Professional Documents
Culture Documents
Broadcaster
Budget Dated
Programme Number
Producer
Director
Total No
Total Rushes
Programme Rushes No of hrs shot per day of dys
shot
shoot
Orig Format 1
Orig Format 2
Schedule
wk 1 wk 2 wk 3 wk 4 wk 5 wk 6 wk 7 wk 8 wk 9
DELIVERY
Executive Producer
Producer 2 days per week
Producer-
Director full time
Director -
Production Manager 1 day per week
Production Manager
Production Coordinator full time
Production
Coordinator
Accountant 1 day per week
Accountant
Production 1 2 3
Filming 1 2
Post production 1 2 3
Wrap
Page 3
Programme Title:
0
Programme Number:
Production Company
Schedule 1
Programme Title: 0
Summary Schedule
Development To
Pre Production To
Shoot To
Post Production To
Studios
Locations
Labs/Facility House(s)
Programme Number: 0
Techical Requirements
Please ask your Programme Finance Manager for a copy of the broadcaster's new Technical
Requirements (published in August 1998) if you do not already have this document.
Pal
Pal / NTSC
If you plan to deliver on film you should include in the budget the costs of telecine
transfer onto the transmission tape and consult your Technical Manager at the broadcaster
about the telecine facility to be used.
Who is the production company's Health & Safety representative / the person who has assessed the
Health & Safety aspects of this project?
Schedule 3
Programme Title: 0
Programme Number: 0
Cost Summary
Contingencies (detail):
Specific
General
Guarantor:
Total Cost £0
Training Levy
Year to
Proposed Funding Finance Summary 31st Year to 31st
December December
*1999 *20__ TOTAL
£000s £000s £000s
Channel 4: £0
Other:
(Please detail)
Total Funding
*Approx. figures are required. A detailed cash flow will be required following agreement of the budget figures.
5 Story/Scripts/Development £0.00
6 Producer/Director £0.00
7 Artistes £0.00
8 Presenter/Interviewees etc. £0.00
9 Production Unit Salaries £0.00
10 Assistant Director/Continuity £0.00
11 Crew-Camera £0.00
12 Crew-Sound £0.00
13 Crew-Lighting £0.00
14 Crew-Art Department £0.00
15 Crew-Wardrobe/Make-up/Hair £0.00
16 Crew-Editing £0.00
17 Crew-Second Unit £0.00
18 Salary & Wage Related Overheads £0.00
19 Materials-Art Department £0.00
20 Materials-Wardrobe/Make-up/Hair £0.00
21 Production Equipment £0.00
22 Facility Package Arrangements £0.00
23 Studios/Outside Broadcast £0.00
24 Other Production Facilities £0.00
25 Film/Tape Stock £0.00
26 Picture/Sound Post-Production-Film £0.00
27 Picture/Sound Post-Production-Tape £0.00
28 Archive Material £0.00
29 Rostrum/Graphics £0.00
30 Music (Copyright/Performance) £0.00
31 Travel/Transport £0.00
32 Hotel/Living £0.00
33 Other Production Costs £0.00
34 Insurance/Finance/Legal £0.00
35 Production Overheads £0.00
36 Theatrical Performances
37
38
Unit /
Detail Rate Total
Time
Development Costs
Agreed development 1 £ 0.00
(Agreed Final Cost)
Rights / Options
£ 0.00
Payments
Preparation Expenditure
(e.g. budget
£ 0.00
preparation, travel,
printing etc.)
Pre Post
Productio Total
Name Fee / Rate Productio Productio Total £ Note 1
n Time
n n
wks £0.00
wks £0.00
wks £0.00
wks £0.00
wks £0.00
wks £0.00
wks £0.00
wks £0.00
Artists Schedule 7
Post
Pre
Productio Production
Role Name Fee / Rate Production: Total Total £
n : post
Rehearsal
synch
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
Stand-ins, Doubles,
days £0.00
Stuntmen
days £0.00
Note: A full analysis of each artist's payment in accordance with the appropriate union agreement
should be attached on a separate sheet.
10911819.xls
£0.00
£0.00
Other £0.00
£0.00
£0.00
£0.00
£0.00
Consultants £0.00
Other £0.00
£0.00
£0.00
Researcher/Production
wks £0.00 ###
Co-ordinator
wks £0.00
wks £0.00
wks £0.00
wks £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
Fee/Rate: Different fees/rates may apply during different stages of production - if this is the case please show clearly how the total cost has
been calculated
10911819.xls
Recce N
Total
Name Detail Fee/Rate £ No Prep Pre Prod Total £ ote
time 1
light
days £0.00
Filming
Lighting Camera Camera £300/day 5 days 5 days £0.00
day
Camera
days £0.00
Operator(s)
days £0.00
Assistant
days £0.00
Camera
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
Note 1. Please tick if Employer's National Insurance is payable and show the total cost of E.N.I. on schedule 18
10911819.xls
Recce
Total Note
Name Detail Fee/Rate £ No Prep Pre Prod Total £ 1
time
light
Sound
Filming
Recordist / Recordist £200/day days £0.00
day
mixer
Boom
days £0.00
Operator
days £0.00
Sound
days £0.00
Supervisor
days £0.00
Sound
days £0.00
Engineer
days £0.00
days £0.00
days £0.00
days £0.00
If any of the above crew are to be provided under a facilities agreement use
Schedule Total £0.00 0
schedule 22 and not this schedule
Recce
Pre Total Note
Name Detail Fee/Rate £ No / Prod Total £ 1
light time
Travel
days £0.00
days £0.00
Generator
days £0.00
Operator
days £0.00
days £0.00
£
If any of the above crew are to be provided under a facilities agreement use schedule Schedul
22 and not this schedule £0.00 0.0
e Total
0
Note 1. Please tick if Employer's National Insurance is payable and show the total cost of E.N.I. On schedule
18
10911819.xls
Art Director /
days £0.00
Designer
days £0.00
Assistant Art
days £0.00
Director / Designer
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
Construction
days £0.00
Manager
days £0.00
Construction
days £0.00
Labour
days £0.00
days £0.00
If any of the above crew are to be provided under a facilities agreement use schedule 22 and
not this schedule
Schedule Total £0.00
0
Note 1. Please tick if Employer's National Insurance is payable and show the total cost of E.N.I. On schedule 18
10911819.xls
Recce N
Total
Name Detail Fee/Rate £ No Prep Pre Prod Total ote
Time 1
light
Wardrobe
days £0.00
Assistant(s)
days £0.00
days £0.00
days £0.00
days £0.00
days £0.00
Note 1. Please tick if Employer's National Insurance is payable and show the total cost of E.N.I. On
schedule 18 Schedule Total £0.00
0
10911819.xls
Post Note
Name Detail Fee / Rate £ Total 1
Production
£0.00
Dubbing Editor
£0.00
Assistant(s)
£0.00
Other
If any of the above crew are to be provided under a facilities agreement use schedule 22 and not
this schedule Schedule Total £0.00 ###
Note 1. Please tick if Employer's National Insurance is payable and show the total cost of E.N.I. On schedule
18
10911819.xls
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Detail Total £
Crew
6 £ 0.00
9 £ 0.00
10 £ 0.00
11 £ 0.00
12 £ 0.00
13 £ 0.00
14 £ 0.00
15 £ 0.00
16 £ 0.00
17
Artists
Sets £0.00
£0.00
£0.00
Action Props £0.00
£0.00
Consumables £0.00
£0.00
Other £0.00
£0.00
Wardrobe £0.00
Costumes - hired
£0 progs £0.00
Storage £0.00
£0.00
Make-up £0.00
Materials
£0.00
Hair £0.00
Materials
£0.00
Consumables £0.00
£0.00
Wigs £0.00
£0.00
Pre- Total
Detail Fee/Rate £ No Prod Total
light Time
days £0.00
days £0.00
days £0.00
days £0.00
Lighting -
£0/wk 1 wks days £0.00
Equipment
days £0.00
days £0.00
Camera crew /
£0.00
equipment
£0.00
£0.00
£0.00
Sound crew /
£0.00
equipment
£0.00
Lighting crew /
£0.00
equipment
£0.00
Other £0.00
£0.00
£0.00
If crew and equipment are to be hired on an individual basis, these costs should
be shown in the relevant individual schedules Schedule Total £0.00
10911819.xls
Studios £0.00
£0.00
£0.00
£0.00
£0.00
Hire of Recording £0.00
£0.00
O.B. Unit £0.00
£0.00
£0.00
£0.00
Sound Mobile £0.00
£0.00
Other £0.00
£0.00
£0.00
Location office
£0.00
£0.00
£0.00
£0.00
£0.00
Other £0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Shooting Tapes Digibeta tapes x per day for x days Digi 30 minutes £ 13.00 £0.00
£0.00
£0.00
Off-line Tapes Beta tapes for transfering digis Beta SP 30 minutes £ 11.00 £0.00
Viewing Tapes VHS tapes for viewing VHS 30 minutes £ 2.00 £0.00
Commentary Record Picture layoff to Beta SP/Highband Beta SP 60 minutes £ 50.00 £0.00
For Sound Dub Picture layoff to Beta SP/Highband Beta SP 60 minutes £ 50.00 £0.00
Master Tapes - Vision Autoconform Sub masters Digibeta 60 minutes £ 80.00 £0.00
£0.00
Footage /
Detail Detail Rate Total
Roll
Laboratory £0.00
Developing £0.00
£0.00
Printing £0.00
Spacing £0.00
Numbering £0.00
Additional Delivery
Requirements (Discuss with
PFM): Final prints (e.g. for Co- £0.00
funders), Colour Reversal
Internegative (CRI) M&E track
Other £0.00
Schedul
£0.00
e Total
10911819.xls
Transfer Digibeta to
Rushes Transfers £ 80 £0.00
Beta and VHS
Logging £0.00
Transfers £0.00
Picture for
Lay off Commentary Layoff £ 245 £0.00
Record
Sound Prep /
Audio Dubbing £ 150.00 £0.00
Tracklay
Sound
£ 150.00 £0.00
autoconform
Safety Master:
Final Transfers Beta and 2xVHS £ 300.00 £0.00
Programme
Safety Master:
International £0.00
Master
Vhs copies of
Copycats £ 25.00 £0.00
programme
Other £0.00
£0.00
£0.00
Processing / Transfer
£0.00
Costs
£0.00
Royalties, Film/Tape
Allow £0.00
Archive
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Rostrum £ 135
£0.00
£0.00
Graphics
£0.00
£0.00
Titles & Credits
£0.00
£0.00
Other
£0.00
Schedule 30
£0.00
£0.00
£0.00
Orchestration and
£0.00
Copying
£0.00
£0.00
Musicians £0.00
Doubling £0.00
Fixer £0.00
Hire of special
£0.00
instruments
Porterage £0.00
Other £0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Equipment £0.00
Freight £0.00
Visas £0.00
Innoculations £0 0 £0.00
Parking £0.00
Other £0.00
£0.00
£0.00
£0.00
£0.00
Gratuities £0.00
Laundry £0.00
Other £0.00
£0.00
£0.00
Other £0.00
£0.00
Finance £0.00
£0.00
Unit /
Detail Rate Total
time
Photocopying £0.00
£0.00
1 2 3 4 5 6 7 8
Production Fee £0
Completion Guarantee £0
5 Story/Scripts/Development £0
6 Producer / Director £0 £0
7 Artists £0 £0
9 Production Unit £0 £0
11 Crew - Camera £0 £0
12 Crew-Sound £0 £0
13 Crew-Lighting £0 £0
14 Crew-Art Department £0 £0
15 Crew-Wardrobe/Make-up/Hair £0 £0
16 Crew-Editing £0 £0
17 Crew-Second Unit £0
19 Materials-Art Department £0 £0
20 Materials-Wardrobe/Make-up/Hair £0 £0
21 Production Equipment £0 £0
23 Studios/Outside Broadcast £0 £0
28 Archive Material £0 £0
29 Rostrum / Graphics £0 £0
30 Music (Copyright/Performance) £0 £0
31 Travel / Transport £0 £0
32 Hotel / Living £0 £0
35 Production Overheads £0 £0
36 Theatrical Performances £0
Total Outflow £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Contingencies
Total Budget £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0
Co-Funders' Contributions
Total Contributions £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0