

~~1:f

)'.::'
i'!");1:'".

:.~~f

tf.1 '

.........

.. $-......'"..,

.........

"........

~u::o.HI

..-

........
......,"'"..,...

~"::o.fll

'/1.0."f.~"';

~""'
'
:!"7!"U:.:.:

l"

........
'........

'I.Ft/.U."'"
re"'W".oC

,),:":l:J.c ......

;';'.:I<,;e

41.~~ .... ",

.......
.1._010

'''.~oO

...
.......

, ...,..
MOI1'OllID

ln~:I']

t,NM'.
'''. ff'W

.......

.... -.."
.......

.........
.......
.... .

,.".n._

';4NO;lO

I.<o,!-JIf....

....u~

_no

-...c.
t:l:....:,.

:.-..I:I.~:O'

Ic.;n;';~

;loti!"""

.. ~sa..4J

~~,

......

;:'.~~

~u.~:_~

,.,00:.")

.........
,.....

1~~.~'~

~o.,

,y

~1~'HlJ

~.

A'

! t - r. .aUCA&.AnN

,.-

- ......- ....
.

......-

:O......... I.~

.......

---.

DEIAil

,I,MU'LiC'

.....

u,a,a..m

......uu.
. l'Jo:.lJlf1

- ........... .--,

......

'101'-"

rOM"
~

....JI:l:ll'

"....,.

1.?:.wt:A

''''IIJ .c

"".,.,

.......

......

111.0;;r.>

".-.

_-

a~~

..

q:ss.... ~

:'SI:\>'loo

-_......

,"'

...,.,.

1!!29:~

..........

uaul'l.<'U

-.

......
'N

_. -

......... ......
".......... ...
IfI:":JIl.1lIO

'''11:':''"(:

~:"04'

....
........
....

.......

.-,.)0lOI:"
.-,.)010I:"

r.-

I ....

: tJ. 0.:4,,'
.1<1;_ ....

"".,. .u
:'H.J::!\l~

utJ"n.M

'1;'1,'"-"'"

"":loSo_.~

.'.".'..:Il.4

,t;J:",,~

.........

If.:,..~~

'J'n.~t1

r~:t:'''''~

luu.n4.11

'l..~l,. .. ~l

I~;.~:O>

:.l'Um.'p

4l

...,,"

~,

.........
....

c:o..IICL

.,......
l~"'\'of

Ul'I."'._
un._

..~C'

.........

)J!Ji'u

.......

DU>UO

'

1.)I";"4~

I~O':U'

"'-10

J'.I~h(O

W>"~<fl

t'l.. ;r;r-.pc.

--

t .. tk... .... ~_;t~

c.-:'"'\'Q~

w_

~.~')

'Il.....'O<cofl

: .o.s:l.A_

....

."'1".
: ...."".""

'-'"
'''-h

!J'G-'IC'

..........
....... .....

.....,"......
lQ.n;'f~~

''''N.''''

." ..tD' A '

~r.f."

""41'

,,nt,>oq:;l\.l

It.SIIlflUO

'~;"'I.:'Il'

'".,7

'.u:'fIJ.t.C

U'''''"D:'

..",n,."
J,"UUto

,.-

-- -.........

~1.""..tO

,...,..
'1ll7c.."'C

...........

'lIILllI#aI

1R:.~'
,.w:.I:o.l~

"t.)ft....

:..~.

".... .,
:r-.tIt.Jl1

. ....

fI..A-:olo:

ItioC:,I~''

...".,,,.
...,....,.

...... . .....,
:r..to:l"~

H ..s.::i<:

.......

,........

f~."

UHf"'.~

..

.,.pl.D

-.

....

",.",.

.....

"",U'"
,'.U,.,

"......

iU4.H1.e

..,..,q

--

,.;I.:'l.J

;r;~!:n

'u,.u:.""

.......

"',

"'"...."r.
IU:UC:

---.........

:-2'O:ulY:)

u:,unu

t.l'W.".

"

In,lluailj

til)"

,':W~IU'.!;'

j11",-,1Ii

.,:....

..-

.M:l~

!'k.-:J',.2:'.

.,'''',11'

QRIUIIII'~AU.Ow""

.c.. ,~

.........

.-.,

.,:".;.,..;

1."'-Jr.",
:IQ.:1'k'

':ot'l' .....

_ --- -,--- --...


~,

l>1~l:'f

t~v.v""

~JN(;JC

..,...
...

UI.auo

.....
......l.;t$f

...

-.
,-._..

....'A1'..,.

I;'~nl."

l~l'.' l.4
"'''.IMIIO
"''',IMIIO

I, ..... ,~Q

....

-.
.A. . . . . .

4AfV!H.1f

......""""
........
...
""'....
....,u,'\o
,.. ..
......... ......
.
.......... ...
""'.....
""
._.tn"
..,....
........ "".
4ff,J..t'Jf~

,'.11.......'

-~

11:l1r~

PI"IUll

:.

;1........ 11.

r.-.,.),..:

.1 ...,..}f/COCI~.DGt_lfJ.~

~'ALIlhlIMlJlC*

...-....

JIIl.DJ.J,IIM

_,n~

lte,JfU"UlI

.1 ........J,.tl

1.~1

.au'oUUAI

IUlI. . .M

:bUII,tU.l,

.............

,....-

,.........

.....

,- --,-

=I~

.NlIIcotnn:toll:_l'AnlDn,~

UMc..... ... e-- _ _.........._ _ ..,.,.

...

,""

....

..-

",_0.:

_. -

,--- --- --.... ........


_
.
- ......- ............ ........
..-

DUC. . . . . CWWOU

..."

"""'~

"""'00

--

..-

....'" ,......

n",,,,,1

=~e-

,,..U6Z

'~1~,:;"1I
~..".,qg..

$.........._ " " '.....

--_. ----_.._..

"'""~

.........,

Whe...._~

.. _.. ':::-..-..,..MKLUMP_

:w.-.a'rlWlIJ,J

~-,~

1i.:S~.o..-.p_

11-.:.......... :-......,........

........

....,""
t.u",e
0"","

".q,~l

"'0':.0

---*

DElAil

........-...
...... ....

""-.-.-._-- "QW

totM.OCICIII'~

__ o.,..~._

Io--:~=-

..

AI,WI

.11..... l\q

"',

---.......
U6U7S

f--

..

,.......

...

'.IM.OGO

--

--,

13~L.l'>,
13~L.l'>

501'-"'

I,,-,...,a.
,a,

.......
.......
.......
.....

........
~

....

".:1'0."'1

..u.~
'D_,

........
'.alI.,
.
'.......
.....'UIUIJ

~.\l"\o'"
'!01~'!\oo

........
......,

1J;'.11...
~ t.1JI

'.AtO.
.,n.I'

.h",

1:~~..1'"

D.".....

... .

1';,(',;.('''

-,;,.
~~

--..

,..,,,,,

_. .- _.~."""..;JI;t

..-

J.oH1... .,.,

ua>1:o':'"

.--- u_
_.f.i'a;J1W

~l,
~'"
~l."~'"

"....."..

...

:.t:'Xo'

Q."~

IH"~'
IH"~'

"....
.........
',AI,l

11,1.<'11.

'or ..ll.

Il.'.u....

I:' .......
,~."".
.~oq.,

.....

tU,.:Jt'f
tU. :Jt'f
5,..,te-

rua,..,
fUn..,

........,.

.-

............
.......

1.117.-

",.

, .. :~.. "'.'l;I .....

---

........

IUfUt.

:r~~:o.

..,

~-

nmSf.

'.it1;l>.l;o'lII
'.it1;l>,l;o'lII

~,~~

...........

......
.....
......
.",

...., ...f

"~"'""UJ

mt'..,,..

1'/',;"Q/'
1/'.;"Q/'

Jl\.".~

.....

~-

_~I"f)

.,~1f.'
n;~J

S11,',,;;(I

_.

-.......

, ......g,

' .'~1f.'

11.'MUW

<.n. . .

""""-~AI.

......

D'"

u.nuD

........
..- ....... ........,.....
......- "'-, '."'.lllP
-..-...
.....
.... ,..,.....
.
,.......
....
UJ:II"

'

...-

_no

-...
......,

-.

_.
.........
........-

-_.
-........-

"T-..

....n

...

",..n

D~"

....... _.,............,.....
. .-.

...

........
........

JOl"

JOllA'"

D_"

.... P)

.-.

""~
",..n

PAT'"

....

......
.......

_......
......
........-

....

...........
-

....

..........-wr

...-

. 1,."..,....

1!"l.."....
J.......:U1

utt.... 11

"
.'.1'#."

$~.'''.;:-

IUlU1

~'.~J.-!

.,.Il. ...e

l....... "'~~

11)'.':".-:

""
""

....

u".fT.''''''
fT,''''''

:.1:-.':

1,1_1.1111
1,1_1.11I1

" ......sa

"..........

.....,,,x.
....... .

..........

-:':&,1),

..-.
_
OhUO

J:,,"t':.o

..

l~r... I'~t
~

1~!Q':.o

,t

.,,..,,~!ot

DUlin

....."

It.......

",.W
,
f.II''''''
,

,n.:,,>\:)

"aNUl'

::.-o" . :f

".AH.>

l'.IOI."1.07

.....,..'"
......

IR. . . .

........ ......
u.n....

..........

,"'OM'

..~.

....... -.. -- _.- -... -.... ....


-... -- _......- . -.... . ..............- _
--....
.....
---....

.......... ,-...
....... ,.... . ...
-

..,.......

"

.......
......

OX'~I ....

l:,'nr
".:.'"''

.
_.-.

ust. . .

"IlY

. ....

....,.
-"
'-",

.....,.

......
........

rr.rltM

'

,,,.--

...,...
.........

'"

..n

,........

.."u...u

n.'Ul

'"

_.-.

Ia,n."

1,''''1.11II
1,''''1.l1li

MiDI

'M'

..,.,......,,.

311."""
lIaa."

(1.""'.111)

''''"U,

.,

........
..........
ur.........

.,a.,

_.

II.QU'U"

u .....r. .

.tt.m.
..-.

....

..
..........

"'-''''

~-

~I

m.l~

.. '.-

111'_

.,...,-SMI

_~I

.....

1I __

r'*-~Uf

,.__001

_u

a.n

tI1.IU .......

'&U:lftI'.1I

~_I

_~I

, -__ I

u ....... "

tJUGMl.j

f~"
'---I

_.fl'..

tZl

~I
J~(/"O"t1

_-.a:LU

..-.aR'.

~M

rtooo.OOOll!!!

. ......... ..........

fUloUttH

,.........1

'UMMUt

..

_-._-_e.-.__-_.

-...--.

DEIAIL

,'.0'1<)

;WNGCDIllW'C6lTE FClIt 1'A'lVCM'.co:w-.

:1.00.:1

.....

-~

.... CIIIl-.IOOOe-_............... _ _ .....,.".

... .......
........ _......., ,

CHANGE ORDERS

........,

......

I
GIIIlI'li'Illl

~cnc-ae

r.Jl1MIC

'

~~

""
""

......

....
....
....

..'"

~,

_
...
-_...
WWOl

....

" ' 1 ~

,.,co-.-e-

HtlHCOOI

,.,CU_... M l ' _

",,,...Ot

VrI_ _t./)_r_.

UNtfOl

"'~_rtel

11.".""

..

_ _ ~_I"'

_"'~~c.l

~
~

'-1

..,....._I._F_

.n'l.'l..t

o.oc:.~

o,cu:

o.OCP~

_Oft
Ir\l!II':OIO
IOUlCtlH
1nlItC00l

-------

o - . e -... OOIll

C.,..... COIU
GoC

COIl'

of11~lKIJlUU

'-1IfIJOf-.:lU.I..

"uuc

o.toII._c.c:D
ILLCOIlo.toII._c.nI:D

-~

..

,.

_.-'

PAT""

"'...,

--

..-....
:./)1.

"

-~

M.W::

't"'Ul~

("'70.'"

ll.m.atl

:::

..

""

=:: !;)~ i'L:(li1r(:

j1.""':~,*"~

tl,7JI,llU',

'!'~"lio'\I:'

't.","I'"

('-'-""

;:::

........
:::::
....

11~

IColf)

::::

,,7JtNM

.....

If,M..

"'-

......

..-.... .........
..... .....
,....

,-

"

.m._...

.....;..
,,',",UQ,OO;

.......

::::::

....

--..

.......

",.......

..

....,

.......

f'SJ.ll,~

f:~H .

o':"'>.~'

_
,_

-,-

_.
11.........1

. ,.

IU"" ,_

IAlfl

.....

,~.

:.:"

UliCIO

no..

......

"

...

6;'1..0.'

:\:

........1

,'l.rl"~'f.'<::

,."

...'..

CoJ.W':

....,"

---

--.... --- _.- -....

....
......
...

'OIAi.

......

....tH.

.",.,.
... ......
...
"'.....,
... .....
.. ..
11.11:1

.........

Mel.'OM

~,

,~,

;:...r.. ~~

~_I-

~,

....'"
'"

_1 _ _

~Oft

......

..."'"

---

:":!Ul"

.......
.......

'1M''''

UlI~

....

.-

--

.""..

UI1~

..... ..
.,....
...

.'It

. ....
......
.....-

."

....
-.....
---- ""'.-- -- _---.. ---.... .

uela
~.....
101 _
_
~I.;,e,,:)

.NC~H'IIIM'NOff,--..
.NC~I<IIIIM'NOff,--..
_

......

_e-,.. e-.- _ _- ..._ _ ....,"f'lI'f

- -_.

_.--

_.

-....

.....

-.w.

-..

."",

e.. . . _ _

........

."""

---

......
.....

-............-.-

""

......
...

..-

-.

UN

....

, .,.

::::

----_...
-- ---

......
.......
(o",Q:!

.."

""

.~

:::
::

;:;:;
,,n;.e ..

"......

"",."
....-

--

_.

=::..

........

".......

",

..

,,,. .,,

~",)oIl":
~",)oIl":

.....

==

::::::

_.-"

==
....
....;..

- -......
-- --._. - ....
.....

......
....

"
...-

.....
....
..-

........

-.....
......
.........
..
.....

....

_.
.....

----

:=

-.....

..-..

".,

_W_

"'.'",," ,
'1''''''''''
,,~

...
..
,..

.....

."Jo)

...

..~

~ t " : ' K ,

---

._"'"

I;::tJ

~O'olt;Ow.,_~.~

....U"

V-C-l'

"'"
. . . cw._

_ e - i t _. .

. . . . 1tto.I

__lOlI:"""

......

...
..".

---

-_
-_..
...

IUl':t!l:II
1IUIlIC0IIl

U ..

e-...-...

...,

l:o.:t.~,

"".,

lUlU

....,

.I',,:w,

.....
I""''''.
,... "'",

"L-m.J

....

......

.:::
........

....-.'

.....,

..........-....

....
...

-...

--.
-

......

..,.
........
......

. .....

"'"

.
;,

n ..

1''''''.0

",

...

......
..

..... .....

...
., ...

--

....

.
............
....,.
._..........

UQ"
....n
UOU

......

I'

......

.,,,,,..

..-

--

....--"."...

..,.
..........
....

:.

.'

t ......,

.....

a-we-1'1'IIl

---

... . -.

;~

.,~

_~Qt_

--

.....
.....
":':

.~.

.....""'""""o...;t;P1

.-~/

~0fII_"",,0I;

~0fII_"",,'"
+Jul;IOOII

....... ....

............
"

n.._.QDPe-

, ~_
~
_AII
_- ~

-....

.....
.....

..........
.....

,,~,1Ol

...-

.....
.....

c-,._ ..

....;..

:::

:~::

.........

:=
:::
.......

=:

:::

ClIfiIIt .... - .

.............

.....
.....
.....
.....

_.-

~~_

..,

....

~~

.-

.....,

bElAiL

. . .e-._
. _--------',,0:.";

......-_

"NCICOllWll;ATIEI'OlII""'nKtI'T.,,-,

~o..

:\~

U . e - I ..

T.

e - - _ _........._ _ ....,..,

----

...""'Kn
C

' ...... QoaIr...

.....

(of'#(

_.

-----

... .......
...
......

,,,'.,<:
.:"t..o.'

---

,--...
_.....
...~

"

.....-

..oon
......

...
.......
...

....""~
,

tllT~

It\IlI

....

~l/ll

.......- ---... . ----.... --.......-

.-r ....,.....

......
.....

......
""-

,.....
.....

-...

_. _.

.....

""'"

.-

tHIII_."

...,

f'Ul'cq

.....

....

M_OOOcq

,.

N. . . .

_.--.... -.....

......

...,......

110,1.91

.....
.....

,.n

..

"'"

..
n

......

.......
.....-

--

t:u.uc

......coN

G<

tNN!;OOI
~

. ."

G<

~~:;
z.o""

G<

....
......-

"P'

. ."

.'"
.....

........

..

..."
IlUIfCON
MlPCCOtI
C'-.IUI

_.

--

,......

uP'

II'~I

.........

,nUOIllll:

'M

o.-ole.-ftl'Jij
, ... ~

.U..
.....

....
. .
.......
...."...
......
.

UI'U,

.....
.....

....
......

.......

'UII

..

un..

UN

..."

'UII.

."
~-,

~:c

n
n

"""':alII"}

~JI'fl

T_a-,. .
~a-"..

n
n

'1lI1I40l
C_ll'IlI

.... ~ ...;P

..

lII'JClIIO

w_ _

l~

e - . l e e . - .. "",

IClI"COU

"IUS~1

G<

...
n

II~N'OII

Oll;'lk

.. --

..... _ _

Ul<&IJ
OIA'lRM

...
.....

....
.....-.

o.-ee -.._ft.)
'-,us...
CO\III-

n
n

..

--

,..........

.......
........

.....

.--.

OI~ ......iJ

.....
.....

.....
.....

.'".

- --

.-

M'"

t!t.'t,1,

-_
-_......

a:

._...

o.."_.'ee-

"'JUO

,~.iP.I

".4<,

,....
.....

USUI

"..

_.

........

::=

"".,

__

n".).'JN

.......

U10U.

Rel,a-DOIO

QW'_

'.)!IIo.4leOC:

......

'

....

--_._--_.._-

-.
---- -... --=:.. -...- --.....
- ....-.... -.....

bEiAil

_ _ CUtIll'CAtlHlRl'AnICNf .......

01~

u..e-I.e:--

. . . . c..-....a_

...

~.

"

....,

---

-....

..
...

GC

nt
CONY

,,-

Il.Illtloh:

...... WIf' .....

Il-etoH

o-ole--~""'l

loIt!lIC~

_l4.J5'A1

j,lI~"

::;:::

"
"

GC
OM

l.NfUHI)

IC\oIIOWN

--

1ClE ... c . h _
o--e-~ftol

NVl'ICOlIl

'-l4ZS"')

UoOCItO

1_i.jll~l>.""ll

H\ItIlOOOI

~:"'-""""!4.r_~

0CUIIft0fl

, ... t'~';'

-:OOC

0e0wIIe- .. ...,

_~zttil

.......
.....
.....-

,.....
.....

..
wce:..-_
wce:....-_

1Il.l...e
1l.i.C0tl

~w"o..,lY1Q

CONY

M:JOICtlH

_c...,...I~

nl

1AQ6~

~~'llf

"

-.......

w...

"

......
. ...
......

....""

....
....
.m

...

" ...
...-

.......

....
om

"n

,...,11

C-'_'~

II

__..

,tUm

_CAIplon'"

==

...

,"""'''''"'''''
"'' ' "' ' '

,.".

"n

l"'l~

-........

_Wllo..,

-........

...--

,.,J

",tUM

...-~I:

CONY
116.

,.-"-..
..........

........
If.".
,a.".
"......

,...

~"'e-..I_

'"

1."-

<on

=:

jj'l1JL-'
,:.l;t-...I

GC

---

1I'IIl

.......

.......

co-

It.""

"

GC
OM

...

-.

1 -

.......

_.-'

....

......

"

"
..,...

....
....

...--

GC
OM

"""
"""

....,....

.......-

"""
"""

""
"""

,,-.........

M-lt'

,.-rPA1'WUfI'

PAY'"

~n-..

l.JoOCll"_I'l'E'_

IlllhCOH

...,.
"""

"""
"""

...

.....
.-

"'-

,."

....

.-

..... .............." ......


... -

......

........,

.-

....

---

'"

--.... ........
-....

~,

""

.....

..

:~~",'"

'...."

-............ ::=:
---,....,r,nUlO

"'"

........
........
"""'.10

_---_ __IIoI_.""".,
"'-0',1',

.....

..

~,

..c.... _ _

--- ......- _.
....,..

---

....
........

u,{,llJIlo)

ItUlf1I\I

IfUftCOM

r-oo."
o-1IIe-lf""l

,.'441....'

C. . . . Or. . _

ft

....
....
........
....
....
....
....
....
......
......
......
......
.....,

......

'"""

......

...,.
......

,..SM:C,.e
'-IM_

Ul!1tIIC

'-1Mc.,.

'"
'"

tKIIiCOOI
-"00

o - 1 I I e - t.....1
,.,UK)

-----

ICIII_ ...__ .--.u


ft
ft
ft
COP

ft

.........
...,,..
......

H/II.AA>Il

M.IU"lU

M
M

..... lII"U

. . .GW_

fAIWC

"''''''',.c
cowr-

NIUlUl,

own.

....._

1.1.

'''''

......

\3~:

.,...""

.....
........

_..... - -- -... -

...
......
,....
....
......
........
......
on

OJ"

_,t.

,..
'"
"...

.....
...........
\).:1

11'!'4I

....
......
I.~,

1,1.

......

-.

...,

u ..

"

--

........

_no

-.

"-..

.....'"

......
......
l'C-l1'

,..lMt.

'"""

o..1Ie.-tc~

IttllfC(lM

"lfZS'loJ

fC-nl
fC-IU

"

......
....
""""-~~

I"",

V.OIl

,_

,/lOll

rj

IU~V

...

~U'UI'

-"--

......
..'f.

I~'

U,

"lf~

uo

"'

....,..,...

...

""
......

.....
......

UN

"..

"

IJWi

......
l'~"'~

""'
.""...
.....
....

.........,
......
........

"....

,_.

.....
.......

_"SOIl

-.

....
.....
...
,.....

I~~;'

".1011

UOO..

.,..

..

,.....

.....

ft.,.....

'~_.e

".-

-a.wono.eo

co-.le-tcftt)

_ut_.. . ---

,.....2fto1

"'"
'"

...
,....

,..
,..

.....

..'".

_14

'._00

"".
........

.a,"
'Or..

U ..

........ e - t c...,

...-cOOl

"

.......

...........

.......
......

,.",

l'Iut~

ft

TO

-'I.."

.....

..,.

IUClHt

'"
'"

--..... --..
--- _.---

.......
....

......

".-00

U".

. ........

~,

'm

-~
_.-'

,>~

1.,nl

~SM:Evt

ft
COP

...

......

-.............

......
.....

In.l,..

...,..

U..-s

.....

,m_

~Iftoc:t,.e

"UII'IU
IlJflllltC

_ _.000

_...... .......
....
..........-" _.''''D
.... .. ..

n-t..l ......

~OM

'"""

',1'"

"".

.....-:.--..u

__

M
M

ft
ft
ft

........
....
......
....
.... ,
"1'

""
'"
M

u ..

"""

ft

."",n,

.....
.....
~

ft

-...--.
--

DEIAtL

*_CDIl1'lFlCATEFOII:l'AftlOff.-.

=1<:l"'~I1"""

....

.-

....'''''

....

010111.

~,_

,loO'iUI(;

11IO'

'"
'"

~ON

o-1II~tc,.1

I,.",

11lIlfC00I

'-lfZS""

"

,~

J':'1.U:

......
,-

"~

..............
....

....
......

....... ,.
........

..~

",...,

,"'.

,un..

",11.
t,Fa.1

......

, .-

'"

:'41.0;1
,.:'1) ....

.......

......
..,11.

--....
......

,.

:.

1'

(I,IjUil!OlII
1 __

14,41'011

'014.
t,Jt .....,

......

.......

"

11'.''''

to

..

...........

Ulli

'U'UIIC!

........
,

..... ...
m.

,._'"

_-.-.._....__
',:.00'.+)

DEIAIL

......
_

_..,~

...

....

.....,..

......
..

CoaT

........
_...
0 ......

....,

.....~

,....

-...c,

....

'.'~

PC-1U
re.1U

_-,.. __

n ..

L-.L_ _ Uo:l

~~

f.l.U;;QI<l

.....
.....
.....

_BWp~

nUlfC
fUCOM

fC-lti

,C+IU
fC-117
fC-117

OC

'"

liL'Il(ON

~e-tt",'

OM

-elHl

"'{Uillol

fC-lti

OC

PC-Itl

1AQ(,!tO

MRlJDIoM*M

~nN

~e-~""

IIWCOOI

"{4UIoI

I..o\QtiIN

CCnb_
~e--t-",I

H'JI'l.COlI

"'4UIoI

oc

'"

IfLINCOH

~e:-t-""

OM

IIUlr.:OM

_'410'

'~'W,

c.....

~"

...,.
......
...,,,
.C+1I1

...,n

,.,.

'"
'"

'"

f.ffl!lJJC

-...,.l-O.III

oc

IIl1'!tCOOl~e-tt""

OM

ta.IOIC:VfI

"'41$101

<J1IlII'.1t

GlU'T_

"",AAlII
IIWM:1l

__

oc

....e-tt",1

o.

1IVHt:00l

"{Uilol

GUP1_

,_

,_
,_

U4tClll
U4tCIQ

,_

UUCIll
.moo

...-

.....

...-

.m..
."

P"

,_

,
_
,_

......
...... f_
~-.oo

......

,_

tUIUO
tUltClll

,_

Ullllll
UIlClll
4.14C1ll

..,.
,
_

4.14C1ll

ZIUI4

......
.....

tt,U:!.,

n'.1ft
.M....

-.....
"'....

""

/llllStOOl
IlllStClll
IlllStOO

( llll5I

/1

"'\J

.~~

",.......

........
.....'"

....
.......
IliOD
"'00
10lClll
10lCIQ

.....
";;:

,.

ftUN{;QIt

. . . . e - E t ....

_CUilo'

'"

1.AQ<"iM

' S--

IClIMCOH

. . . . e - E t ...1

~"

o.

IIU:4COtII

_CUilo'

......
......

---

..,.,

'.m

'.m

- -

1UN

y,

,.....

c...... O'-',eIal
....

c:w-~s

re.1I1

ItUI.tC

~"

lLLClHlc.-..~ . . . .

......

......
.....

,.....
Jr'~

.......

,,"'

....-.....,.

......
.....
...............
........

n..,.

...
'.....
....................
.....
.....

.......
.....

......
,,'"

,- .....................
......
I..,

.........
.....

1.IM3'.OO
1.IM3'.CIll

il\PfeOlt

tI.p....,
f1'P"'"
.It1CIQ
.It1C1ll
UIClCIQ
UIClClll

....
l2:..~mw--

,:

......

.",r..o

tt,tru.
",true

......

'"

oc

....

........

........
....

........

&,f01.00

11.1.

'"

TR

aT'A'_
....

..".

JIl,IUCIQ
UN.OO

" .....00

'M>

' ..11,111

GC

....
........

'A11IINra

1_

' ......M

eu

......,,,

..".....
,....,

_S--

...

011"01

.....,

...on

.....
...,.
.....

un

......

:.l1l.5ftI

"COla'
lKVI

,......

.....

1,f7:J

..".,,,
........
....,

'M....

......
...

TOTAL
.ATMLI

...... t_

..,,,

,''''
....

1"'111

.....

,......

'CI21

C+III

~,12-1

O.-.,...

COHT
TR

.c.111

...,,,
......,,,,,,

......,

IM,1Z1

~~

11lI7

_Tao

fi,t,'...I'

....
......

1$.2'1

fC-U.

..
.....
...,.

u ..

~o~.a

....lNt:O!I

fCn.

30.12-1
IAn

..-

fC-I1'
fC-I1'

..

...

...

,~

......

........
... ....

1t\1'11
11:111'11

"....

"....
...,

"""
'"
'"
o.

....

.....
.....
....
'.w

.om

TOUL

I,'OUO

.....

~~_Uo:l

..........

--.......
.......
.....

"....

TO

~ ..

NffIITOflUl

IIlIT42QoMOIA

_-- __.--... --- -,---.,_..


""PIll_o.

..-

PC-Itl
re.111

~...........

lNNGC[RfW'ICATEF<lRI'A'l'UCHT.~

=I~""'~"UMe- .... c.onw- _ _ .-..b.....

n ....

"

......
.......
........

.....,

...<W ..

fUll00
''''lIC1ll
UICIQ
551.00

...."'...

I~ I

0<1.&)0.1

.-

.....

......

:JUSClClll
:JUSClOO

fl

:..

-:

"

--..--_ -_.
','4'..10)

:1..)

.NCI~DfnI'CI\n:I'OlII""'ftlOIT.

....

bEIAL
__

.. _

u . e - e-- _ _

---- .....-.... _."". _......._. ----.....,... --

.",

.--

""

....D

0\.14110

, _ .. r ~ e -

Uo/O$It'

, _ .. r~e-

_tIO
VNftO<

__
__

0-.-0-.--

~.

~.

........""

.....
...,.
.....
.....
.....
......,,..
.....
.....
.....

-.r.0II

11t
11t

lAQlO,"'"

Ulol'l(ll

' __

t
t

u.

b~_

,'l.W:

b~.'-

3I.lClO

..,

--~
_IU~llol

.-

......
.....
171.

- . . _ _ LIofooI

a-lle.-~ftl

1JUIlt"0'I

_,UK)

1AlilU'til:

.... _ - . . . . . .. _

=:..,..
... _-:::::=
...
_...-c-.

-...-~

---_

,n

,n

'"

...

_.. ..

;:u.~

"

..

..,.

c..,..-''''

0-.-.. .

......
......

......
......

..,.

~1:.:r;

. ..

........
~I

"'.......
.....

..."

,~

.".n....
,....
fI,'"
f7U7Ij

_T--.,_..--::-:,.:

__t...-..,_*"_-... _..........
I_t......,_.._

.--d ..-

r.-

..

.. e:-r

",.

.. CnMT

In.I!4':OlI

I<Ultetlll

"BID
OAoIIIIIO

....

.....

::,.').:
1"1

.....

..--=..-:=

I b r _ ~_

..,..,

_ ,.

......... :..:-~:

e-.lc..-~fto)

",U$llo)

1ISI1.II_tIl_aw....,.

o.-.c..-c..
__

Il.aIUf<:~dlJlllt

c.....

_t_

~l!\l.l

:
:

....
., .at

....,""'

........
'4.na.

.....
':::
........n

.....

'I

.....

11.'to

'
It..,...

..........

ll1W

...

,. . . .1II>liI
'CIOl'
'CIOl'

,It.

-,

.......

"'

'I..MUll

lIalltl

.....

;<f~

....

--

'::::

.,..

.::
....

Ill.,....

.'

_.. ,_e----::..__

0 . . - < : - .......

r-

DOn

Ie.

~"'L":

......
......
PCo'.,'
.....
.....
,

......,,..
.....
.....
.....

;":.1.

....... KII: . . .

_"_SClf:",~_

c....-,
_ .. UI
e..c.

""""'=-

It-'!-tOl

...

=::===;:===

.......
.......
."'.
.....

IIUR

"",

CMIp-'.

-:rl"!u

"",.

'UM

..~

......

,.~

__
__ __
o....
_
_
__
_ 0...
. .'
.,'.' _

lLl.a.;(oC1

....

PIoU"'1

1.,,'1."
1.','1."

\I').no

c-..._''''

~l ~

,711";""

.....
,"' ...,
,. ...,.
..
....
....

~
c.... _ ,

. - -.._._1:&,_
"'",.

....

.....

a.._

e.-Cdw'_b... ~f_

......
......
......
.....,

......
......
......
......

...,

IlfoW

----

~0In'

....

.........

_.-'

.,..

"'1t'fO' _ _

,Co1U

-.... --.
- -,--- ----.. --~

.........
_..

""....

....D

.........,..

---.

.......
....
....'
....'"'"..

.,....
"' ....

,.

, ......
;~,.~

,$~I~l.

''''.MSMI

12

'I'J'.

.........
(SeI,";JI

_.

_.

...
.

"'."
,"-,."

)11.'''.

1."'.1:10
' "

lot

,,&..-

COII_n)MIKUT

I ..

fCo'"

M:IHC(!tj

......-

CltftnIe:-fllllo)
_14.zMl.1
_ . _ _ _ ....

,,......,.,.
...
".-

(lI.Ql:IIO.'
1l....rJ1e
;1~

fCofll
fCo1l1

...."
......,,....
...,..
......,a,..

')l"",.'~'
Q:'~:

WOllPlA

t1,nctO'ol

-e~
a~c.NI

01...;(.0:
l!>o:O'.O

c-._r_

,.,.

" : : : " ~

.......

OC.. c-..""' ..... _

:JYo"''''1

Wol_ _ . . . . - _ _

~~:I

CltftnIc:a..ur.flftl
CltftnIe:-flw,1
_IUS"'1

,....
1.121

21,

... , . . . . . d b * . _

1~1041

""
'I:'.11J'

1".......... ~ ....

r.o;t.jyt).

fIl,...~~""'1Ill

'I

C-._.,...

fe1M

fCoU,
fCot7t

" ...,,<tLt

&l.~~11

1~1'JQol

"'"

O!.,),;IIJ'J

'''''A'
'''"!J<l;.<l

' ' '.o.'

....
....""

fColl.
fCoI,.

......,,,,,,

~'''''''b

ItLHICON
_WI

. ......
_..
. _...
"'"

"'"

~II"'II

..... _..
Al""'~

,,- .
'1'-1(>00

." .....'0'
I~

:0'.0

"'"

..
.....

"'"

D"

~T"""'b"'_~I.:::':~

:~JI

']

ee-.-l-,

r""~ll

~ .....llIpwol11e-.._
e-,..n., ......

III---.e-.c.::.=::

~~fIlCf<ltolleF

130.

l'::~ll

.. _ e : - ..__

_...-... __

__ ...,._fIl..

''''''
,.-

=1

c...,._r_
~I~"==,-

:':',~"''''l

......

~r..-.e-o-.....:'=-o.:=
~T

......fIl"'-.-..._..T_

clI;'m

e....llIfa..oC...... _s..
e.-b'a..o C""'ItIlow-. IIIiII
C-,Oo"'_

C..... Or. ., _

",lQI,'

'-')"
..~

..,a

..,a

;1"'~

,?"JMo1;

"'"

....,

",..
if.YI';

..
......

1~)4'

"",

lfl ~:-s

I~'"

...,

~la

('3;::l~'

..
....,

,,,

'l),lll'l

tJ~O

I).,,"'
U ..

.....,
.....

,
""'",
I~~~

,~r..-:~

....,
,J;~

o~r.J

.'1.1'

.....

,'H,l<;j
,~"lQI,'1

'!".:..;

.=

,..

~.'-\:

ll-U-.'II.

~~.

.....,

t'XlA'Cl

1~1

"'"

\~')~J

,''''''
...
..........'
,IU~'

.,"""

::/;<0.

,Ie .::;
:::0>:.....
tl:,,~

,~;U)

I,"',
:''111

u,..
.....

;':'f.,"Q.':
CfDMOj

....,

"

...,

~:::.::I

lUW).JlI.

..""

",

11.. a;U~

..-,.,..
,,-

.......

.,,nl

.......

..

... .........
.........
~

un_

f)

-"""".
YOMR

--,.,...
.....
"""

,.,.

,........
......

PAYAIU

....q

....n

f.ISlUIO

a"

........... ....
" .... .

...
...

....n

,......
,.,..

....,);:1.,'(;

--... ..U~

,.,..
,.,.

....
........

P"nIINTI

.......
...........
....

""PATMPn'

........
.....
.....
"""'"

--

HSllOO

-ti*"+ ~...!)

.,m'

--- -.....,
--.... _.---

..i....

COIIP.M:l.-

....

"'''f,OO
""',00
I.N'.JIlIlOO
2,1Il......

:'

........

.........

.....
..,a

..,aa

......0DlJ00

.....

1J.0DlJ00
1.12100
1.015.00

l.fl1

:i

(7UUOlll

7.:::

,'.S'1.I1OI

.......

".JUOO

n""

"....,

.:::"'"

"'."
,..m
........
,......

........

."..

jN.lQOlIOJ

. .....

"..,..

1.*00

P1.IDMI

,,""

am.OQI

,::

.....
......
....

"'............-

....

....

"""

.....

if

.....

.....
..-.

.,

/UIUOI

u_..

"""
""'"
,,"'...

JU'l'OOO
(J4llllltW

.-.........

'.

:\

.',

{,

13000000

,'JlI.OOOCOJ

I.moo

'''''

"""

.....

..-

I.moo
r.ClNOO
U.IoWOO

"....
.....

......

"n-COIf

(IUOCOoar
CUi. . ...,

,.-.....

:-

It.lstCCJ
..,#00

J7.... 00

p'...cq

::;:::

.'

(1J.lIOOllIlI

D ....

;::
'~oC(I.,

...,
""
........
.........

,ar~

fJSf.ODlJOIlI

..,11

lfj,lilo',

(.tH;:Il

.......,
...........

"

.......,

":~:I
IV;;'I

~~.ASlLM_.-...._

C - . _ ,....

"1IIU1"

:::1

C-.,..cy TAIIIfor .. e--o-..... ... e:a.-.~

'~ON

::t~Joi

.'"

ua

f>:~ll

e-.,..n.,"-* ..o-oe"'~:
CltftnIc:a..ur.fIIllo'
:::~seq.

,....

"'=

RInIaII .... _e--f'IlIo*fIl~fIl_

t:t~~

,l::')il<.YI

,Yt.~'l

:'~I

,----ea-~fIl~O':"~

,,,.,..
,.,.

'~~:

""1

f__
...
T...... fIl_~"c:::.::~

"~J)I

0"""

..._ _......c..h

"'!i!l.ID
OIl!'Tfl

:::::1

arr-~::=;;;

"""',.,

"'~H

fCoU2

fCo"of
fCo""

_...

j:lml

..

:;..tC-O
1:l4'-"'"

..
"'"
...

...... T...... _

Q"PTft

'r,!lO'~

('''''TIl

0.......(1(1.1

""'"

IlI~-..&SoI/I:Itilg==,:

I=';'j

m.""

......,,..
...,,,

11'-',",

........,.

'J,.l,Y#i

(~~:~.cl

-~'-'''''-~lds:.:,;

fe_,.e

~"'~fJl

_e-_",

0JI"1lI

...,.
......,,,,,,

','I~J

ow

fe"S

"I~..cl
~1"""':~

......fe'''',,..
.........,.

IIoR 1l

ItIll~ON

UAA~n.

!U~~I

n>o>

' ..... d f - - . . ( ; ( M C l t f t n I c : : :

1101

-.

IHI.,""
2,ln,,,,

.-.............

_.....
..........

........"
...-.
.-.
.....
...... .......

IUSI

1.121

(1','M,

=-c:.:=~_"'f_""-fIl'"

OC.. V_ ........_

co.

,_.-....

.,.DI

..... -.=':.:."::
..... .""_.....
c-._f_
.....
......,
."'" ......
;=:::::::..,.c.::.,::"..:::,;
CliIIoItoI_,..
."'" T-*fIl_.... _5..fIl,.-.....
_o..-..-...
_ :=:;.;;.;;.
.... ........"" OCP_..--.._
.... _
......... =~-==~-==:.~
f.....
"'"
...
......T___... Dr,-1IIlIgoI.",'--:::
ceCCoUl

'-"-<10",-

,--,,,.....
,,-

Oot.IIt.Ial_~

_ _ WIR .......

.....
.....

.....-

1=1

.... -,.

Fe.,,,
......

_.....

- -......
..

OUC-n)MOPWOM

~.

...

I~I

""

onorWt

u . . e - I ... e - -_ _

_--_.......

DEIAtL

e:-._
.-.-.bl__

'.,.0:.,.,

lNNGCERnFlC4TFOAPAYIoltNT.aw-.
tn _
_.
_... _
..... _ _
:1-I.C.<:I
.....

OS

..........
...-

_......

"'1.-':' ' ' ':::-

,......
1,401.00

. ........ .-,...

--

:=

I~I.
I~"'---"'I,

:1'
____ .~
.~

:'

_-

CCIoI_fa._n,

UEiAiL

. . .e-._
..--._... - ...
"',0:.,.,

:-NClJllfll'lCM[l'OII .....l\ltwr',c..-.

:Hc.:I

--..-

.....

I~I - I 1=1
.c..n
.c..n
.c.m

."<1~'
1~.iC

~n

..."

....n
....n

.c.."
.c.,..

FC+1I.

...

.c.,..

..

~-

.c.,,,
.c..w
.c.."

,.....
""'"

.c.,..
~

-..
..
....

.c....
.c....

'~'161

t'<W1\

-..
m

'"m

c o - e - t t ....l
.... ZS...I

-.
-.

.....
lJ""R

..
..

-.

Iu.tOO

-.

IHULl:

e-..o.-I.

=: :::

l::Po.LVOM

..

U,o.l;QO!

-.

.......
... ,
~.bI
~

~1\'O"Cl

~.

lU,-;(C'

~.

1&-~~

~n

......
.c....

FC+IIl

.c..n
JlC.IIl

:I~

vl"~

0:: ....0:

w_

.. -

0::..'1.0:

.....
.....
.....

C'.'~"

,e-1I1

~,.""1ol

.c.."
.c.."

ll'~"''':':l

fel ..
......
.c....

fel.T

.c.."

...."

....

~Y.toJllI

'''1'6Zl

~=\(llWI

1.1_

--.. .......""'- .............._..


- ..
m

_~o

-...

'"m

-...
......,

.,.,....

"""

c.......,.r......... OloIope:-_-::::
c.......,.,.,.,.,bOlolope:-':'=i....
c.......-crr......b!*'l"e:- _ _ OIIiIll
c-.....crr.......b!*'l"e:- _ _ OIIiIll
c....o.-r.

I'OS.,..... _-aon;-:o.::

o-.,._._fWM..........o-.,._._fWMia::::.'::
c-.-.,I_"'_e:-.--~T_"'_e:.-=-a:..a:

o-..e-e-ft.l

"'."'"
ca.,..10.- .... ----c:O:::

---

O::-~o.II
O::-~0.11

e - - r _..... . . - ....... _

e-.rcr.,...........-......-

e-.,.-''''

_~cx:.r--e:ca.p_f...

c:-...crr.......... _ _
c....-.crn.tolllW.... -~O'-I_
.....-e-tlftl
.....-e-e-ftl
~ttDYo)

_.o.a_Ill"""""'-w.... ' - u _..

e-.-_f_

~~._o.o..'"
OCP-.~r

......... a.- ..

~,--_o..-~_f.

"""
'"m
'u

-~
-.

OCP_~t

""'''''"

...

o - - e - .....I
.:-u,er.-__
l.eo1 _ _ .ILla..c
ttZSlllol
.
. ttZS"1

..
,.." .. "t425"1

-.

c-.....cr~

"""

.........
....-

lJI!!UIIC

~flarIIWb ........ IIt""rn'''''


~flarIIWb""""Ill""rn'''''

"""

'1

11'1~,

,:~)

l.n;1

l'(r(II.I,
l'(r'(II.I,

q::'1
"'~I
....

\~'~ll

...

.::1

1::1

:~::)

t~J:JI

:;1

.........

'::1
.....
i'~l

,:,1
~~

':=;I
I.U'

un

IItlN':ON

6.l(lUlo:

'"'~

...

,.
....
un

o--e-ttftl
"t425"'1

.... _ e - - ..... LWi""I

... c:o-IoIt_~.....
~ ~.....c:o-IoIt_'-"'*"

~,.,....b

C....o.-T_

c........,r..-.b'-"'*""~'

.... ,c:c.-

:1
.........,
41_1

(11)1
"''''''

'"

I..);~

I.r..:

11.11:.

,:,
,:

....... ,)

f'.'"

......
11.....11'1

......,
,,.,,.v;:

,.....
"....

Qt.~.

II".,~

'"

...,
"'

n....

......

;'.lIo;(I

:1.:0'1

.....
;:::
::~
:~,

(1Q,J:t

f~

......'"...
n.m

:E',...

::
,...
,.u.
,"u.
....

........

.....

"...
.....

~:::;I

;t>:-:."rr:

11.1~

(1,111.

...(I'J>U

"MM

PAT"'"

lO1M1i

;::;
,~

...

"".~

.......

t'~~':"',

r.:
Co

."r.
~
'~.&.....

n.ID

"".
-:,:

....

:l4f>

,,:.
,.~

.....
,~.

~JU':

filM,,'
(.JU/;,

(1,.1"'1

~S :11I
:111

(f;f,1

,
.,.,
~.

-.
.....

......

,"

un ..

I.ra.
I.ral

un-

M ..

_..

~:-;=

............
I'._cq
"._cq

....

':

11."1.0101

vn.

........,
.......

......

...-

.''''".........

......

11.111.

tim_

;:::

:'

.....

. ......'"
.....

.11011

11."'01

."""

:::.:::

::::::

_.. --.

1t.~1I1O

(1&4"'_
(1&.4"'_

- !
i

.........
(lUetl.lq

flf,l.,'

.......-

. ......'"

"'

...

U,t_

1',1D

~...

.,....

~~.,.)
~~.

'~..ll;'

',f,\D.M
' D.M

............ ...--

"'
,
",ID.

......

...........
"'

....

"';:

n,m..

=
......
";:::

u_
....

..........
.....

,,,......

_HI.
41._

r
)

}:
I.

I.4M.

':;

~.

",..
.."nOlI

1.111

...n

.
.....

u,~.

I."~

1.101.

......

n.

"

;.,

,j

I',

Ir.lstcq
Ir,lstcq

~;

......-

......-

.......
........

::::

C*'fI,cq
('l,ta.ueJ

(1,111I)
(1,1111)

...,'-

_.--....

.. -_
..........
--.... ... -......

"'PI!"'"

I.nl

1,nl

;:W~

101. .

1.1.
.....
,::

"...

I.~.:::I
I.~.:::I

....
... ..... ....-....
_
..... ........
"...
....- .... ........

".,..

..,.".

i...,,

U..-a
...... '1

.-

,'1/'1;1

(J'I,JUI

......

.......-

tUM

t.....
UM

......

11;;\4~!

_no

.-

"'"
""'.

,.".
,.....

......

;1'14l

........
-...... -,
.- -- --

t 11.,PJ

2~.DJ

C....o.-tllW

''"mU
m

':1

- - " - - -....c = = r :

,"'OR
11.-11<0
''':0.0

..o-oc.r-c.M
c-..OrtIIrf_

~_,

c-.-,t....................
.................
-~
~n.toIlIW ..............ea.-o.-t_

'"
~

"""'!I.:r..o:
111
:'::1

e-..
I~UIt:1:

lAUAJI

O'L\.:-.or,

e:-e-.GaA-'===

,_.
,."

...

_no

===:::: e-.,.... r.

__

.c.
.c.

..-

_... =:==:::::::.
.....'" """""
m

-...--. ""....
-,

1Ne- e-.. _ _.........._ _ _ 1t'fIIW

ru .....
tr.<rftcq

"

.,,-~1~

':~

--~-'.

"'<0-1

_..
-...--

UEiAiC

..-c......._
. '*--.--_.
. . __.

.NG~nncAn:I'OtM'l'MDIT.""""

;I~~

lJMe-t.. e:--_.....

-...*"I.._ .......,..

--- --

.......
~'R

~,

....-

.....
......-

~"-llCoe

;1 ...,..'

I"""'"

~".,

. -.
'"
~

~,-..,I.lilI'II

---

..,..,...,_

-..e-ilftol

.....-- ---"'-,-..
- ...._.. ==:=:==:::
--".

'"

"""'"

_IU""

-...c:.a...-.....-..,.-'e-.,.. . . ,*

....
.....
"".
.....

'f.:tOl

~.">M I
ll~

'"

,~

.......
......
......
Ml,I
. -. ,,,'......
...

.-...,

_.......... .......- --- -....

c:......-,oc.....

e-.,.... ,_

_ _ _ _ tGCM')

e-..<ww'.M!

...,..

I U._

I";.;.t.iO

.....-

*'IIIII~

to

(':=:

.."'".,..

....
.........

,1.1""
....,
.

--....

-.

~-....~--

........ ~ r - o -

"'"

....

..
.........
_.......

~~~--.,....--

e-.,.<wwr_

~~

-- --

,.o.

a::-/ ......

::::
.....

--

.]t.n.
'-""':4

==

HUNT CONSTRUcnON GROUP, INC


INVOICE NO. 128720 Aug 2011
FEE CALCULATION

1)
2)
3)
4)

Total Completed & Stored to Date Less CM Fee


Less Ellerbe & ShOp Design Fees
Less CCE Fee
Total Cost of Work to Date

5193,049,798.40
$13,539,226.00
58,839,018.00
5170,671,554.40

5)

Total Adjusted GMP


Less Design Builders Fee
Less Ellerbe Design Fees
Less ShOp Design Fees
Less CCE Fee
Total Adjusted Contract Amonnt

5488,704,949.00
$18,726,596.00
$15,463,199.00
$398,535.00
$8,839,018.00
5445,277,601.00

Percent Complete

38.33%

6)
7)
8)
9}
10}

DESIGN BUll.D FEE


Percent Complete

18,200,000.00
38.33%

FeeEamed

6,975,923.07

CODStmction Phase Fee Earned

6,975,923.07

Less Fee Earned Previously

6,087,231.43

Fee for Aug 2011

888,691.64

Total Fee Earned to Date

6,975,923.07

Less Fee Paid To Date

6,087,231.43

Fee Due This Month

888,691.64

(I)

(I) Amount equals AlA 703 Grand Total Column G minus CM Fee to date from AlA 703 Column G

LIEN WAIVER

MECHANIC'S LIEN WANER


1287-020 Arena
9/1111
8/31/11
$475,755,507.00

Contractor: Hunt Construction Group, Inc Date:


Period Ending:
Trade:
Design / Builder
Project:
The Barclays Center Project Contract Price:
Net Extras &
Deductions:
$4,110,424.00
Adjusted Contract Price: $479,865,931.00
Site:
600 Atlantic Avenue
$159,717,011.21
Amount Paid to Date:
Kings County, Block
Amount ofCurrent
Payment:
$ 19,640,532.15
STATE OF NEW YORK
COUNTY OF

)
ss.
)

THE UNDERSIGNED, as authorized representative ofContractor and on behalf


ofthe Contractor, (1) acknowledges receipt ofthe amount set forth above as payments
received to date, (2) to the extent of such payments, and the amount ofthe current
payment set forth above, waives and releases any claim which it may now or hereafter
have upon the land and improvements described above, (3) that the amount ofpayments
received to the date ofthis waiver, plus the amount of the current payment, represents the
current amount due in accordance with Contractor's Agreement for work completed, and
(4) warrants that it has not and will not assign any claims for payment or right to perfect a
lien against such land and improvements and warrants that it has the right to execute this
waiver and release. The Contractor represents that the adjusted Contract Price set forth
above is inclusive of all additional work perfonned or additional costs incurred under the
Agreement as of the date ofthis Lien Waiver.
In consideration and to the extent ofthe amounts and sums previously received
and the Current Payment, Contractor hereby waives, releases and relinquishes any and all
claims, rights or causes ofaction whatsoever, in equity or law, arising out of, through or
under the above mentioned Agreement and the perfonnance of Work pursuant thereto, up
to and including the date of this Lien Waiver.
THE UNDERSIGNED Contractor further warrants that, to the extent ofpayments
received through last month's Application for Payment: (1) all worlanen employed by it
or its subcontractors on this Project have been fully paid, (2) all materialmen from whom
the undersigned or its subcontractors purchased materials used in the Project have been
paid for materials delivered, and (3) none ofsuch worlanen and materialmen has any
claim or demand or right oflien against the land and improvements described above. In
addition, the undersigned stipulates that he is an authorized officer with full power to
execute this Lien Waiver on Contractor's behalf.

THE UNDERSIGNED agrees that the Owner of the Project, and any Lender, title
insurer, or other entity may rely upon this Lien Waiver.
WITNESS the signature and seal of the undersigned as of this 1at day of
September 2011.

By:_~

e: H. Mark Gladden
: Project Executive
Sworn to before me this
__ day of
Notary Public

--J, 2011.

APPLICATION AND CERTIFICATE FOR PAYMENT


Distribution to:

TO (Owner):

Brooklyn Events Center LlC


clo Forest City Ratner Companies
1 Metrolech center
Brookiyn. NY 11201

CONTRACTOR
OWNER'SREP

2032

PROJECT NO:

FR9M (CONTRACTOR):

OW~R
ARCHITECT

011-1878
09/02111
08131/11

APPLICATION 1#
APPLICATION DATE
PERIOD TO:

Project: BARCLAYS CENTER


at ATlANTIC YARDS
Brooklyn, NY

VIA (ARCHITECT):

John eivetta & Sons, Inc.


1123 Bronx River Avenue
Bronx NY 10412

CONTRACT FOR:

CONTRACT DATE:

General Contractor

CONTRACTOR'S APPLICATION FOR PAYMENT


Chaf1ge,OI'l!eI1l approved In
pre1Itous months by Owner

Number

CHANGE ORDER SUMMARY


ADDITiONS

TOTAL
Approved this Month
Date Anoroved

Application Is made for Payment, as shown beiow, In connection with the Contract.
Continuation Sheet Is attached.
DEDUCTiONS

2324795.00

0.00

1.
2.
3.

ORIGiNAl CONTRACT SUM................................................................................. $


$
Net chango by Change Orders.....................................................................
$
CONTRACT SUM TO DATE (line 1+2)...................................................

4.

TOTAL COMPLETED & STORED TO DATE.......................................................... $


(Coiumn H on FC Summary)
RETAINAGE:
2,591.298.95
a 10 % of Completed Work
(Column E+F on FC Summary)
0.00
b. 10
% of Stored Material
(Column G on FC Summary)

5.

0.00

TOTALS
Net change by ChaltQe Orders

2324795.00
2324795.00

Total Retalnage (Line 5a + 6b or


Total in Column I of FC Summary)

0.00

6.
The underslgned Contractor certWies that to the best of the Contractor's knowledge.
Inlormalion and belief the Work covered by this App6callon for Paymenl has been
COflJpl9tll!f in accordance with (he Contracl Documents. that all amounlS have been
PaId by the Contraelor for Work for which previous certificates for Payment WBre
Issued and payments received from the Owner, and that current payment shown
herein is now due.

. CONTRACTOR;

sy:

~
AUI~ Signature

c:

-~~
.....
-

8.
9.

BALANCE TO FINISH. PLUS RETAINAGE............................................,....


(Line 3 less Line 6)

52.905.195
34832073

2.591,297

32,240.776

29197756

3043020

20665019

.10 .' Civeua & Sons, Inc


~

7.

TOTAL EARNED LESS RETAINAGE....................................................


(Line 4 less Line 5 Total)
LESS PREVIOUS CERTIFICATES FOR PAYMENT.......................
(Line 6 from prior Certificate)
CURRENT PAYMENT DUE...................................................................

50,581.000
2.324795

County of: New York

State of: New York


Subscribed and swom to before me this

09/02111
DATE

ARCHITECT'S CERTIFICATE FOR PAYMENT


In accordance wllh the Contract Documents. based on on'slle observations and the
data comprising the above appicatlon, the Archllect certifies 10 the Owner that 10 the
best of the Architect's knowladge, Information and bellaf the Work has progressed as
IndlC/lled. the quality of the Work Is In accordance wllh the Conlrael Documents, and
the Contractor Is entitled to payment of the AMOUNT CERTIFIED.

September 2. 2011

Notary Public:
My Commission expires:

:~~:~::~II:~i~~;~;~;;;~;7~;~~~;~;;;;~;~;:;................

ARCHI~
By:

s...L\

'!vI!~

r:

......

... -- ~

Date:

this Certificate Is not Ntgotlable. The AMOUNT CERTIFIED Is payable only to the
Contractor named hereIn. Issuance, payment and acceptance of payment are wllhout
creilldice to anv rkIl'lla of the Owner or Contractor under this Contract.

1,h/2P11
..
ATTACHMENT 4

..

.
DETAIL
AppllcalJOll Number;

AlA Cocumanl G702. APPliCATION AND CEATIFICATE FOR PAYMEN"r. containing

Application Date:

Contractor's si90eCl Cgrtllicallon Is ahached..

To:

In laUUlaliolls belc;w. amounls are slated to lhe nearost dollar.


Usc Column I on Contracts whero variablo retaino.ge lor line items nlay apply.

FCREFr

FCRC

DESCRIPTION OF WORK

COSICode

Project No:

'l(,COMP

NET PAYMENT

LESS

ORIGINAL

APPROVED

ADJUSTED

PREVIOUS

CURRENT

STORED

TOTAL

RETENTION

TOTAL

CONTRACT

CHANGE

CONTRACT

APPUCATION

APPLICATION

MATERIALS

COMPLETED

TO DATE

PAYABLE

PREVIOUS

DUE THIS

BUM

ORDERS

VALUE

(nolln D or E)

AND STORED

(fr col

PI

TO DATE

Certiflcstes

APPUCATION

For

(IK)

TO DATE

(A.B)

(G-H)

PAYMENT

.YaIl1.bll
01000'

NoItIJ Vents

01000'

South Von/.

1''''''

iIilLWldTolllI_

0100,0

o. Generel Cond~i""s

028000
033000
042000

O.PO

om

i,

I~

'"

'!!I.BOO.OO

123.000.00
967.200.00

554.800.00
SO.600.00

0.00
0.00

1.01s.1!i!E:00

4.800.00
28.545.00

.;tJIIII.2IlIlUIO,

I1U11Ua

0.00

',mlLsoo;oo.

33M5.001

~.

118.200.00
938,555.00

56-1.800.00
SO.800.00

...1 '-'IHJIO

'111UOOJ1O

37%
91~

'012Ml.OO

27,550.00

1,435,600.00

Z7,550.00

0.00

1,463.150.00

_'38,175.00

l.324.975.00

84~

1,297.425.00

G:I-Sltework

13.400.000.00

0.00

13,410.000.00

13.3S0.ooo.00

0.00

0.00

13.330.000.00

1,268,100.00

1~041,4oo.00

99%

12.041,400.00

0.00

G:i-Conerete

9,ZOO,ooo.OO

0.00

9,200,000.00

_5,2150f!.00-~

2.037,500.00

D.OO

7.332.500.00

297.150.00

7,035.350.00

80~;

4,997,850.00

2,037.500.00

39%

477.500.00

0.00

75%

98%

4.OO3,45D.00
4,003.450.00

5%

0.00

115,500.00
4a.5oo.0a
75,000.00

4%

128,700.00
18.000.00
72.000.00
16.200.00
22.500.00

30.000.00
0.00
0.00
30.000.00
0.00

189,000.00
54.000.00
135.000.00

0.00
0.00
0.00
BZ.500.00
0.00
82.500.00
0.00
134,371J.00

04 Maaonry

S/,uclula'SllIot
MiScMo/al
011 Flnlohn

1.300,000.00

0.00

',300,000.00

6,000,000.00
4.500.000.00
I.500.0G0.00

0.00
0.00
0.00

6.000,000.00
4.500.000.00
1.500.00000

0.00
0.00
0.00
0.00

4.455.000.00
1.750.000.00
Pain/klg
500.000.00
,Mise Ftnlsnotl(} (NonAlIowancoj
9OlJ. 000.00

..

5!!!,ooo.oo

0.00

0.00

!.,06,000.00

2B,5DlJ.OO

-477,500.00

4,377,ZOO.00
4.377.200.00
a.oo

1 5.500.00
'
4a.!iOO.00

0.00
0.00
0.00

4.492.700.00

373,750.00
878.750.00
a.oo

4,118,950.00
4.043.950.00
75.00a.00

143,000.00
20.000.00
80.000.00
'8.000.00
25.000.00

30,ooa.OO
0.00
0.00
30.000.00
0.00

15B.700.00
18.000.00
72.000.00
40.200.00
22.500.00

0.00
0.00
0.00

75.000.00

4.~17.700.00

_ _75.000.00

1.305,~.00

a.!!O

4,455.000.011
1,75a.000.00
500.000,00
800.000.00
1.305.000.00

floYdtolS
fSC/llalolS

2.100,000.00
500.000.00
1.500.000.00

0.00
0.00

2,100.0!J:0.00
600.000.00

0.00

1.500.0.oo

210.000.00
60.000.00
150.000.00

155000

Fim Proleal1on

3,000,000.00
592.500.00

Plumbing

151W00

HVAC

".907.500.00
500.000.00

3.000,000.00
592.500.00
I.907.soo.oo
500.000.00

I.Z71.140.oo
79.250.00
1.019.250.00
103.640.00

BZ,500.lJIJ
0.00
82.500.00
0.00

0.00
0.00

154000

0.00
0.00
0.00
0.00

0.00

1.353.640.00
79.250.00
1,170.750.00
103,640.00

1,300,000.00

0.00

6,300.000.00

1,833.650.00

134,370.00

0.00

1.988,020.00

OAO'

1IIU:lUl0.00.

..

niB W001<

093000
099000
104040

Mlsa Flnisl1ing (A/lQWll/lCflj

104500

14 Conveying 5yelel1).
142000
1430,0

15. Meenanleel

201NOH

683.ViJ<J.00
989.355.00

1,746,000.00

055000

161000

0.00

01- Metal.

,..

1.881.500.00
I. 118.500.GO

1,746.000.00

051000

CI,O<J

1.881.500.00
1.118.50.00

11- Electrical

....... CoAIrOI'A/U TOlII'


~

~,

'i

At.

.-

-.

.0.00

.;47.

_1:5M1JO ,

---..

0.00
0.00
0.00
0.00

17.1,OOO.Dfl

a.oo

~ooo.lll)

14,300.00
2,000.00
8,000.00
I.8GO.00
2.500.00

0.00
a.OO
0.00

210.000.00
60.000.00
150.000.0 0

21.000.00
6.000.00
15.000.00

119.000.00
54.000.00
135.000.00

10%

69.414.00
6.425.00
52,625.00
10.384.00

1.284,226.00
72.025.00
l.J 18.125.00
98.218.00

45%

2t~

I,ZOI,726.00
72.825.00
1,035.825.00
93.276.00

163.901.45

1,Bl4,111.65

3/%

/,179.741.55

."..,

.3f,0111l2Jl&

0.00

2:CI7...ao.OO

--

~~lll)
~llllO;lll)

48.DOO.DfI

....

UM.m..

1~

urA.
5%
2%

10%
10%

13"
61"

u:.....atUI'
,.

G703 Summary

App'",abon DaIB:

Contr,cior's sign'" Certl/fCallon IS aUllCnod.

To:

In IabulQlIons bGiow. amounls .r. sialad 10 tho neareSI dollar.

Prolec, No:

Usa Column I an Conlracts whore vaflable rOlalnage IOf line Items may apply.

Fc-REF'

FCRC

DESCRIPTION OF WORK

eoslCode

ORIGINAL

APPROVED

ADJUSTED

PREVIOUS

CURRENT

STORED

TOTAL

RETENTION

TOTAL

LESS

NET PAYMENT

CONTRACT

CHANGE

CONTRACT

APPLICATION

APPLICATION

MATERIALS

COMPLETED

TO DATE

PAYABLE

PREVIOUS

DUE THIS

SUM

ORDERS

VALUE

(nal in D or E)

AND STORED

(',ooIP)

TO DATE

COt1ilicalel

APPLICATION

(OH)

For

(I-K)

PAYMENT
K

%COMP

TO DATE

(A+B)
A

%COMP

CHANGE ORDERS
FCREF'

FCRC

DESCRIPTION OF WORK

Call Code

ORIGINAL

APPROVED

ADJUSTED

PREVIOUS

CURRENT

STORED

TOTAL

RETENTION

TOTAL

LESS

NET PAYMENT

CONTRACT

CHANGE

CONTRACT

APPLICATION

APPLICATION

MATERIALS

COMPLETED

TO DATE

PAYABLE

PREVIOUS

DUETHI!

SUM

ORDERS

VALUE

(nol in D or E)

AND STORED

(/, col P)

TO DATE

CerIllioatas

APPLICATION

(GH)

Fa,
Fa'
PAYMENT
K

O-Kl

(A+8)

A
FCOOl
FCOO2

P&PBond

400,000.00
1,425.000.00

uti" Column Snd Boam l"specUon


~ Aem<lYal lrom BMT Meu
MPTWork

FC003
FC004
FCOO!>
FC-006
FC-OOl

107.745.00
40.428.00

f!IltllllllJ Avo MPT


~ OoIJds Removal from eMT Mozz

Fe-OOO

!'t1dtant Relocollun
Plio Redesign

fCOO9

19.585.00

20.040.00
27.511.00

0.00

0.00
0.00

0.00
0.00

19.565.00
2.124.00
12.740.00
(13.500.00) ;
20.1J4O.00

0.00
0.00
0.00
0,00

0.00
0.00

0.00

0.00
0.00

0.00
0.00

386.718.00
1.41O.7~00

48.428.00

EO;

0.00

400,000.00
1,425.000.00
107.745.00
19.585.00
2.124.00
12.740.00
(13,500.00)
20,040.00
27.511.00

2, '2WO
12.740.00
(13.500.00)

2010 ,",PT Work

TO DATE

107.745.00
4/;.428.00

0.00

386.718.00
1,410.750.00
107,745.00

45.428.00
19.565.00
2,124.00
12.740.00
(13,500.00)
. 20,040.00

FCOIO

~2010M?TWQ(k

Fe-Ol'
FC-012
FeOI3

~aJlQV.y and

pedealrlan ramp
FlIIiAl<lll Avo Delineators

12.905.00
4,279.00

12.805.00
4,279.00

27.511.ilO
12.605.00
4,279.00

0.00
0.00
0.00

0.00

RerO)/lo 4" NVCT .)octor line

28.370.00

FC-014

29.370.00
20.587.00

29.370.00
20.587.00

0.00
0.00

0.00
0.00

FC-015

l'lM1IIIaIl Avo MPT, Sign Inslal & povem: m"'9

30.101.00

Addl'l SUbway Repairs & fAT CoIwn"s

0.00
0.00
0.00
0.00

0.00

Fe018

30.101.00
IHO.ooo.OO
0.00
0.00

20.587.00
30.101.00

0.00
0.00
0.00

0.00.

", 0Jl0. '

Ave Mf7T and Sign Instal

20.587.00
.10.101.00
180.000.00
0.00
0.00

Fe-D17
Fe-OIS

I
Ii, . '"

>

~'. " _ :.TOTAL

o.GO:

',~
.~

'.

180.000.00
0.00
0.00

c a.u.4:7KOO

27.511.00
12.905.00
4,279.00

0.00

aoo

0.00
141.075.00

10,774.50
4.642.80
1,956.50
212.40
1.274.00
(r,350.00)
2,004.00
2.751.10
7,260.50

386,718.00

97'/(,

1,269.675.00

99~

'!P.970.50
41.785.20

10016
100'~

100"

11.466.00

(12.150.00)
18,038.00

100"
100%

(12,'50.011)
18.038.00

2",759.00
11.524.50
3.851.70

100"

24.759.90
11.5201,50
3.851.10

I~

100%
100'"'

180.000.00
0.00
0.00

27.090.90
180.GOO.00
0.00
0.00

100"
100%

a.2ll1.213.OO:

17.UM.1O

~tllUOUO

G703 Summaty

17.8O/l.5O

100"
100%

2DA:l3.00
18,528,30

I"'"

96.97D.50
41,785.20

17.8O/l.50
1.911.60
11,466.00

427.90
2.937.00
2.058.70
3.010.10
0.00
0.00
0.00

29,37Q,00
29,37a.00

386.718.00
1.289.875.00

IDOl'!

--

/.911.60

26,433.00
18,528.30

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

27.090.50

0.00
0.00
0.00

'80,000.00
0.00
0.00

0.00
0.00
0.00

_ 2.... ~

0.00

fc.r!Ef.

FCRC
Job

T_

Cod.

(At&)

TOTAl.
COMPLETED
AND5TORED
TO DATE

AD.IU5TEO
CONTlIACT
VALUE

APPROVEO
CHANGE
OIlDERS

ORIGINAl.
CONTRACT
SUM

DESCRIPTION OF WORK

CURRENT
APPLICATION
July2011

STORED
MATERIALS
(nolln Da' E)

TOTAl.
PAYABLE
TO DATE

RETENTION
TO DATE
(Ire" P)

TOTAl.
COMPLETEO
AND5TOFIED
TO DATE

LESS

"COUP

(BH)

PREVIOUS
c.rtJft.Fa,

PAYMENT
K

NETPAYMEP
DUTHIB
APPUCATIO
(J.lQ

~
010001
010001

010001

ConereI.

862,000.00
125,000.00

G/lIllI19'

B1.soo.oo
I'-.-.na

W~~

010001
010001

H\'I1llV~ta~

~1o!!'~'!I1an

010001

010001

.-

m,lJOO.oo

DomaIIllon " Elo:avllllon


~

010001

~.

010001

WotllpMOllpg

a.-.;

010001

~.IlI~It-Sulllollll

0,00

11ft-Oil

tnOGO._

521.000.00
52,000.00
438.000.00
35,000.00
72.1irIO.00

521.000.00
52,000.00
394,200.00
0.00
0.00

f IfU1DO

JIf1'-00

,""_

o.ao

..

E~

010010
010010

010010
010010

JCSI MoblllzBllon
MolnI.ln SIll
FI<ldOllb>

010010

--

0!!"!Uy~,,,,

SoIBly
Co,WlUdIon Fonclng

010010

'1

172,400.~

--0.00
0.00

&-..

/lII'T

010010
010010

P,og_PIIOCo"

010010
010010

l'l<l-11lUlIon

D1OontnI.CoIldlUcllleToial

25,000.00

8,000.00
20.000.00

0.00

17-

48,000.00
112.40000
0.00
__
DO
0.00

0.00
0.00

SlUMOO

Ill/O

..............

o.ao

1,-

0.00

23,445.00
6;200000
0.00

--

IUf$,I1O

20.500.00
27.000.00
15,000.00
6.000.00
7,000.00
1,375.00
4.000.00
10.000.00
30.000.00
10.000.00
0.00
300.00
0.00

285,000.00
270.000.00
150,000.00

TempotOll' Dock - _Blot B....


Temp<lnlly Dock SII e..dng
TempoRllY DacIc - P.....IOedt PanIII

028000
O:!llOOO
028000
029000

Road romoval

Road""""
5n. Clootfng

O2Booo
028000
028000

EJpo.. rA Rool_ura
G.noral~.IlJiln

028000

Soillilllpoool

028000

0200c0

SlnlcllJtellrlldol\l

028000

Undelpinning - SIgnoII\OOCII
BIlll:lng - Signal AQom
LJnderpi.vlingEJec:tor.PiI
TIt Backs - Ejector PiI
Underpinning. COnlrol
Ti.~ COntrol_
Oemolilion .IFlT
Sharfng.aRT
Southbound Undetplnniny -IFIT

028000
028000

028000

""*

028000
028000

O2llODO
028000
028000
028000
028000

Oemolnlon .8MJ
Shcring

f!I

CoINOnWolle
Pre Ex< " Prop for cal...., wadi
CoI&&on Lotd It$l
<:'11'&011 lNIo-.

029000
D28000
028000

CoIoIoIlIoWllullol1
02S~'TolIBI

IiO,OOO.OO

600,000.00
400.000.00
1l!O.000.00
1,000,000.00
QBO,OOD.OO
120,000.00
160.000.00
40.000.00
800,000.00
BO,ooo.OO
1.00.000.00
300.000.00
400.000.00
2,400,000.00
200.000.00
200.0.oo

100,000.00
150,000.00
150,0.oo

2,_,000.00
100.000.00
1

256,500.00
243,000.00
135,000.00
60.000.00
84,000.00
14,875.00
4Il.000.00
12D,000.00
l!7O.ooo.oo
90,000.00

1100

300.00
0,00

0.00
1).00

3,000.00
0.00

1--

27.aa.oo

ll.OO

1M:Lll1Q,DO

1....m.oo

3,600.00
IJ.1lO
1.!104<mUlll

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11/JO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

2OD,000.00
600,000.00

20.000.00
1irI.000.OO
25.000.00
25.000.00
0.00
5,000.00
5,000.00
00,000.00
40,000.00
70,000.00
97,600.00
03, 100.00
12,000.00
18,000.00
4,000.00
311.000.00
0'''!1E- 00
144,000.00
9.000.00
__ '!P:.000.00
240,000.00
2lI,000.00

lBO,ooo.OO
50/0,000.00
225,000.00
225,000.00
1100
45.000.00
45,000.00
640.000.00
360,000.00
650,00D.00
_.6IlD.00
686,9OG.00
10B,000.00
144,000.00
38,000.00
270.000.00
72.000.00
1,456,000,00
291,000.00
360.000.00
2. fso,OOD.OO
'//0.000.00

600,000.00
400.000.00
700,OOD.OO
1.000.000.00
080,000.00
120,000.00
160,000,00
40.000.00
300,000.00
BO,ooo.OO
1,6oo,OOD.OO
300,000,00
2,400,000.00
200,<m00

600.000.00
400.00II.00
400.001I.00
700,00II.00
700,001I.00
1.OOD.000.00
980,000.00
120,001100
lBO,ooo.OO
40.000.00
300.000.00
8O,00D.00
1,6DO.000.00
300,000.00
4DQ,000.00
2.4OO,1JIX).00
200,<m00

loo,OOD.OO
150,000.00
2,300.000.00

100.000.00
150.000.00
2,300.0Da00

.,1,1OlI

0,00

100,000.00
0.00
3,60000

5O,oco.OO

,,,,,_00

o.ao

I.-f_

0.00

soo.ooo.oo

50,000.00

~000.00

m5

01,000.00
16,250.00
52.000.00
130,000.00
800.000.00
100.000.00

60,000.00

15ll,000.00

1.mMUO

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

a1D,0D0.00
600,000.00
250,000.00
250.ClOD, OO
0.00
50,000.00

200,000.00
600,000.00
250.000.00
250,000.00

200,000.00
600,000.00
250,000.00
250,000.00
150.000.00
6ll,OOO.00

43,800

497.555.00
46.Boo.OO
438,OOD.OO
7.00D.0II
0.00
lIalU64lllI

0.00
0.00
0.00
6.000.00
7,000.00
1,250.00
4,000.00
10,ooo./JO
f).00
0.00
f).0f}

285.000.00
21l!.000.00
150.000.00
60,1lOO.00
64,1lOO.00
16,000.00
48,000.00
12D,000.00

~ooo,OO

0.00

'1/ll!DOll1J)

~ODO.OO

0"
OX

100%
100%
100"

1005

'"
~"

f6l'

lIS"
6$$.
I~

IIIOfJ
~

1m

"'' -

fK'DO

-- -

20%

SOlI.

0
172,400
0
0

256.500.00
243.000.00
135.000.00
55.000.00
77.00D.00
13,625.00
44.000.00
110.000.00
270,000.00
90,000.00
0.00
3,300.00
f).00
I ......~

7.000

0
0
5.000
7,000
/,250
4.000
10,000
0
0.
0.
300.
O.

2I'MO

o:t. Sttewo,k
02lIII00

0
0

497,555.00
4i;,BOO.OO
394,2(}(J.00
0.00
0.00

2lHI

COWlllD.DO

0.00
0.00

:192.400

80"
100';

172,400.00
0.00
0.00

~
_
.

521,000.00
52,00D.00
438.00D.00
7.000.00
0.00
101"_

0.00
0.00

75.000.00
43.200.00
0.00
0.00
0.00
tl&Zllll.DO

- 467,400.00
43,200.00

0.00
4.800.00
0.00
0.00
0.00

fSl.401UID

0.00
0.00
43.BOO.OO
7.00D.00
0.00

300,000.00
300,000.00
/50.000.00
100,000.00
140,000.00
26,000.00
BO,ooo.OO
200,000.00
900,000.00
100,000.00

300.000.00
300,000.00
1511.000.00
100,000.00
140.000,00
26,000.00
8<1,000.00
200,000.00
900,000.00
lOO,aoo.W
25,000.00
1,000.00
2ll000.00
1.7.... -

0.00
0.00
0.00
0.00
0.00
o,QlI

392,400.00
0.00

01 G.n.... CGndltlon.

010010

U,$I!O.OO

7Z~00

0.00

~OOO.OO

0.00
0.00
0.00

521.000.00
52,000.00
43B,ooo.OO
35,000.00

TauJYOftl_

010010
010010

75.000.00

779,000.00
48,000.00
862.000.00
1f!5,00D.00

~OOO,OO

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1100

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

aoo
0.00
0.00
0.00
G:OO

Page 1 of 6

~611.ooo.00

2BO,OOD.OO
1100
50,000.00
SO,ooo.OO
000,000.00
400,OOIlIJD

1l!D.000.00
1.000.00000
980.coo.oo
120.000.00
100,000.00
40.000.00
300,000.00
BO,ooo.OO
1,600.000.00
000,000.00
400.000.00
2,400.000.00
200.00000

roo%
I~
1~

100"
~

100"
100%
100"
lDm1
100'Il

1005
lOO'll
tOO'll

Icml

IIll?'I
100%

tOO'll
100~

100'Il

100%
Icml

180.000.00
540,OOD.oo
225,000.00
225,000.00
O.UO

45,000.00
45.000.00
50/0,000.00
360,000.1JII
630,000.00
_,500.00
686,9DO.00
10B,000.00
144,000.00
36.000.00
270.000.00
72.000.00
1,451,000,00
291,000.00
3.0,000.00
2.160.000.00

I)

~
D
O.

0Cl
II

Cl
C1
D.

!l
0
0.

0
0
0.
0
II

0.
11

IO,IJIX).Il0

9O,OOD.OO

lOO'1l

135.000.00
2,070,000.00

100'Il

'00%

IMooo.oo

15,000.00
230.00D.00
10._00

180,000.00
0.00
90,000.00
/35.000.00
2.070,ODaOO

mooo.lJ)

tDlw.

11

1--

1lt.M1.-.oo

.,.

~00D.0lI

121BIl,OOO.oo

1~"'1""''''

loo./JOO.oo
150,000.00
2,3DO,000.00

rDml

0.

O.
II

FCAC
Job

fC.fIEf'

ORIGINAL
CONTRACT
SUM

DESCRIPTION OF WORK

Trodl
Codl

APPROVED
CHANGE
ORDERS

0300.....'-

lIlsII
Pile Cops AobIt

033000

Pll.cape.~

0S3000

PRe

O~
lY.I:lOUO

000000
003000

033000
033000

033000

'.-

MllIIlJAb.AobIt

M.I$fojj.~

MaI_~

Egcalalorl Elovator Pi,.Rebtu


EscAIa.terl El8'/alor PI"'~
Eocal.torl EI.. a1orP~1

TOTAl.
COMPLETED
ANDSTOREO
TO DATE

CURRENT
APPUCATION
July,zOI1

TOTAl.
COMPLETED
AND STORED
TO DATE

STORED
MATERJALS
(nolln 0 or E)

RETENTION
TO DATE

(" .... PI

PAYMENT
L

.900.OO/l.oo

3OO.o0!UXJ

0.00

0.00

300.000.00

30.000.00

270.00000

200.000.00

200.000.00

0.00

0.00

200.000.00

20.000.00

100.000.00

100"
100%

2;0.000.00

2OO.00G.00
2OO.00G.00

200,000.00

200.000.00

0.00

0.00

200.000.00

20.000.00

100.000.00

100~

180, O!JO.OO

I
I
I

250,000.00

250.000.00

0.00

0.00

250.000.00

23,750.00

226.250.GO

loo~

220,200.00

25O.tJOO.00

0.00

100.000.00

10.000.0iI

00,_,00

00,000.00

150,000.00

12,000.00

138.GUO.GO

IDO!>
10011

300. oco. 00

100.000.00

100,000.00

100.000:00

0.00

150.000.00

150,000.00

145.000.00

5,000.00

a.oo

180,O!JO.OO

133,000.00

30.000.00

30.000.00

0.00

0.00

30,000.00

3.000.00

21,000.00

,oo~

27.000.00

80.000.00

60.000.00

0.00

80,000.00

0.000.00

54,000.00

100"

54.000.00

30.000.00

30,000.00

30.000.00

0.00

0.00
0.00

30.000.00

3.000.00

27.000.00

100"

27.00G.00

I
I

270.000.00

_,soo.OO

I
I

SOO.OOO.OO

300.00Q.00

0.00

0.00

300.000.00

30.000.00

270.000.00

fOO~

450.IlOO.00

450,000.00

0.00

450.00G.00

1005<.

W~

200,000.00

200,000.00

mooo.OO

0.00

ZOO.ooo,OO

40.5OIJ.00
r8.00Q.00

409,500,00

033000

0.00
0.00

182.000.00

100"

'82.000.00

033000

Arch SI.b lIooI-Il1lbot

350,000.00

35'0,000.00

140.000.00

2/0,000.00

0.00

350.000.00

0.00

35U.000.00

IIJO'o

.4!l000.00

033000
033000

A",hSIIIIJRooI~

1.450,000.00

1,450,000.00

1,160,000.00

290,000.00

0.00

1.450.000.00

0.00

100"

1.180,000.00
0.00

Arch SI.b RooI-ConofOlO

400.000.00

.fOO.ooo.OO

0.00

400,000.00

0.00

400,000.00

0.00

1.450.000.00
400.000.00

033000

Arch Slab Rocl-St"p FomlII

100.000.00

100,000.00

0.00

80,000.00

0.00

80.000.00

0.00

80,000.00

033000

8loi1

35O.0c0.00

350,ooo.&lO

0.00

350,000.00

0.00

350,000.00

0.00

033000

Waterproof & ProtecUon- SIIb

3OO.000.C"

300,000.00

3OIJ,000.00

0.00

0.00

300.000,00

Walo""oof & Ptaltc1!onWIlb


Wale'!""'" & PtalII,CJ!!In.~

500.000,00

500,000,00
300,000.00

450,000.00

50,000.00

0.00

500.000,00

0.00

6!lOOO.OO

0.00

80.000.00

60,000.00

80,000.00

0.00

0.00

4o.ooo.GO

40.000.00

0.00

50.000.00

30.000.00

0.00

0.00
0.00

260,000.00

250,000.00

0.00
0.00
0.00

3OO.000.GO

J8I
60.000.00

033000

I'lioCaps-I'l*,
Pile caps.1'Gnn'ood<
PUe~llIe

OOSOOO

MarlilGli_

250.000.00
70,000,00

033000
033000

033000
0J3000
COSOOO
033llOO
COSOOO

Mal $lII>,F4nnlooft!

Mat~~~

E/edorPII.EjoctDr PtJ.l....-ll
Eloclor PMlllllC:lOlI

30.000.00

450,000.00

033000

5.001

60.000.00

300.000.00

ll33OO0

NETPAYMEl
DUE THIS
APPUCATK
(~K)

For

(li-H)

w.....l'Of..-..;or!l

W~l!OboI

LESS
PREVIOUS
ClrtlflcaloO

"'COMP

TOTAL
PAYABLE
TO DATE

03:l000

0331100

40.ooo.GO

--

30.000.00

80.000.00

100"

0.00

80,001

350.000.00

100,.

0.00

35D,0IX

30.000.00

270,000.00

100%

12,500.00
0.00

487.500.00

lOll"

80,000.00

80,000.00

1.800.00

40.000.00
30.000.00

1.200.00
000.00

250,000.00
10.000.00
80.000.00

2,.fOO.OO

--

270.000.00

5O,0IX

20%

0.00

60.001

58.200.00

100,,"

58,200.00

36,800.00

38,800.00

29, 100.00

100"
1009(,

7,500.00

242,600J)'J

100'i'

24:!,5()()OO

2,100.00

67,900.00

lOCI"

67.9OQ.00

77,800.00

100%

77.eoD.OO

29.100.00

7ll,000.00

70.000.00
80,000.00

0.00
0.00

0.00

0.00

0.00

100><

0.00

0.00

110,000.00

4,000.00

76,000.00

lOll,.

76.000.00

0.00

0.00
0.00

40.000.00

0.00

40.000.00

100,.

40.000.00

30,000.00

BO,OO100
40.000.00

40,000.00

80.000.00
4!l000.00

437.50000

80,000.00

80,000.00

400.001

eo~;

0.00
0.00

30.000.00

210,001

mOOl

,,
(

,,,
,,,

W_R4lI>1u
W_Form_

1!iO.OOO.OO

150,000.00

15,000.00

120,00Q.00

0.00

135.000.00

0.00

'/35.000.00

90%

200.000.00

0.00

IBO.ooo.OO

0.00

180.000.00

180,000.00

9(]"'-

033000

'W.~I

I!iO,ooo.OO

150,000.00

0.00

135,000.00

0,00

136,000.00

0.00
0.00

15.000.00
0.00

120,000

200.000.00

135.000.00

90"

0.00

135.000

033000

Arch Slab AooHlol""

180,000.00
_,000.00

180.000.00

0.00

0.00

0.00

0.00

G.OO

0.00

{)l'

0.00

440.000.00

0.00

0.00

0.00

0.00

0.00

0.00

0%

0.00

100,000.00

100,000.00

0.00

0.00

0,00

0.00

O,~

0.00

5(),ooo.oo

0.00

0.00

0.00

0.00

0.00
0.00

0.00

60,000.00

0.00

0%

0.00

100,000.00

100,000.00

100,000.00

0.00

0.00

100.000,00

3,000,00

97,000.00

100"

97,000.00

150.000.00

150,000.00

37,500.00

1.500.00

111,000.00

76"

73.600,00

lOO.OOQ.OO

0.00

0.00
0.00

1/2.500.00

100.000.00

75,000.00
0.00

0.00

0.00

0.00

0"

0.00

600.000.00

1lOO.000.00

120.000.00

120.000.00

0.00

240.000.00

12,000.00

228.000.00

4Q%

108.000,00

120.000

100,000.00

100,000.00

!l00

0.00

20,000.00

2,000.00

18,000.00

100.000.00

0.00

0.00

0.00

0.00

!loo

~
0%

18.000.00

100,000.00

20.000.00
0.00

Q:OO

O~

0.00

0.00

1t.00
1.-.-.00

Q.l'Q

UI3l.lOOAli

2f111_

TMUSll.oo

D
D
D
VR1/iIX

033000
033000

033000
033000
033000

033000
033000
033000
033000

033000

AO.lUSTED
CONTRACT
VALUE
(A+8)

033000
033000
003000

A"'h Slab RooI.~


A.'th Slab RooI~e
A"'h GIaI> _-Ship " WaterplOOf & Protedl"". SlAb
Waterprool & Plol_WalIa
Wllturpruof&~

Mloc. C _ . Sill,., Well. a Pauagowayl


SouthbotJnd Plllttorm 5Ia" lc.aosj
BMl Level Stair (~
IRTCenter_
Poda'" RJlt
O3-Oo,,'oT_

IMoooM

100.*00

8.2IIO.GOO.Oll

0.00

0.00

Page 201 6

0,;.

.tOlI.

0.00

0.00

180.000

,,
,,
0

37,500

~e-Rl!fl

rCRC
Job

ORIGINAl
CONTRACT
SUM

DESCRIPTION OF WORK

Trade
Cod.

CURRENT
APPliCATION
Jul,:1011

(A+9)

TOTAL
COMPlETED
AND STORED
TO DATE

0.

400.000.00

=.000.00

ADJUSTED
CONTRACT
VALUE

APPROVED
CHANGE
ORDERS

STORED
MATERIALS
(nolln DorE)

Inlerlor DoIIloI......

400.000.00

0.00

0.00

LESS
PREVIOUS
COIIlltoolM
For
PAYMENT

RETENTION
TO DATE
(".oIP)

200.000.00

12.000.00

188.000.00

9.000.00

,;%

9,000.00

66,500.00

50"

68.500.00

(GHI

O!4.,,-nry
~2OOO

%COMP

TOTAL
PAYABLE
TO DATE

TOTAl
COMPLETED
ANDSTOAED
TO DATE

J
5O'lo

NETPAYUEh
DUE THIS
APPLICATIOJ
(I'K)
L

188.00Cl.00

a.

O.on

00l2COO
00l2COO

042000
042000

0.00

eMU PodiIlonl
CMU Pa~UIon~ .1flT
8' CMU Parlilions -IAT
4' CMU Pmllons - BI.If
8' CMU PartItions si.n'
~.

0<12000

110.000.00

10.1lDO.00

0.00

0.00

10.000.00

140.000.00

70,000.00

0.00

0.00

70,000.00

1.000.00
9,500.00

'20,000.00

120,000.00

0.00

0.00

0.00

0.00

0.00

0.00

MI

0.00

2so.ooo.00

.-

230,000.00

46.000.00

0.00

0.00

46.000.00

0.00

48.000.00

21m

lao.ooo.oo

0.00

0.00

IIkl.ooo.oo

.-

12.000.00

m,-..

46.000.00

O.
O.
O.

11I8.000.1lO

a.

14Q.000.00

,.--....
~ooo.OO

T.........IV Panilions & ProlIClJon

!ii.......... T.....
os - Molllb

--

,300.000.1lO

SlNC:lurol61..1
051000
051Uoo

- --

093000
093000
093000
093000

0.00

0.00

'SO,OOO.OO

11,:150.00

138.15tJ.00

1001'

138.150.00

0.00

0.00

235.000.00

212.675.00

lOOlO

2'2.675.00

0.

1,OO6',()()().0fJ

1.065,000.00

UWJ.loo.OO

0.00

1,043,7110.00

22.925.00
10',175.00

942,525.00

98~

~2.525.00

O.

'44.500.00
"'-500.00

1.521,500.00

~%

1.521.500.00

a.
4l!500.

InlaOll

4......-1

""

1.1118.000.00

"'1IliIi.~

4UCJCI,

0.0Il

25.00a.00

5!.

10,000.00

6~

0.00
0.00

25,000.

0.00
0.00

5~

0.00

30.000.

1,700.000.00

1.700,000.00

1.658.000.00

0.00
0.00

0.00

l,Ii8II.OOO.on

1.S50.000.00

'1,350 00D.1X1

'.28t.500.00

4O.soo.oo

0.00

'"""000.00

.,#!I77.MI1D11

....flIO.D11

0.00

I.!l\J.ooo.OO
....017._

...MiuIoia.OO
...MilMia.00

llOO

Ralilllllt

500.000.00

500,000,00

0.00

25,00000

0.00

25,000.00

Slobs

2OO.1lDO.00

200,000.00

lO,oro.OO

800,OO<!,OO

10,000.00
30,1100.00

0.00

600,1100.00

000
0.00
CUlO
0.00

0.00

90.000.00

EleVillor~O

JIOO.OOO.OO

Fencao& Ga.lt:I
MI Motlla SulllOlII

nI._
nI.

UlI(UIIIlOO

0.00

' ....000.00

TlIeWoIl<
T,.Wul1<-lfll
T1I._
Til. Willi

200.000.00

lMo.ooo.OO

104040
1040010
104040
104040
104040
1004040
10<1040

104500
104500
104500
104500
1()(500

104500

Mise ladd&ra. Covers, Hatchets, ~IC


8'01'_
Non TA FllIilJlod iIImI
(Non.~lowln ..) SuI:I!'!.~
AllOWANCE T.mo1ll (14 $40.000 ,)
AlLOWANCE Agont 0Fo/ated Ga,e (1 I
AlLOWANCE AFAS GOlD (1)
AU.OWANCE AFAS C'.onIrolUnil (2)
AlLOWANCE ~.
AUOWANCE - MYM (5) -

"-1_

.o."UIlUlO

0.00
18.000.00
0.00

0,00

0.011

20,000.00

150.000.00

160.000.00

0.00

0.00

0.00

2.000.00
0,011

0.00

0.00

0.00

0.00

0.00

0.00

350.000.00

350.000.00

0.00

0.00

0.00

0.00

0.00

350,000.00
25&.000.00
f.7iO.'OGII,DO

0.00

-11.00

0.00

XCICIllOO

O.

1m

0.00

O.

/Y-:

a.
O.

0.

0%
0%

0.00
0.00
0.00

0%

0.00

O.

,........011

0.

0.00
0.00

0.00

0.00

0.00

nClClllOO

2.oiIo.oo

lMOO.""

---

s,O!'O.OO
3.000.110

45.<lOO.00

25"

45,000.00

O.

0.000.00

10f>

u.ooo.OO

a_lIlI

r.t_00

0.
0-

_.-

...

120.000.00

120,000.00

18,000.00

30,000.00

0,00

60.000.00

6Il.000.oo

0.00

0.00

0.00

48.000.00
0.00

0./10

0.00
0.00

0.00
0.00

50.000.00

so.ooo.OO

-I./lIlD,OO
0.00

40,000.00

40,00/1.00

- /lOll

0.00

0.00

0.00

0,00

230.000.00

230.000.00

0.00

0.00

0.00

0.00

0.00

50.000.00
100.000.00

0.00
0.00

0.00

0.00

0.00
0.00

0.011

0.00
_ _00

0.00

300.000.0(1

0.00
0.00

0.00
.000.00

0.00
0.00
CUlO
1IlOO.00

0.00

I._

560,000.00

0.00

0.00

O./JO

0.00

60,000.00

0.00

fWD
fWO

0.00
OJX)

50.000.00

6fI,OOO.00

a.oo
0.00

0.00
0.00

20,000.00

20,000.011

U.OO
0.00

0.00

100,000.00

100,000.011
100,000.00

0.011
0.00

000

0.00
0.00
0.00

5JXJ.1JIXJ.00

5OO.000.1!f!,

0.00

0.00

O.lXJ

- -

0.00
18.000.00

0.00

0.00

SO,ooo.OO

0.

0%
5:<

0.00

3Il.1IIlCI.00

..-

11~

0.00

5lJ.llOO.OO

5EC,/ll!O.00

~.ASO.oo

0.00

2OO.GOO.~

0.00

10.000.

76.-

0.00

800.000.00

50,000.00
100.000.00
_ _00
300,000.00

1R

0.00
0.00

0.00

200.000,00

5"

10._

0.00
0.00
0.00

_ _00
*.1IIlCI.00

ColUng GliUt
Porcvlain~

0.00

0.00
0.00

0.00

HOIlOWM.13I~~

11..-....

0.00

f.7I..oOII:OO

M1IcaUaneoua Furnllhlngs. SI9nl, .to..


f)ollow MoIDl D!!"

0.00
0.00

0.00

P""'1lntI
099000

l'Ilooo.OO

0.00

TII.WOl1<~

Setaplng & Prep 101 p",~


PllIJtJoo
Palntlng _ _

10.000.00

20.000.00
0.00

2.SO.000.00

10.000.00

0.00
0.00

400,000.00

360,000.00

TiloWallo

30.000.00

10._

250.000.00

Tile~

'.224/iOO.oo

7lI.000.00

400.000.011

T.eW""'1lMT

F\ooIl

250.000.00

.
099000

O.

'50.000.00

OS. Flnl.I,..

093000

235.000.00

OS,._lAllllI

09SOOO

m.--

'50.000.00
235,000.00

MI.""U.neoua MotaIa

093000

'5O.000.00

S'",.lunal SI..18~

055000
055000
055UOO
055000

168,000.00

23fJ:(J(J(J.(J(J

~
~

0&1-200

0.00

~1On
~10Ilal0

0&1000

051000

o.

110.000.00

0.00

a.lXJ
O.lXJ

..

Page 3 016

0.00

0.00
0.00
0.00
0.00
0.00
0.00

46,200.00
0.00
0.00
0.00
0.00

17000.00

~O~

/6,IlOO.00

30.000,
O.

0..
0 ..

O.lXJ

em

0.00
0.00
0.00

O.

0.,

Or.
O~

O.
0.

0.00

O!.

0.00

0.00

0lIi

0.00

Oo'

IB.2DIJ,OO

3CUIQQ.,

48.200.lIO
0.00

a~

0.00

0.

0,00

011

O.

0.00

0"

0.00

Or.
Or.
or.
tw.

0.00
0.00
0.00

0.00
Q,OO

0.00

a.
O.
0.
0.,

0.00

A'

FCoREf'

FeRC

Tnod.

Job

Code

ORIGINAl.
CONTflACT
IIUM

DESCRIPTION OF WORK

APPROVED
CHANGE
ORDERII

A
104W0

09 Fltl'_1olII

'4: ~~ng $yIIslllO

~lIIO'

142000
140010

, tonV8IIMISw.o..- T_

0'

Slam"'~

Sprlnklol I;foodl
Temlng & SIoll-W
FI.. PlOloc\lon ~

('KI

D.DIl

7lI.1I/lIllJO

"'-_00

&&l'VO.DIl

lI.QO

171.0Il0JI0

1M.7OUO

0.00

0.00

0:00

o,DO

60.1iIJO.00
'60.000.00
21oJlllll.oo

6.000.00
16./lOO.00

f.7M.OOCI.OCI

~OOCI.OO

0.011

....<lSI.OIIIl.OO

lI.QO

41J/111.0CI

""IJ/II1./llI

'~lIllS.OOQ.llCI

f_

6IXJ,OOO.OO
/,&Ild/lOO.oo

00.000.00
160.000.00

:n...-m

lI.QO

lI.QO

~OOQ.oa

a.oo

I<f,2S0.oo
1S;000.00

0.00

0.00
0.00
1A00

22.6lIIJ.00

Il1,SlJtJ.OO

",

-.l'VO.DIl

'a0Gl

4'J(;

1217_

tOOl<;

54,000.00

lOll.

i,-

'3S./lOO.00
10R.ilaa.lil

1""-

54,000.00
Il/9,/lOO.oo

IlJl'o

f--.aD

2.6lIIJ.00

u.6IROO

/001i.

22.500.00

I,42S.oo

~l$.00

12.1Iii500
15.000.00
10.000.00
0.00
1A00
4.500.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

l!2.SOO.00

_600.00

Uil
0.00

s.,iIDOOO

1A00
0.00

0.00
0.00
0.00

5.000.00

0.00

"-UD.OO

1115

I~OCI

1115

0.00

os
os

_4II. OO

0.00

0:00

" lt 4N.DO

n..u.oo

7,500.00
3,325.00
5.500.00
2,000.00
1.000.00
3,000.00
5,000.00
16,000.00
5..00.00
2.700.00
0.00

67,500.00
n,1ln.00

.1Il.DOCI.OO,

so.ooo.oo

'P!',ooo.'!O

16O,DOO.OO
120,000.00
270.000.00

~II\filIl!Illon

llIl.~lll?

BO,ooo.oo

64.()()(J.OO

0.00

11.!/O

Plumbing DIOCOMecto ...eap.orra


T",'ng & stOll'UP
Plu....'ng Sulllotol

/3$OfI!1,fO

11/9,000.00

81.000.00
0.00

0.00
0.00

11000
0.00

lmUD.OO

R,soaoo

II.OCI

',lmmDO

~.fU.OO

II1L12S.00

10.050.00
7.700.00
28.500.00
4.500.00
0.00
3.(Jo/(J.00
31.815.00
9,375.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

18.050.00
7,7011.00
28.50/1.00
4,500.00
0.00
3,640.00
31.875.00
9,375.00
0.00
0-00

1.805.00
770.00

16.245.00
0.930.00
25.6so.00
'.0'iQ.00
0.00
3.276.00
28.687.51)
8.437.5D
0.00
0.00

1113._

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

llJ1uo.OO

:1.000'-

1-l,1_

.iUllO.c1O

'0.00

,.-.........

2!XI.ooo.OO
2iJ7,000.00
42.000.00
33.000.00
77,000.00
7118,000.00
1115.00000
9.6Oll00
14,000.00
127.soo.00

2/10.000.00
14.490.00
0.00
5.6'0.00
11.550.00
61.440.00
31.350.00
2,016.00
2.030.00
82.875.00

0.00
30.000.00
0.00
16.170.00
0.00
0.00
6.6llO.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

Fiool D'.'051 C 0

T...~&

Ii5O.QOO.OO

75.000.00
35;000.00
550,000.00

~.IJ/II1.00.

~00.000.00

~OO

~Ic<l ~.pffIng

01/._00
IM1;IOO.OO

HVAC
Eno'...nng 1 s _

11.00

ExhaUSlFCll16~

Eledtlc~

EI.dll<:U';';~

AI,O<4It~ ..
NCl/lllIl
Tsoting 18lIotoUl
HVACSU_

37,soaoo
6,25l100
26.000.00
212.500.00
31,2SD.00

--

-~"000.00

Ie.soaoo

I2.5DO.OO

0.00

:J.OCIO.ooo.oo

10. Milolwllc.l tollll

D._OO
f,llIlT.MJO.llII

19.000.00
35,000.00
95.000.00

/9.000./Xl
35.000.00
95.000.00
37.500.00
6.250.00
26,000.00
2/2.500.00
Sf,25O.00
25,000.00

IWAC DI.connoctiona .. ClII"OIf


Exllsu.tP""

158000

0.00
0.00
2],500.00
so.ooo.OO
5.000.00
0.00
0.00
0.00

211,OOQ.DO

fS;lQI.oo

16Q,_00

Plumblng.~

158000

0.00

0.00
1a2S400

o.DO
0.00
0.00
11:00
0.00
1Io0Cl

200,000.00
75.000.00
60,000.00
25.000.00

0.00
2,DOO.OO
0.00
0.00
600.00
0.00

75.000.00
:13,25(/.00
440.000.00
15(/.000.00
16.000.00
30.000.00
90.000.00
202.600.00
64.000.00
81.000.00
0.00

a Vont p1pI"ll6\fl!0114
O<>mcs1lc w.tet Pip_ s..".,u
Elsdrlc Water HOit"'l

158000

0.00

Cloo

25.000.00
".250.00
15.000.00
20.000.00
0.00
0.00

75.000.00
33,250.00
"2.500.00
/00.000.00
10.000.00
30.000.00
90.000.00
202.500.00

Sonlloly wasr.

158000
158000

I~lQI.DO

16,_00
3S,000.00

r~&_

158000
158000
IS8OtlO
158000
158000

25.000.00
I/i.ooo.OO

:u.600.00

.Pl-,

154000
154000
154000

0.00

;"00

2,850.00

450.00
0.00
364,00
3.187.50
9S750
0.00
0.00
1aM4.oo

,-

.....

Ii- Eloctrlcsl

For

PAYMENT
K

ZUlIII.OCI

Jt!HJII.OOCI.OCI

---

Fit. Ho&e VililvlIIs &-CablPrIb

'54000

161000
101000
161000
161000
'161000
161000
151000
151000
161000
161000

(CWll

241.00

11./)/1

l'5.000.00
/5.000.00
150.000.00
.200.000.00
75.000.00
80.000.00
25.000.00

EngincOf1ng" S~
FI... P,olection Plplng .. SUppolIl
1'-2 112" Sptinldsr Piping & SIJIlOI1

154000

C""'R_

NETPAYMEI
DUETHlS
APPUCATIC

__OO

LESS

PREVIOUIi

Z6.00CI.00

AOCI

FlIO_'on

104000
154000
154000
154000
154000
154000

PI

%COMP

TOTAL
PAYABLE
TO DATE

12.soa.oo

16M_rco'
1S5000
155GOO
155000
ISS000
ISS000
ISS000
155000
ISS000

(lrcol

0.00
1l0Cl

" 100,Q00;.iI0

RETENTION
TO DATE

TOTAL
COMPLElED
ANDSTORO
TO DATE

1\500.00

HIJ/II1.00

o.ao

STOtu'D
MATERlALS
(not In 0
E]

2S.00aoo

600.000.00
16lIIJ.DOO.oo
:1.100 OOCI.OO

Esc:olsIofI

0.00

,.-OOCI.OO

Totol MI Fum,.hJngo, Signo, oil> 8t$~

~OO

2fi.rJt/ll.00

AUOW: Dobrts DJaposoI at ellandonad BMll1nl


(AlloW....] 8ublvlaI

CURRENT
APPUCATION
JUIy2011

(AtB]

TOTAL
COMPLETED
ANOSTOtu'D
TO DATE

,\DJUSTED
CONTflACT
VALUE

I,IOBfl,.lZATIClN
.PANELS
AUTO TRANSFER SW

TMNSFORMilRS
SWITCH6l

LTO flllTllREl
4 CCMPWIRE'NAV
3" & 4' Fa CONot!~
3' & 4"COND\In
1 112' THRU 2 112"'~

--

200.000.00
2U7./IOO.OO

.._.

42.0!10.00

:13,000.00
77.000.00
768,000.00
165,000.00
9.eoo.OO
14.000.00
127.500.00

.
-

0.00

0.00
0.00
0.00

Page 4 at6

200,000.00
44,490.00
0.00
21,780.00

20.000.00
1._.00
0.00
561.00

~:U.5IlO.00

148,000.00
14.000.00
27,000.00
IU.OOO.OO
186.300.00
48.6CO.00
78.300.00
O.fJO

JI:U1lI.'/IlI

,---/80.000.00
43.0</1.00
0.00
2/,219.00

0"

'l.UH.OO

IO/J'l(,

115"
60li
3B'J'
50%

20%
75"
75"

50'
O~

90""

2"'3Gll
1~
~

14"
IS'!'
3D"

OS

100"
21"
0%

11.550.00

tUm.DO

IU.39S.tJD

66"
J5"

61.+10.00
37.950.00
2,016.00
2,03D.00
82.875.00

6,378.00
660.00
183.2iJ

56.064.00
:11.290.00

23%

1.852.00

21"

ro3,OO

1.827.00
76.755.00

8.lzo.oo

'"

15"
55%

67,500.00
29.1125.00
407.000.00
98.000.00
9.000.00
27.000.00
84.000.00
186.300.00
48.600.00
78.300,00
0.00
1.~f26.00

16.2'5.00
6.930.00
25.660.00
'.050.00
0.00
3,2l6.00
26,687.60
8.437.50
0.00

0.00

(
(

,
(

,
(

,
,,
27.6OG
5(/.00G
5.00G

,,,
,,
,

&1.fOG

,
,,,
,
9

0
0

lIU1&JIO

0
0

I.2l>I:ne.oo

euoc

180.000.00
13.041.00
0.00
5,049.00
10.395.00
56;064.00
3O,6llIl00

0
30./100

/.852.00

1.827.00
76.755.00

0
16.170
0
0
6.6llO
0
0
0.

fc:.J1llF'

FCRC

Tl1Ido

Job

Cod.

DESCRIPTION OF WORK

APPROVED

ADJUSTED

TOTAL

CURREtfT

STORED

TOTAL

RETEtfTlON

TOTAL

CHANGE

COtfTRACT

COMPLETED

APPLICATION

MATERIALS

COMPLETED

TO DATE

PAYABLE

PREVIOUS

DUE THIS

ORDERS

VALUE

AND STORED

July2Dll

(not In D or E)

AND STORED

(frooIP)

TO DATE

CeltUlc.too

APPLICATI(

SUM

(A.B)

TO DATE

161~~

'6'000
16'000
161000
181000
161000
161000
161000
161000
161000
161000
161000
161000

A
161000
161000

E
41.8'JO.00

0.00

370.975.00
0.00

a,~

0.00

~,GO
1.350.00
216.00

0.00
26.050.00

0%

0.00

2,808.00

7%

0.00

0.00

0.00

0.00

0.00

450.000.00

450.000.00

27,fX)(),QO

0.00

0.00

27,000.00

43,200.00

49.200.00

3.024/JO

0.00

0.00

3.024.00

60,500.00
44.000.00

10.640.00

0.00

b'90.25

9.941.75

,6%

0.00

0.00
0.00

10.640.00

11.000.00

11.000.00

1.100.00

9.900.00

25%

110.000.00

110.000..00

1000Boo.00

1.100.00

0.00

/08.900.00

8.250.00

100.650.00

99%

lao.ooo.oo

120.000.00

72.000.00

6.000.00

0.00

78.000.00

6.000.00

72,000.00

250.000.00'

250.000.00

62.500.00

0.00

0.00

8.2sa.00

33.000.00
33.000.110

2.475.00

0.00

0.00

62.soo.00
2.475.00

pg.OO

58.250.00
2.376.00

US'r.
25!'.

6,600.00

0.00

86lJ.00

5.940.00

20%

55.000.00

55.000.00

0,011
0'011

5,000.00

550.00

4.1/50,00

10~.

22.000.00

22.000.00

2.660.00

0.00

0.00
0.00
0.00

6.600.00

5,500.00

2.660.00

17li.00

2,664.00

'J~

2.684.00

/75.000.00

140.000.00

0.00

0.00

/40.000.00

13.125.00

126.675.00

80,".

/26.875.00

/ '0.000.00
25,000,00

105.600.00

1.100.00

0.00

/06.700.00

0.00

0.00

96.600.00
0.00

95,700.()()

0.00

9.900.00
0.00

97a

0.00

0%

0.00

68.500.00

,-

44,000.00

33.000.00

33.000.00

!lSMQI}AL$

175.000.00
110.000.00

!lsaUll~lI
!lSaUll~lI

25.000.00

..

161000
161000
161000
!.!!.1000
161000
161000
161000

23,100.00

23./00.00

0.00

0.00

0.00

0,00

Of'

0.00

.~AM~

0.00

noo

0.00
0.00

0.00

93.000.00

0.00

0.00

0.00

D%

0,00

~E$

25.200.00

25.200.00

0.00

0.00

0.00

0.00

0,00

al'
Ql'

0.00
0.00

TIS'S

77.000.00

77.000.00

0.00

0.00

0.00

0.00

0.00

D%

POWER AMPS
SPEAKERS

7.2,000.00

22.000.00

0.00

0.00

0.110

0.00

0.00

0.00

~~

77,000.00

77,000.00

/100

0.00

aoo

0.00

0.00

O"~

F/ASY4Tf1!!I
FIRE exl'JN(lUISl1ERS
2; FG COMIllJr
3' cOIfI)urr

87,000.00

87.000.00

8.700.00
0.00

8.,l()o.00
0.00

0.00

0.00
/7,4(J(}.00

870.00

/B.5IJ().00

11.150.00
0.00

0.00
0.00

0.00
000

11.000.00

Ttl' ~.

-, .
'!.'1 _ .J

'

'-""

16.5.750.00

0.00

0.00

324.00

10.836.00

0.00
17/.600.00

0%

0.00

191.625.00

4050.
40'"

152.100.00
175.875.00

5.85<
15.15<

588,00

5.292.00

5.29i!.00

0.00

0.00

D%

0.00

0.00

1m

0.00

,
I

53,000.00

0.00

12PI'l & 25PR CABLE

154.000.00

/54,000.00

0.00

70.000.00

70.000.00

0.00

0.00
0.00

0.00
0.00

0.00

4PR&QUADO~

0.00
0.00

fWD

0.00

D%

0.00

SPEAKER C.AIll.E
10 TO 14 THHN WIRE

70.000.00
72,000.00

70.000.00
72.000.00

2.100.00

0.00

0.00

2,100.00

2/0.00

/.890.00

1.890.00

0.00

0.00

0.00

0.00

1100

0.00

:w.
m;

7/S' RADIAX CAS!,E


TAGGING

93.000.()O
22.000.00

33.000.00

3.soo.00

0.00

0.00

3.300.00

0.00

0.00

0.00

0.00

0.00

0.00

3.300.00
0.00

/0%

22,000.00

3.300.00
0.00

0.00

2.925.00

40.625.00

0.00
270.00

Ir.OOO.1IO
54,000.00

TEST SYSTEMS
REMOVALS
rEST
T'ESTEX
EX PA RACK WITA
Wli~

68,000.00
7.0ll0.00
7.OllO.OO

uilo.oao.oo

."

,":'- .J.~_-~r' ;

?,.~'

-,0.00; .'"

Yo

-'

""'"

0.00

42.250.00

1.300.00

15.000.00

0.110
0.00

0.00

0.00

0.00
7~,400.00

17000.PO
54.000.00

0.,00

0.00

2.700.00

0.00

68.~00

70.400.00

0.00
0.00

P,OIlll.OO

,.JI:I.'
allll
'.JI:I.'UUallll

0.00
0.00

,-_...
. A'l'.......,

,~oo

~-I\!"",.--~

~.

- 1\

t.-

~'-"'r'!1

3.5llo.00

0.00

2,700.00

0.00

s,6OCI.OO

6.160.00
350.00

0.00

1'-.024.0II

1a.MU11

'0.00

0.00

f,,,,"_,""A'S'

0.00

'-

0.00

,
I

0.00

D%

6""

39.325.00

0"'-

0.00

I
1,3Ol

,
,
,
,

0,00

...!!:"

2.430,00

5%

2.430.00

64.240.00

80%

64.240.00

3.160,00

SO"

S,ISllOO

, et""t.88

~1'J1o

'.&JV.741M

1_

.'-"
f&UaMFA:

,,",<
,,",,<

f'

~ ~

,
,

66%

63.000.00

6.5.000.00

0.00

C01lX~

/57.950.00

2/0.ooo.!'O
5.880.00
0.00

15.000.00

,
,

0.00

0.00

65,000.00

,
l.l0l
,
,

13.650;00
18.975.00

0.00
0.00

43.550.00
0.00

/0.836.00

5.860.00
0.00

0,00

0%
31%

194.250.00

- -

,
,

84.000.00

,.-c

'.

2,Gl'AI

*:I.IICID

17.

NETPAYMEI

FCRC

Trod.

ORIGINAL

APPROVED

ADJUSTED

TOTAL

CURRENT

STORED

TOTAL

RETEtfTlON

TOTAL

%COMP

LESS

Job

Coda

CONTRACT

CHANGE

COtfTRACT

COMPLETED

APPLICATION

MATERIALS

COMPLETED

TO DATE

PAYABLE

(HID)

PREVIOUS

DUE THIS

(TBD)
(TBO)

SUM

ORDERS

VALUE

AND STORED

(not In 0 or EJ

AND STORED

(frcol PI

TO DATE

PAYMEtfTS

APPLICATIC

(A.B)

TO DATE

!.OO.OOO.OO

98~,718.00

DESCRIPTION OF WORK

A
FCQOl

/.ID>
B.IX>

8,70l

525.000.00

CHANGE ORDERS Vent Work


FCoRIU"

6.9OO,'!:O
195.000.00

000
0.00

7.630.00

84.000.00

O&M~\lAL8

r_ _ CoIaIm'_'"

6.900.00

0.00
11,/00.00

0.00

--

20';>

FIA~LE

tel!lllCllfalT_

"

36.000.00

0.00

195.t!E2:00
525.000.00

'61000

'B'OOD

11.000.00

~.ooo.oo
~.000.00

41.8t.'
4f.8t.'

0.00

3/4'&"~ri

~~G.li
AB-BUlLni

'61000

..

5.6.50.00
15,75<100

'161000
'61000
'61000

8%

0.00
0.00

"IZ'TO Z

161000
'61000
101000

25.050.00
2.808.00
9,941.75
9.900.00
99.550.00
66.000.00
58.250.00
2.376.00
5,3-10.00
4,950.00

G~.

33.000.00

RUBBERMAT~

'61000
101000

329.17500

38%

0.00

~~B8

H
20.125.00
0.00

COMMUNICATIONS

161000

99,000.00

TAGGiNG

161000

(I-K)

44.00iJ.00

CONNECT MiSe MOTORI


TEMP SERVICE

161000
161000
161000
161000
161000
161000

For
PAYMEtfT
K

44.000.00

HEATERS
SW t:RE~Eii:

161000

G
:J56,300.00

(GoH)

99,000.00

314' & l' CONllfJIT


350 TO SOO MCM CABLE
2 TO 4/0 CAIIlE
8T014WIRE

1.045.000.00

TEMP l T &:~~R
HEAr',
HEAT'" RACE S'fS1BI
AFCWORK
TOKEN BOOTHWOfll(
GROUNDEQI"r

TO DATE

391.ICJO.OO
0.00
0.00

1.045,000.00

18,000

NETPAYME

LESS

'JIoCOMP

ORIGINAL
COtfTRACT

17'000

P&Pl/Ol1d

IlOt.pplic.~.

B
400.000,~

E
0.00

Page S 016

386.7tacY.J

G
0.00

(I-K)

(0-11)

TO DATE

0.00

388.718.00

J
97%
97"

K
388,716.00

L
C

Feoal!Fs

FCRC
Joll

DESCRIPTION OF WORK

T""'.

ORIGINAL
CONTRACT

Codo

SUM

APPROVED
CHANGE
ORDERS

ADJUSTED
CONTRACT
VAl.UE
(4oB)

A
010010
010010

FCOO4
FCOO5
FC007
'FC-ooa
FC.009
'FCol0
FCOll
FCDI2
FC013
FC-014

oloojo
010010
010010
010010
164000
010010

,FC-015

XlOOflOf

MPTWor!<
F!aIhush AvdlPT
Hyd,8l1lR_
Pile RodoII1ln
Noy 2010 MPT'WOtIl
O.. 2QlOMPTWCllII

!'23000
023000

not.ppIIaIbJe

46.428.00
19,565.00
12,740.00
(13.SOII.OO)
2fl,04O.00
27,511,00
12.805.00
4,279.00
29,37!1.00
20,587.00
30,101.00

0.00.

IOIlJrl8.llll

not oppIicab/e
notoppllc:4b18

not'fJPlicablo
"",~.

nol>ppl~

nolapplic_

WalkWay ond podoolri~ limp

norappl"~

FloIbusllAv.~.

,.,oIlJ1iP/iCab!ll

R6lllUIe (" MYel eject.....


FlaIb\lllh Ave MPT and Sign ~
Flelbullh Avo MPT, SIgn Il1IIaI & pavoml IlllIIIlfIlVI

not sppIcoJJIo

nor .ppI/cBbIs

TOTAl. CIlANGE ORlIiRlII,

CHANGE ORDERS Fare Control Area


FC-REF'

FCRC
Job

DESCRIPTION OF WORK

T""'.
Cod.

ORIGINAL
CONTRACT
llUM

FC-lOQl
FeXXX
FC-lOtX

JUWlOC

XXlllOIX

APPROVED
CHANGE
ORDERS

I>ot~

1IOl~.

lOlua

TOTAL CHANGE OROERS

27,511.00

12,B(J5.00
4,279.00
20,3711.00
2fl.5B7.00
30, 101.00

F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

0.00

0.00

CURRENT
APPUCATION

(-)

TOTAl.
COMPLETED
AHDSTOAEO
TO DATE

ADJUSTED
CONTRACT
VALUE

l!.llll.
ClOO

tlll9

0.00
0.00
QOO

0.00

0.00
0.00
0.00
0.(10
0.00
0.00
0.00
O,~

STORD
MATERIALS
(nollnoorE]

F
0.00
0.00

TOTAl.
COMPLETED
AHDSTORED
TOOATE

RETENTION
TO DATE
(freoIP)

0.lI0

TOTAL
PAYABLE
TO DATE

LESS

'MoCOUP

PREVIOUS

COtIIn_
For
PAYMENT
K
41.7B5.2fl
17.6IIB.6lI
11.-'00
(12,I64C1O)
14l1:l6.00

(GoIl)

41.7/15.21>
17,6IIB.5O
1I,46.00
(12.16400/
18,036.00
24,759.90
11.524,50
3,1/.51,10

1,16&6(1

1,0"00
(1.3S0.00)
2.001-00
2.751.10
1.2IJ(J.50
427.90
2,1137.00
2,058.70
3,010.10

_ .....M

$6C.a80

48.428./10
19,565.00
12,740.00
(13,SOII.oo)
20,046.00
27.511.00
12,805.00
4.279.00
29.370.00
20,587.00
30.101.00

N.~OO

18,528.30
27,090.90

""--....

TOTAl.
COMPLETED
ANllSTOAED
TO DATE

AETEtr1fOH
TO DATE
(IF .... P)

l00f!;

101m
100~

IIJO'K.
'00"
fOO"
fOOl:>

0.00

0.00

0.00
0.00
0.00

0.lI0.

o.GO

0.00

L
G
G
G
G
0
0

:1.1/.51.10

~~~
!~~
:!T.()!I(M/IJ

0
0
0

I7fMl.40

LESS
PREVIOUll
PAYIlEtr1S

'MoCOIlP
(HID)

NETPAYIIEJ
DUE THIS
APPUCATfO
(~

(I.K)

II,~

'00%
fOO%
100%
100%

&7S,IIl.40

TOTAL
PAYABLE
TO DATE

NETPAYMEt
DUE THIS
APPlICATIO

~~~

(GoIl)

ClGO
AGO

0.00
0.00

0.lI0

0.lI0

STORED
IlATERIALS
(nolln 0 or E)

CURRENT
APPUCATION
JUIy2011

_1IoI<L00

0.00

IlOII

G
48.421/.00
19,565.00
12,740.00
(13.1iCO.OO)
20,040.(10
21,511.00
12,805.00
4.279.00
29,3711.00
20,687.00
30,101,00

C
46.42IHIO
19.565.00
12,740.00
(13.SOII.OO)
2fl.!140.00

0.00
0.00
0.00

I"'~

TOTAL
CoMPLETED
ANDSTOAEO
TO DATE

0.00

O~

0.00

0%

0.00

ll%

0.00

0
0

0.00
0.00
0.00

()

0.00

CHANGE ORDERS BMT Tunnel Restoration Work

f'C.fll!I"

FCRC
Job

T_

DESCRIPTION OF WORK

ORIGINAL
CONTRACT
SUM

Codo

102800
102800

FC-003

DoIlM~alf"""BMT"""""",,,,

QoOoIa Rrl>taYIllItom IlMT J.INlOlIlno

noIfPPI/tslllIo

""'~

TOTAL CIlANGE'ORDfflS

107.746.00
2,124,00

107,745.00
2.124.00

107,745.00
2, 124.00

0.00
0.00

1...-od

l-'ao

1_

IlOII

IFC-006

CURRENT
APPUCATION

(A+Bl

TOTAl.
COllPl.ETED
AND STORED
TO DATE

APPROVED
CHANGE
ORDERS

0.00

ADJUSTED
CONTRACT
VAl.UC

TOTAL.
PAYABLE
TO DATE

,.COMP

LESS

(HIll)

PREVIOUS
PAYMENTS

NETPAYIlEII
DUETHlS
APPUCAnD

TOTAL
COIlPLETED
AHDSTORED
TO DATE

RETENTfOli
TO DATE
(lFcoIP)

107,745.110
2.124.00

10.774.50
212.40

116.970.50

ltlO'1

IIU70.S0

0.00

Utl,GO

100%

!<I'IJIll

O.

0.lI0

1_00

IUN.lIO

-.10

...-10

()

STORED
MATERIALS
(not In 0 or E]

f
0.00

(10K)

(G-Il)

CHANGE ORDERS - IRT Tunnel Restoration Work


f'CoIlEI;'

FCRC
Job

T""'
.
Code

DESCRIPTION OF WORK

ORIGINAl.
CONTRACT
SIIII

A
FCo02

0S5000

fCllJa

f' .
I
I

lRfeorumnlllld _

"-<Ilon

Mln~~.~IR!~
TOTAL CHIINQE OAOiRs
TOTAL>CtWfGE.OADEIlS'1'O DATE ,

APPROVED
CHANGE
ORDERS

IJOI~

1,425,000.00

""'~

180,000.00

.,::'.:.

CURRENT
APPUCATION

STORED
MATERIALS
(not In 0 or E)

TOTAl.
COMPLETED
AHDSTOIIBl
TO DATE

RETENTION
TO DATE
(frcolP)

TOTAL.
PAYABLE
TO DATE
(GoH)

'MoCOMP
(HID)

(4oB)

TOTAL
COIlPLETED
ANllSTDRED
TO DATE

ADJUSTED
CONTRACT
VAl.UE

1,425,000.00
100,000.00

'I'-MoM .

.....!IKIo

1,41emO.00

OM

0.00

1,410.750.00

I~OO

0.00

o.~

lso.oao.OO

0.00

1.71lO.OO

-rMd 1lO.110
~-{

0.00

.,.,o.ot
!,O!)!l2!),Oo 1

0.00 .

0,001
Pages 016

~I

141,076.00
0.00

.,-

1.269,875.00

1m'

lso.ooo.OO

ltmr.

141.M&00
141.87&00

1..MU7Un

'l-

".111UOUO
ei.11""""

LESS

PREVIOUS
PAYMENTS

I,W,875.00
180.000.00

1MU71Ulll

NETPAYIlEII
DUE THIS
APPUCATIO
(10K)

L
O.
O.

APPLICATION ANO CERTIFICATE FOR PAYMENT

OWNER

Distribution to:

Blool<Iyn Events Center LLC

TO {Owr,mJ

Prole BARCLAYSCENTEA

c:o forest City RaIner CQmpanies


I Metrotech Cenler
Brooklyn, NY 11201

aIATl.ANT1CYAROS SITEWORK
Blool<Jyn, NY

APPLICATION'

011-1&78

APPLICATION DATE

0&'01111
08131111

PERlDDTD:
PROJECT NO:

FROM (CONTRACTOR)

"'''

CI.,1!f ... ~ ~
A..

VIA {ARCHITECT)

John Clvetta & Sons, Inc.

112"3 Bronx River Avenue


B/OIU:, NY 10472

CONTRACT FDA

ARCHITECT
CONTRACTOR
OWNER'S REP

'SI fJ()A./.

General Conlractor

.4.'t.()Sr

CONTRACT DATE:
d
Apcation Is made for Payment, as sho'fo'O be'oW, In conl'le't'on '!lith th6 CootrsCi.

CONTRACTOR'S APPLICATION FOR PAYMENT

Con~nua!ion St~et Is

,;lell

attached

CHANGE ORDER SUMMARY

ADDITIONS

ChaJlQB Oldels approved In


plevlous fIWIlthS by Owner
TOTAL

co 11

cha

96S.ooo00

TOTALS
by Chango Orders

0.00

5.

I
I

965000

.1

579.000

57.900

TOTALEARNEDlESSRETAlNAGE.
lUna 4 less Una 5 Total)
LESS PREVIOUS CERTIFICATES FOR PAYMENT..
(Una 61rom prior Carul;cata)
CURRENT PAYMENT DUE ...

521.100

BAlANCE TO FINISH, PLUS AETAJNAGE___


(Line 3 less line 61

TOTAL COMPLETED & STORED TO DATE,_. __ .


(Column H 011 FC Summary)
AETAlNAGE'
10 <:0 01 Comp1eled WO{k
(Column EtF on Fe Summary)
%of StO{ed Material
b. 10
(Column G 011 FC Summary)

000

965000,00

6.

issu(..,j and payments rec<lived f,om lhe O",ner, and that current payment sho...n
herein is now due.

9.

John ClveUa & 50ns, Inc.

Oy:

State 01: New York


Subsclibed anQ sworn to b<;fOfe me this

0001111
AuthoriLed Signature

7.

DATE

ARCHITECTS CERTIFiCATE FOR PAYMENT

965,000

57.900.00

000

Total Retainage tUne 5a + fib or


Total tn COlumn I 01 Fe Summary)

000

965.000,00

The undersigned Contractor certilies U,al to U1a besl of U1a Contractor's knov.-ledge,
information and befiellhe Worll covered by this Application fO{ Payment has been
completed In accordance ..... th the COOlracl Documents, that aU amounls have ben
paid by the Contractor for Work fm yJ'fcn pw,ious Cerufteates fOf Payment were

CONTRACTOR:

.--. $

ORIGINAL CONTRACT SUM".


Net change by Changa Orders ... __
CONTflACTSUM TO DAlE (Una 1+2)...

1.
2.
3

DVed this Month


Data
roved

Number

Net

DEDUCTIONS

0.00

521 100

443.900

Counlyol: New York


At>g.'11.2011

Nolary Public:
My Commission e>:plres-

Ml0UNT CERTiFIED...
(Attach ll.o.p1aflatiOfllf am()'jnl cerMied (I,Hers from the amounl awbed tof.)

In actor dance wilh the Coollat! Documents, based OIl on-site obseNalions end lhe
dala .-:omprislng U1a above app~talion. ltlll ArcMed rertif,es to lhe O...nar that to the
best 01 the Archite.-:rs kno...'ledge, informahOfl and betel the WOlk has progressed as
ifJd'tated, the qua~ly 01 the Work Is In accordanU! with the Cool/a.-:\ Documents, and
rhe COIIlraclw Is entitled to pa~'ITlenf 01 the AMOUNT CERflFIEO.

AflCHITECT'

By

Date:

This CerlJf>eate is not negotiable. Tna AMOUNT CERTIfiED is payable only to the

~:~~on::~~~~'tt~~:~';:=~c~:
ua~:~~:~entlila \\lIhout

ATTACHMENT 5

Cu:-;"iINUAnoli$H~ET

DETAIL
:

00ct1'isr,jOI02, APPlJCATlONA/.OCERTlFJCATE FOR PAV.vnlT com


.

nlr~lo.-SS'(T.edC~..l>OniS.n~hW-

!<Ilal}lla~or>s t>elON.

rCflC

OESCFlIPllOIiOF WOflK

~2'$it~k

To:

,.to"""J'O lor lir<l ,j~'Os reay appy

COitCocSo

02&XUJ

""'p"c~O!.!.

amoo.ms aT. Sllt~I"tI1e r"'ate>1 QJ,'at

Usa Column I "" C?r>lrilCts wr-.ere voroA!):.

Fe-flEH

,.,.,~;catOl\ f/u>Tw.

,~

CO#'

Pr~tNo'

O!llGlIiAL

APPROVED

ADJUSTED

PflEVIOUS

CURRENT

CONTRACT

,,"

""""

CONTRACT

API'UCATlON

APPUCATIO/{

11.

ORDERS

VALUE

...",,'"
STOflED

(noIlrI D Ct E)

lA>II)

'00

....=00

....=00

'00

579."00.(1:,

TOTAL

lESS

NET pAY,l//fl

BAl..AHCE TO

",rnnoo

,nrnnoo

TO DAn

pAYASI

pflEVIOUS

Duell'lI$

COIoIp.1NCL

,OOU

~/(Relea~

AND STORED

(',coll'I

TODATE

Ct<ti1'k&IU

,.
,

APPUC/IfIO/{

",rnnoo

PRiORP~OO

TllI$PERlOD

PAYIIE.HT

"'=00

if1X"~ ~ /iflL C4Jol"t


---------'

:=

~<lmYA/

.f7'~fOOO.

CP a>t'1'<' ~

~_-----=...:--~J-~=='--

I
.1/

1/

~,<

",rnnoo

flETEHnOtI

4.~,*~.

e.o.:# 17.

""

TOTAL

,
'00

O&-"3lill

COIlPlTED
TODATE

OlHe7a
OIIleTa

'/'(;

, .,

8u;"1 '--f,,(-ttI

, ,

G703 Summary

,
57.90000

'<H<J

~I.I"'-(I(l

'"COliI'

,
.,..V

1/

'00

,.

S2/,fMOIJ

"<
"

443.90000

"'"

",m

"

DATE

V,,",

f-flEFI

fCRC

'"

,-

o<,,,m

OSCRlPnoN Of WO/lJI;

APPROVED

COHTRACI

w.

.......
~,

AO.JUSTEO
COHTRACT
V.I.I.UE
(A.BI

TOT.I.I.
COIiPlETED
IJ'K)STOREO
TOO"U

,~

APPUC"TlON

{OOI "'001 E)

""""
,

$TOflED
ILI.TUIlAl.S

10T.I.I.
COl'\..EUD
NfDSfOl'lEO
100ATE

(.ra..... ~l1

k<>/k

ro~

02,,)J
ro~
OO~

'00
'00
'00
'00
'00

96$,00.100
965,00.100

)1$5.00.100

'00
'00
'00
'00

'00
'00
'00

ro~

OO~

'00
'00
'00

'00
'00
'00

.~

room
OO~

ro~

'00
'00
'00
'00

'00
'00
'00
'00

.~
.~
OO~

mac.;:.)

'00

'00
'00
'00

'00
'00
.00
'00

Qi.1A"<)
.~

room
01. S!a<rolll TOlol

'00

'00
.00

'00

"'=00

....

=~

'00

'00
'00
'00
'00

'00
'00
'00

'00
'00

'00
'00
'00
'00

'00
'00
'00

.00
00

'00

==00

'00
'00
'00
'00

'00
'00

'00
'00
'00

'00

'00

'00
'00

'00

'00

'00
'00
'00

'00

'00
'00

'00
'00
'00
'00

10 DATE

l"ooIPj

101.1.1.
PUA8U
TOOATE

""',

"

OlSiI.-llI

OO~

~~

'00

'00
'00

'00

'00

'00
'00

'00

'.00

'00

'00
'00
'00
'00
'00

'00

'00

'00

''00
00

'00
'00
'00
'00

'00

'00

'00

~
~

'00

'00

'00

'00
'00
.00

'00

'00

'00
'00

000

m.OIJ

17.$OMO

UI,IW.OO

'00

'00

.00
IDAQOOO

'00
'00

'00

'00

'00
.00
'00
.00

.00

'00

'00
'00

'00

'00
'00

'00
'00

'00
'00
'00

'00
'00

'00

'00
'00
'00
'00
'00

.00
'00
'00

'00
'00
'00
.00
'00
'00

000

Ul,loo.oo

"'-=00

~
~

'"

'00

'''''''~

oI<l/IRoIuud)
THiSPERiOO

'0

"'"

'00

'00

'''''
'00
'00
'00
'00
'00
'00
'00
'00
'00
'00

'00

'00

M"

m,moo

'00

.~

P"YlIE/fT

RETEJffiON

~,~

'00
'00
'00
'00

'00
'00
'00
'00

'00

,.

~"""

BAl...lJiCETO
Cl)WP.1/'iCL

521./0000

:.21.10000

'00
'00
'00

'00
'00
'00

~,~

'00
'00
'00
0<.

~.moo

'00
'00
'00
'00

'00
'00

}lOPAYIiENT

'00

51'9,W,l00

'00

em
~.
~~

'00
'00

'00

,-

,,
,
,,
,,
,,
,,
,,
,,
,,
0

iUOOOG

M"

~=

~"""'"
'0 .

,
,,
,
,,
,,
,,
,,
,,
,

,,,
'00

,
,,
,,
,,
,,
,
,,,
,,
,,
,

57.m

17,11<,00

July 16. 2011

FORESTCITYRt\TNER

Change Order
Ownership:
Change Order No:
To:

Title:
Description:

Atlantic Rail Yards, LLC


2000-o000187800:!Z

John Clvelta and Sons, Inc


1123 Bronx River Avenue
Bronx, NY 10472
Clvetta- Steel Required for Canopy Construction for Trarisitlmprovements
Canopy Steel required as outlined In Clvelta Extra Work proposal # 29. dated 6/23/2011 negotiated to
$965,000.

Atlantic Rail Yards.lLC shall cause payments for the work described In this change order to be Issued by
its affiliate, Brooklyn Events Center, llC ("BEC'). However, nothing herein and no payments made by
BEC to Contractor shall create any obligation, contractual or otherwise, owed by BEC to Contractor,
including (without limitation) the obligation to pay for such change order work or any other work. BEC's
obligation to pay for this change order work runs solely to Atlantic Rail Yards, LLC under a separate
agreement to which Contractor is neither a party nor an intended third-party benefiolary.
When paid by the Owner the oompensation speoified In this Change Order shall constitute full payment for additional work
covered thereby and for any delay, disruption, cost, or expense occasioned by reason of such change and shall release Owner
frOm any further Iiablilty. All other terms and conditions of the contract are unohanged. This document constitutes Owner's
dlreotlon to Vendor to proceed.

The Original Contract Amount


Approved Change Orders
Pending Change Orders
This Change Order
Total

$50,581,000.00
$2,144,795.00
$ 180,000.00
$965,000.00
$53.870,795.00

Signature:
Accepted:
By:

Accepted:
By:

John Clvetta and Sons, Inc.


0:!..t--'~~:::~~?f~:>-:"
John Civetla and Sons, Inc. Conta!.2
Conta!.20:!..t
Print

Atlantio Rail Yards. LLC

~~.2l~ 4~ ;~ GkPrint

ign

Print

Sign

Accepted:
By:
Date

(Draft - for if/ustrative purpose s only)

APPLICATION AND CERTIFICATE FOR PAYMENT

Project: 8arclays Arena


atATLAN TlC YARDS

Brooklyn Evenls Center, LlC


clo Forest City Ratner Companies
1 Metrolech Center
Brooklyn, NY 11201

TO (Owner):

Distribulion to:
APPLICATION #
APPLICATION DATE

003-1936
08119111
08131111

PERIOD TO:

Brooklyn, NY

E R CT
O W NARCHITE
CONTRACTOR
OWNER'S REP

xxxx

PROJECT NO:
VIA (ARCHITECT):

FROM (CONTRACTOR):

RSA Protective TechnologIes LLC


1573 Mimosa Court
Upland CA 91784
CONTRACT DATE:

Securiw
Perimeter Security

CONTRACT FOR:

Contract.
Application is made for Payment, as shown below, in connection with the

CONTRACTOR'S APPLICATION FOR PAYMENT

Continuation Sheet is attached.

CHANGE ORDER SUMMAR Y

ADDITIONS

Change Orders approved in

DEDUCTIONS

previous months by Owner


TOTAL
A

Number

roved this Month


Date Aoproved
8/18/2011

30,000.00

0.00

1.
2.
3.

$
$
$

2,007,749,00
30,000.00
2,037,749.00

.... ........... .. $

422358.0 0

0.00

422,358.00

135000.0 0

ORIGINAL CONTRACT SUM ........... ........ ..................


Netchange by Change Orders. ........ ........ ........ ........ ....... ..........
.................. .. , .....
CONTRACT SUM TO DATE (Line 1+2).....

4.

TOTAL COMPLETED & STORED TO DATE ........


(Column H on Fe Summary)

5.

RETAINAGE:
a. 10 % of Completed Work

....... ......
0.00

(Column EtF on Fe Summary)


% of Stored Malenal
b. 10

0.00

(Column G on Fe Summary)

TOTALS

Net change by Change Orders

Total Retainage (line 5a + 5b or

0.00

30,000.00
30,000.00

Tolalln Column I of Fe Summary)

8.
r's knowledge,
The undersigned Contractor certifies that to the best of the Contracto
has been
information and belief the Work covered by this Application for Payment
have been
completed In accordance with the Contract Documents, that all amounts
payment were
paid by the Contractor for Work for which previouS Certificates for
shown
payment
current
that
and
Owner,
the
from
received
Issued and payments
herein is now due.

CONTRACTOR:

RSA Protective Techno logies LLC

7.
8.

9.

TOTAL EARNED LESS RETAINAGE.. ..... ......... ... ....... ....... .........
(line 4 less line 5 Total)
LESS PREVIOUS CERTIFICATES FOR PAYMENT ............
(Une 6 from prior Certificate)
CURRENT PAYMENT DUE...................................................................
BAlANCE TO FINISH, PLUS RETAINAGE...
(Une 3 less Une 6)

State of:
SUbscribed and sworn to before me this

..

.............

..............

~~Ol'.

'------1615 391 :~o

County:

Notary Public:

By:
DATE

ARCHITECT'S CERTIFICATE FOR PAYMENT


ns and the
In accordance wilh the Contract Documents, based on on-site observatio
Owner that to the
data comprising the above application, the Architect certifies to the
progressed as
best of the Architect's knowledge, Information and belief the Work has
ts, and
Documen
Contract
the
with
e
accordanc
in
is
Work
the
of
quality
Indicated, the
the Contractor Is entitled to payment of the AMOUNT CERTIFIED.

My Commission expires:

........ ........ ........ ....

AMOUNT CERTIFIED.... ....... ............. .................. ... ....... .


for.)
(Attach explanation if amount certified differs from the amount applied

ARCHITECT:
Date:
By:
only to the
payable
Is
D
CERTIFIE
AMOUNT
The
.
negotiable
not
is
This Certificate
are wlthout
Contractor named herein. Issuance, payment and acceptance of payment
prejudice to any rights of the Owner or Contractor under this Contract.

ATTA CHM ENT 6

G703
SUMMARY

A;.,m<'"''''''''~'W

"''''"'''-0<>0,,,
,.

,
00.15'1'
M~lI"

f'ol'I<,

fC-P-U.
,J.<,.,

F<;RC

C""""",nOl'''''W<;'''''

c(l$1("""

VRJ,~,,,,c

Al'F..O-,TI>
WF"O-,TI>

~JU"Eo
~JU"Eo

F~"""US
F~"""US

(<,rAACI

(It<./K;~

CC'<1IU(T

"FllCATJO!!

~,

".t,'~

,w

STC",ro
WTEI'.W.S

""-'CATION

('",H"'~'~I

TOTAL
cowuno
,IJ<OSTOi'HI

"..-v<nc<,
"orv<nv<'
TOOAT~

TOT.<I.
fAlI.ste

1',,<Jfl

ToNT~

TOP~TE

("Ej

"(WP

lE~S

~.-rFAW.."

eAtA'lCETO

fFEvloVS
fA,"Vors

O<JHHiS
AUVCAHo"

COW'.~.cl

,~,

,~,

~n""'TJO/j
(C~I

"
1N1<'''''.)

".;C''''

l"''''>'>-o->

1'-''''''

B-""jF"'.<.~... .,&r-.,;_~,

>t"..,>400
>t"",-,>400

':!-"O;:.)

0..<."0;:,-.",,

'''E''''''~'''J&$'''>'O'')'

.00

1>$,(0;:,"-.)

000

',m.Jll00

'00
.00

~.,."lOO

'f0l""'-(OI"AACT

~" ...

IOCl.1I10

,;>."'...,00
',"7.)1100

';5(""'"

''''.''100

000
000

1-(m.Ht>
1-(m.Ht"

l'~:<:~

H)
X~ .jJ,,"

000
000
000

"""'0"

oro

'l1.3110

,);.(00(.)
;",;",l(,)

0~

';'.(""00

oro

~'~loo

<~~OO

000

~1J.3~i(oJ

05~00
'!;/,l~lW

'"

,}"'
,,,

HSroJOO

l.liO.4!H')

oro

"00

,1->

.~.~(.)

J:~.OOlro

m.oc.,oo

111.11!0->

1,~>3.l110

0",

oro

; .

000

CHANGE ORDERS
~"

T.. """,.TlOI' CoF \\VRJ{

COST((>t'f

C",-"""tlI"""
11-:"0>000

I~"XI

L)'~"'l~A.,""

,._.<ct.

UVGW.l

Ai'Pi',v-.H>

'DJu~Tro
'DJu~Tro

F......'Ous

~o!<TRf,~T

~HIo.""'''
~EI'S

(voHAACI
Wetll'
lA'''1

#?LI'"
..... nC>lI

!~M

'001.1"00
''''1.1''00

.ro
.ro

~-

Tt>T ... C\lA.'l<C~<:)f.t-J'.S

TO".l~~<H"'~T

,l'" TOOATE

oro
200>7,14100

ow

ow

MAT""""
(""'otleJ

TOr...
(o"'''UOIEo
PoDSTWffi
Ttl PATE

~ET"fT1O/'

TOTAL

TOM'"

fAfAe~e

('..01",

"~(>M"

('H',

TOPATE
(0-><1

'E~S

fl<E',"OUS
PA'l.'ENH

I.-utA,",.,,,
"'-'E,ltS

eAl..'JICETO

"""-'CATOO"

~,~

1""1

,~,

Nl'-'''')

'4'''='''.''J

T,,'CJ.' ,t",,'
C,O,J'" .... .,To'''

I--~

~.(OOoo
~.(ooOO

"""'HI

c,,"-"In

oro
,W

'"
,(o)"fI~.\1

O(_}

0<,
oro

oro
o.
m"'...,.(.

~~

'"000
1I,,,,H.)

'""n,0

OW

'1(00'"

'0'

,j,'<;O}'"

000

000

'OO

ow

ow
oro

'00

0(_'

.00

.00

lI,m""

000

~1211;OO

o~

__

(,-,;Un"

.00

"-'C~C'

ocJ

oro
ow
11.""'00 ~-~

- HalliW l''''

000

oro
.

oo~

m(OOoo

CW.... 1I'ICl.-

"
1\00:)00
15.(000'

.00

1"))"100
1")l"lOO
"{,oJ
""J

000

,ro

oro

__ 11,00

oro

1111l'OO

l,600'l100

MECHANIC'S LIEN WAIVER

Vendor:

RSA Protective Technologies LLC

Date:

$8/19/11

Materials:

Bollards Engineering

Period Ending:

$8/31/11

Project:

Barclays Center at Atlantic Yards

Order Price:

$2,070,749

Owner:

Brooklyn Events Center, LLC

Net Extras & Dednctions:

$30,000

Site:

Kings County Tax Blocks 1118, 1119 and


1127, and the beds of 5'h Avenne, between
Flatbnsh Avenue and Atlantic Avenue, and
Pacific Street, between Flatbush Avenue and
6 th Avenue.

Adjusted Order Price:

$2,100,745

Amount Paid to Date:

$135,000

Amount of Cnrrent Payment:

$287,358

STATE OF

)
ss.

COUNTY OF

THE UNDERSIGNED, as authorized representative of Vendor, (I) acknowledges receipt of payments equal to the
snm described above as "Amount Paid to Date", (2) to the extent of such payments, and the sum set forth above as the
"Amount of Current Payment", waives and releases any claim which it may now or hereafter have upon the land and
improvements located at the "Site" described above, (3) that the "Amount Paid to Date", plus the "Amount of Current
Payment", represents the current amount due in accordance with Vendor's purchase order for Materials furnished and/or
services completed and (4) warrants that it has not and will not assign any claims for payment or right to perfect a lien
against such land and improvements and warrants that it has the right to execute this waiver and release. Vendor represents
that the Adjusted Order Price set forth above is inclusive of all additional materials furnished, services performed or
additional costs incurred under the purchase order as of the date of this Lien Waiver.
In consideration of the snms previously received as the "Amount Paid to Date" and the "Amount of Cnrrent
Payment," Vendor hereby waives, releases and relinquishes any and all claims, rights or causes of action whatsoever, in
equity or law, arising out of, through 01' under the above mentioned Agreement and the perfonnance of Services pursuant
thereto, up to and including the date of this Lien Waiver.
THE UNDERSIGNED Vendor further warrants that (I) any workmen employed by it or any of its vendors on this
Project have been fUlly paid to the date hereof, (2) any materialmen from whom the undersigned purchased materials used
in the Project have been paid for materials delivered on or prior to the date hereof, (3) none of such workmen and
materialmen has any claim or demand or right of lien against the land and improvements described above, and (4) stipulates
that he is an authorized officer with full power to execute this Lien Waiver.
THE UNDERSIGNED agrees that the "Owner" described above, the Brooklyn Arena Local Development
Corporation, the New York State Urban Development Corporation d/bla Empire State Development Corporation, and any
title insurer or other entity may rely upon this Lien Waiver.
WITNESS the signature and seal of the undersigned as of this _day of _ _, 20 t I.

By:._ _~ ~ ~
Name: Rick Adler
Title: President
Sworn to before me this
_ _ day of _ _ 20 II.

Notary Public

BUDGET REALLOCATION FROM INCEPTION THRU REQ#17

BUDGET REALLOCATIONS
Budget

SUMMARY
I

Sit. Acgui,ltlon Cost.:

OnYlnal

8u(lUfll

ReVlsotJ

Onglnal

Budgf'!

R('It,Slon".

ButJgel

Builq(,l

RfO~'

RrQ;,l~

124,125,125

124,125,125

124,125,125

RFO~8

Rf01#i'

REa~11

RF.Q,::'2

Re\:I!o 0'"
To d3lo

RQt:1 ,

REO_16

r,FQtJ4~

(3.236.385.
0
0
0
0
(500.000)
500,000
0
3.236,385
3,236,385

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
750,000
(2,750,000)
(2.750,000)
2,000,000

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
3,238.385
0
3231,385

0
1,500.000
(500.000)
0
0
0
(1000,000)
0 (1000.000)
0
0
0
0
0
0

2,671,795
0
0
0
0
{671795\
2000000

0
0
0
0
0
0
0

200,000
0
0
(200.000)
0
0

Re-\rIS(ld

81 dqel

124,125,125

3
-4

Hard CO"li
Trades

S
7
8
9
10
"
12

GC/CMFee
GMP Contingency
Hunt Add I Alternate Allowence for Sile Reqs. & FF& E
Preconstruction Estimating services
Permits, Bonds
Owner's Testing/Survey
Own"'. Design/Scope Contingancy
Total Hard Costa

471.705.468
60,694,032
19,679,350
0
11,396,609
2,301,464
1,540,908
30.711.748
598029._

(4.6&2.385
1,746.000
0
0
0
(500.000'
1,250,000
(4.550.0Dl),
6.736.38

467.023,083
62,440,032
19,679,350
0
11,396,809
1,601,464
2,790,908
26,161.748
591 8 415

471,705.468
60,694,032
19,679,350
0
11,396,609
2,301,464
1.540.908
30,711.746
596029,800

0
0
0
0
0
0
0
0

(J.246,OOO}
1.746.000
0
0
0
0
0
0
1,500.000

Soft Co,t. and Other;


Archiled.ure & Engineering
Legal
Development Costs
Project Expanse. I Mat1<alit1g
Insurance I CommIssioning' Other
Development Contingency
Total Soft COtta & Other

98,646,749
2,826.160
45,000.000
29,245,305
3,514,640
2,871.795
182106188

5,671,795
{500,OOO
0
(1,030,000)
3,066,385
<671,795
8736 315

104,718.544
2,328.160
45.000,000
28.215,305
6,561.225
2,000,000
188.14: 254

98,646,749
2,626,180
45,000,000
29.245.305
3,514.640
2,671,795
182106868

0
0
0
170,000
t1711,OOOj
0
0

1,500.000
0
0
0
0
0
1500 000

"f<
"IS
17
IS

I.

20
21
22
23

Tolel Project Coole

804,261783

904,211,783

904.261,793

1,600,000
0
0
0
0
0
0
' LeaO,OOOl
0

0
0
0
0
0
0

(4662,365)
1,746,000
0
0
0
(~.OOOi

1,250.000
'4.550.0001
6736385
0
5,671.795
(500,000)
0
('.030,000)
(',030,000)
3,066.385
67'.79~'
'67'.79~'

873638

467,023.083
62,440,032
19.679,350
0
11,396.609
1,601,464
2.790,908
26,161.746
591.2A.41
0
104,716,544
2,326,180
45.000,000
26.215,305
6.581,225
2,000,000
2,000.000
188.&43.254
904,211,783

9I22l2011
9:03PM

ATTACHMENT 8

BUDGET REALLOCATION FROM INCEPTION THRU REQ#17

Budget

ARENA

Altl113 Bu ,Ll,ng

B
II d
yet

8uLlij\r1

Rt;,o

124,125,12

R!!Vlbl'l.l

Orlgrf\JI

B
L d
9'l

Al"lnf"1

124,125,125

124,125.125

392,009,722
58,642,649
10,679,350
C
6,914.56!
750.001
2,091.00
19,869,332
5011K.62ll

395,248,107
58.642,64
19.670,351

0
0
0
0

8,914,565
750.000
1,341,00
22,619.332
507193010

~
~

~
~
~
~

98.115,819
2.165.000
45.000.00CI
27,885.305
5,850,345
2,000,000
171011411

93,238,819
2.885,DOC
45.000,DOC
45.000,OOC
29,085,305
3.128.084
2,671.795
175717003

RE~j

Ri QlIl

Rl: C"!;

RFQ:;ll :

R[QJ:$

Rf

Q~'1

RfQI1';

REQ4Hi

REO~'~

RI!'VI~IOllG

R"'\1I".ed

10 dillC'

BudQ"1

124.125,125

(3.236.385
0

0
0
0
0

0
0
0

I
0
0
0
0
0
0
0
0

0
0
0
0
0

(3.2~6,3B51

0
0
0
0
0
750.000
2.750.000
0236 85

392.009.n2
58,642.649
19,679.350
0
8,914,565
750.000
2,091,007
19.869,332
501 JIH.825

0
0
0
0
0
0

200.000

2.877,000
(500,000)
0
(1,200,000)
2.n4,281
(671,795
3229

96,115.819
2,165.000
45,000.000
27.885,305
5.850.345
2.000,000
17901141

1200,000

2.008,919

.....0t8,2,.

Hard ""a".

6
1

Trades
GC/CMFee
GMP Contingency
Hunl Add I Alternate Allowance for Site Reqs. & FF&E
Preconsttuclion Estimating Services
Permits. Bonds

10

Owner's TestingfSurvey

"
12

..f'
f.
....
..

Ownef. DasI.~e Conti..."",


Total Han! Coots

395,246,10
58,642,649
19,879,350
0
8,914.56
75O:00CI
1.341.00
22.619.33
507113010

i~,236,385)
i~,236,385)

0
0
0
0
0
750.000
1:<,7[<),000'
5,236,365

~
~0

:
~

~
~

(163,000.
0

1.500.000
(500,000
0
(1,000,000

0
3,236380

~
~

0
750.000
(2.750,0001
2000000

13

17

20
21

23

Soil Cn.'. and Other:


An:hlleclure & Enolneerino

legel
Development Costs
ProjBd Expenses I Martcetlng
Insurance I Commissioning I Other
Oevelooment Conti""ency
Total Soll Coats & Olhor
0lil1
011I1 PRlIOct coots

93,238,819
2,665,000
45,000,000
29,085,30!
3.128.084
2.671.79
175717003
8G7,

2.877,000
(500,0001
0
(1.~'OO,OOO)
(1.~'OO,OOO)

2,n4,281
1671.195
3,2D.4A

2.

8G,

0
0
I

(960.000)
0

:
0
0

960000

:
~

0
0
0
0
2,724.281
0
2n4281
51,1

:
C

0
163000

163,

~
0

2,500,000
0
0
0
0
(671.795
1821.205

171,7

1200.000

9/2212011
9:03PM

BUDGET REALLOCATION FROM INCEPTION THRU REQ#17

TRANSIT CONNECTION

AreOl S.llldlilB

Budget

B ugel
(

~"~"ft""

GC/CMFee
GMP Contingency
Hunt Add I A1temote AUowonca for Site Roqs. & FF&E

f.

11

12
13
14
f6
1.
17

,.

II
20
21

n
23

B U LI OF t

57.078.500
1.746.:

4.233.
8UG7554

4.817.848
163.180
0
125.000
555.169
0
5481117

Permits. Bonds
Owner's Testing/Survey
Ownet's DesiaRJsa.,.Conliooencv
Total HlInI C.....

2.282.24<
1.166.850
0
6.033.9&
1100755<

(1.446.000
1.746.000
0
0
0
(500.000)
500.000
i1800.000
1500000

Soft ,,"",. ond Olh.,'


Architecture & Engineering
Logol
O"""klpment Costs
Oew"'pment
Project Expenses I Marbling
Insurance I Commlssioning I Other
Develocment Conlil\Q8nc::v
Soft e..... & Othe,

3.117.841
183.180
0
0
285.070
0
3588018

1.500.000
0
0
125.000
270.099
0
1895019

Trades

Preconatructlan Estimating Services

0'"

oW PrOloct

COO"

58.524.501
0
0

Rev '!Ion

1510 'S

7 .573.652

315.on

1.500.000
0
0
125.000
270.099
0
1815099

4.817.848
163.180
0
125.000
555.169
0
5481117

1.746.000
0
0
0
i500.000J
500.000

2.282.244
866.850

50~::

71,9"751

1.500.000

57.078.500
1.748.000
0
0
2.282.244
666.850
500.000
4.233.960
7

11.446.000)

f1800,000

3.117.848
183.180
0
285.070
358809
1,5 ,82

95,on

35.on

71988,751

9/2212011
9:03PM

BUDGET REALLOCATION FROM INCEPTION THRU REQ#17

6uu~et

SITEWORK

Aron18~"U<J19

B dyel
1
2

10
11
12
13

,.,.
,.

1.
17

1.
20
21
22

23

R<>'f'.sed
rl
l rJl}J

ITrade.
GC/CMFee
GMP Contingency
Hunt Add I Alternate Allowance for Site Req. & FF&E
Preconslruelion Estimating SeJVices

B~dl)et
B~dl)et

~r:OIl'r;
~r:OIl'r;

REQlt1
REQIil1

~EQ.ClS
~EQ.ClS

REQ~7
REQ~7

15,734,060
1,668,067

0
0
0
0
0
0
0
0

15,734,060
1.666.06~

15.734,060
1.666,087

C
0

0
150.000
354.016
199,901
1,817,264
20143

150,000
354,016
199.901
1,817,264
2014334

~
~

Permits, Bonds
Owner's Testing/Survey

0
0

Ownef. Desi<lnlSco.. Contin"""


olaf fiord Coo..
SolI Coota end Other'
Architecture & Engineering
Legel

Development Costs

2.460,631
0

0
0

Project Expensee I MetI<eting


Insurance I Convnissioning I Other
Oevelooment Conlln08tlCY
Total Soil Co.ta & Other

ote

too

150,000
354,016
199.901
1,817,264
20143 348

2,460,831
0
0
160,000
66,87:
2707307

960,000
0
0
45,000
72,025
0
107702
1.077,0""

3.420.631
C
0
205,000
158.701
C
3764 332
23,027.'"

Rf'"I!ioed
Rfo"I!ioed
BUUlJN

Rf)\l'S.O,H.

Oflg'"JI
REOn1]

RE01J.ll

RlQ,UIS

RlQI;II,

RE.Q~lb

0
0

0
0

,~.

OuUgil'1
Re
on-

160,000
86,676
0
2.707307

45,OO(
(45,000
0

22.8......

960.000

l
96000

~
~
~

0
0

0
0
0

0
117,025

_.OW

0
0
0

0
0

0
0
C
0
0
0

117025

'.Uz:>

0
0

0
(

0
0

0
0
0

0
0

0
0
(

0
0
C

0
0

:
0
0
C
0

1" t1:'lIt"

:
~

:
C
0

0
0

0
0

0
0
0
0
0
0
0
0
0

15.734.060
1,668.087
0
0
150.000
354.016
199,901
1.817,264
20143 348

960.000
0
0
45.000
72,025
0
1077 02

3.420,631
0
0
205,000
158.701
0
3784 33

1.077025

23.827.881

9122/2011
9:03PM

BUDGET REALLOCATION FROM INCEPTION THRU REQ#17

8L.dgl't

MITIGATION

Rg .. ~t":J
Bl.dger
Bl'dger

Bl,tJgel

AI(il';) B ...nIUlOg
H1gel

l<e ... :<.Ion"


l<e'"

0'lg.1Jl
Burlqel

I-{tQrJ5

Rt(.,,Il)

2,200.800
163,296

2,200,800
163.296

REQ:;!

R(Q.l;lij

Rl [..j#S

Fa QU12

RfC."l'

REQt;I]

HEC#1G

~
0

Re\j'I:!>IOOS.
Re\j'I:!>lon~

R~vl,ed

To di'lf'

But!gf'1

0
0
0
0
0
0
0
0

2,200.800
163,296
0
0
50.000
30,818
0
241,172
2.885.81Ul

200,000

534.795
0
0
0
0
0
534 79

564,246
0
0
0
17,010
0
581 258

200,_

534,715

>
3

,.
11
1>
13

,.

,.
,.,.
15

11

20
>1

n
>3

...,rlr.o
Trad05
iGC/CM Fee
GMP Contingency
Hunt Add I Alternate Allowance (or Site Reqs. & FF&E

Preconstruction Estimating Services


Permits. Bonds
Owner's Testing/Survey
Owner's DesionlScoDB Continoencv
Total Hlrd Co'"
ISoft COO" .nd 0 ...."
~hitecture & Engineering
Leg.1
Development Costs
Project e-115051 Mlr1leling
Insurance I Commissioning I Other
Development Contingency
Total 50ft COlta & Othl'

0181 PrO/eCt cools

2,200,800
163,296
0
0
50.000
30,618
0
241.172
2.885.888

29,451
0

17.010
0
46,461
2,732.347

0
0
0
0
0
0
0
0
0

534.795
0
0
0
0
0
534 79

50,000
30,818
0
241,172
2885888

564,246

0
17,010
581.256
3.2117,142

50,000
3O,81S

C
241.172
288581Ul

29,451
0
0
0
17,010
0
46461
,347

0
0
0
0

C
0
0
C
0
0
0

c
0

C
0

l
0

~
~

C
0

0
0

0
0

163,000
0

C
0

0
0
(

0
0
C
0

0
0

0
0

0
0
163 000
163,

~
0

171.795
0
0

C
0
0
17179
7,

C
C
0
0
0
0
0

:
0

0
0
0
0
0
0

200.000
0

~
~

3,287,142

912212011
9:03PM

You might also like