Professional Documents
Culture Documents
ReturnonInvestedCapital
Fiscal2010
Total
Owned
Bistro
Total
Owned
PeiWei
Total
PFCB
Consolidated
Numberofunits
Salesweeks
Averageweeklysales
Revenues
Totalrestaurantoperatingcosts
Generalandadministrative
Depreciation&amortization
Interestexpenseandother
Preopening
Income(loss)beforeminorityinterests
929,227
755,521
53,229
(59)
1,463
119,073
Rentexpense
Interestexpenseandother
PreopeningAdjustment
Restaurantincome+Rent+Interest
32,451
15,390
47,841
(59) (65) (123)
0 (128) (127)
151,466
45,246
196,712
Averagerestaurantassetsemployed
Presentvalueofremainingleaseobligations
Totalrestaurantinvestedcapital
Restaurantreturnoninvestedcapital
37.1%
310,073
261,211
18,558
(65)
321
30,048
31.1%
1,239,300
1,016,732
71,787
(123)
1,784
149,121
Total
PFCB
Support
Total
PFCB
/Other(1)
Inc.
369
19,028
65,314
3,499
(0)
81,883
5,699
695
192
(84,971)
1,242,799
1,016,732
81,883
77,486
572
1,976
64,150
35.6%
TotalOwned
BistroUnitsOpenedin
P.F.Chang'sChinaBistro
Pre2001
2001
2002
2003
2004
2005
Bistro
2006
2007
2008
2009
2010
Restaurants
Numberofunits
Salesweeks
Averageweeklysales
51 13 14 18 18 18 20 20 17 8 4 201
2,652 676 728 936 936 936 1,040 1,040 884 416 82 10,326
102,851 95,854 88,681 96,404 79,856 80,092 83,160 86,546 77,509 82,139 97,337 89,989
Revenues
Totalrestaurantoperatingcosts
Depreciation&amortization
Interestexpenseandother
Preopening
Income(loss)beforeminorityinterests
Rentexpense
Interestexpenseandother
PreopeningAdjustment
Restaurantincome+Rent+Interest
272,760
272 760
220,247
13,229
(13)
(7)
39,305
11,021
(13)
50,312
Averagerestaurantassetsemployed
Presentvalueofremainingleaseobligations
Totalrestaurantinvestedcapital
35,000 13,139 11,236 21,627 20,515 28,867 38,882 46,460 33,462 9,905 1,865 260,957
38,681 10,710 9,406 8,914 10,848 11,997 15,056 16,724 13,537 9,385 1,546 146,804
73,680 23,849 20,642 30,540 31,363 40,864 53,938 63,184 47,000 19,290 3,411 407,761
Restaurantreturnoninvestedcapital
68.3%
64,797
64 797
52,332
2,796
(7)
9,677
2,301
(7)
11,971
50.2%
64,560
64 560
51,412
2,468
(2)
10,682
2,330
(2)
13,010
63.0%
90,234
90 234
71,773
4,259
(11)
14,214
2,581
(11)
16,784
55.0%
74,745
74 745
63,362
4,876
(6)
0
6,513
2,344
(6)
8,851
28.2%
74,966
74 966
61,004
4,909
(13)
2
9,064
2,479
(13)
11,531
28.2%
86,487
86 487
70,866
6,005
(5)
9,621
2,909
(5)
12,524
23.2%
90,008
90 008
73,031
6,760
3
10,213
3,049
13,263
21.0%
68,518
68 518
56,115
5,445
0
6,958
2,002
8,960
19.1%
34,170
34 170
28,394
2,072
15
3,688
1,049
4,737
7,982
7 982
6,984
410
1,449
(862)
385
0
(476)
24.6%
14.0%
Pre2002
2002
2003
2004
2005
2006
37.1%
TotalOwned
PeiWei
PeiWeiUnitsOpenedin
PeiWeiAsianDiner
929,227
929 227
755,520
53,229
(59)
1,463
119,073
32,451
(59)
0
151,466
2007
2008
2009
2010
Restaurants
Numberofunits
Salesweeks
Averageweeklysales
5 11 17 19 23 27 32 25 7 2 168
260 572 884 988 1,196 1,404 1,664 1,300 364 70 8,702
40,179 36,731 38,437 39,456 36,624 36,942 32,682 31,526 32,754 38,505
35,632
Revenues
Totalrestaurantoperatingcosts
Depreciation&amortization
Interestexpenseandother
Preopening
Income(loss)beforeminorityinterests
Rentexpense
Interestexpenseandother
PreopeningAdjustment
Restaurantincome+Rent+Interest
10,447
8,754
392
1,301
555
1,856
Averagerestaurantassetsemployed
Presentvalueofremainingleaseobligations
TotalWeightedrestaurantinvestedcapital
346 1,175 3,356 4,807 7,938 12,116 17,524 14,847 4,507 1,030 67,645
999 2,295 4,929 6,449 10,022 12,442 18,144 16,770 4,640 1,040 77,729
1,345 3,470 8,285 11,256 17,960 24,558 35,667 31,617 9,147 2,070 145,374
Restaurantreturnoninvestedcapital
138.0%
21,010
17,345
914
2,751
975
3,727
107.4%
33,979
27,958
1,651
(9)
4,379
1,638
(9)
6,009
72.5%
38,983
31,855
2,088
(31)
5,071
1,690
(31)
6,730
59.8%
43,803
36,690
2,687
(8)
4,434
1,987
(8)
6,413
35.7%
51,867
43,147
3,203
(8)
5,525
2,215
(8)
7,732
31.5%
54,383
46,931
3,727
(5)
3,730
3,037
(5)
6,762
19.0%
40,984
35,590
2,955
(4)
(4)
2,448
2,510
(4)
4,954
15.7%
11,922
10,459
793
49
621
632
1,253
2,695
2,483
150
276
(213)
151
(128)
(190)
13.7%
(1)Support/Otherincludesgeneral&administrativeexpensesrelatedtosupportingtheCompanyaswellasnonrestaurantdepreciation&amortizationandinterestexpense&otherexpenses.
ThesecostsarenotspecificallyidentifiabletoindividualbusinessunitsandrelatedtosupportofbothrestaurantconceptsandtheextensionoftheCompany'sbrandsintointernationalmarkets
andretailproducts.Additionally,revenuesfromGlobalBrandDevelopmentarepresentedhere.
9.2%
310,073
261,211
18,558
(65)
321
30,048
15,390
(65)
(128)
45,246
31.1%