You are on page 1of 15

Market Outlook

May 21, 2012

Dealers Diary
The domestic markets are expected to open in red tracking negative cues from
global indices. World leaders confirmed their interest in Greece remaining in the
euro zone at a meeting of the Group of Eight leaders on Saturday, but they also
stressed the need for the debt-stricken nation to uphold its financial commitments.

Domestic Indices

US markets, after showing a lack of direction in morning trading on Friday, stocks


showed another notable move to the downside over the course of the afternoon.
The pullback by the markets came as traders were reluctant to hold positions going
into the weekend. Lingering concerns about the financial situation in Europe
continued to weigh on the markets, with the ongoing political uncertainty in Greece
adding to worries about the outlook for the euro zone.
Indian shares erased initial steep losses on short-covering, as the rupee recovered
from a record low of 54.91 versus the dollar. Investors, meanwhile, shrugged off
government data that showed India's April CPI inflation accelerated to an annual
10.36% from 9.38% in March.

Chg (%)

(Pts)

(Close)

BSE Sensex

0.5

82.3 16,153

Nifty

0.4

21.3

4,891

MID CAP

(0.3)

(15.9)

5,865

SMALL CAP

(0.2)

(14.9)

6,255

BSE HC

(0.1)

(5.9)

6,618

BSE PSU

0.8

51.9

6,641

BANKEX

1.8

AUTO

184.2 10,727

(1.9) (179.2)

9,231

METAL

0.4

40.3 10,078

OIL & GAS

0.6

43.4

7,465

BSE IT

0.0

1.3

5,512

(Pts)

(Close)

Global Indices

Chg (%)

Dow Jones

(0.6)

(73.1) 12,369

NASDAQ

(1.2)

(34.9)

2,779

Markets Today

FTSE

(1.3)

(70.8)

5,268

The trend deciding level for the day is 16,056 / 4,863 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 16,303 16,453 / 4,937 4,983 levels. However, if NIFTY trades below
16,056 / 4,863 levels for the first half-an-hour of trade then it may correct up to
15,906 15,660 / 4,817 4,743 levels.

Nikkei

(3.0) (265.3)

8,611

Hang Seng

(1.3) (249.1) 18,952

Straits Times

(1.3)

(35.4)

2,787

Shanghai Com

(1.4)

(34.4)

2,345

Indices

S2

S1

PIVOT

R1

R2

Indian ADRs

Chg (%)

(Pts)

(Close)

SENSEX

15,660

15,906

16,056

16,303

16,453

INFY

0.9

0.4

$42.9

NIFTY

4,743

4,817

4,863

4,937

4,983

WIT

(0.3)

(0.0)

$8.7

IBN

0.7

0.2

$28.6

HDB

1.4

0.4

$29.1

News Analysis

4QFY2012 Result Reviews Coal India, SBI, Tata Steel, HT Media, Ashoka
Buildcon, Force Motors
4QFY2012 Result Previews Nalco

BSE

NSE

Advances

1,186

603

Refer detailed news analysis on the following page

Declines

1,534

820

Net Inflows (May 17, 2012)

Unchanged

115

75

Advances / Declines

` cr

Purch

Sales

Net

MTD

YTD

FII

2,300

2,258

42

(125)

43,336

Volumes (` cr)

382

277

106

(142)

(6,243)

BSE

2,024

NSE

10,581

MFs

FII Derivatives (May 18, 2012)


` cr

Purch

Sales

Net

Open Interest

Index Futures

2,093

Stock Futures

1,896

2,113

(20)

11,992

1,632

264

21,685

Gainers / Losers
Gainers
Company
Jet Air India
SBI

Losers

Price (`)

chg (%)

306

6.4

1,942

Company

Price (`)

chg (%)

Bharat Elect

1,240

(4.5)

5.1

Tata Motors

260

(4.1)

24

(3.9)

Pantaloon Retl

139

5.0

Manappuram
Finance

National Alum

60

4.5

Maruti Suzuki

1,165

(3.3)

Mangalore Ref

59

4.4

Amtek Auto-$

114

(3.0)

www.angelbroking.com

Market Outlook
May 21, 2012

Result Reviews
Coal India (CMP: `303/ TP: - / Upside: -)
Coal India reported standalone results for 4QFY2012. The companys net sales
were down 2% yoy to `154cr. During 4QFY2012, the companys other income
increased by 16.8% yoy to `1,538cr and net profit declined by 11.7% to `1,223cr.
Coal India will report its consolidated results on May 28, 2012. We maintain our
Neutral view on the stock.
Y/E
March

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

50,234

28.0

10,867

17.2

36.7

18.0

5.9

10.7

3.0

FY2014E

60,669

28.8

14,746

23.3

37.9

13.3

4.4

8.1

2.3

State Bank of India (CMP: `1,942 / TP: `2,511 / Upside: 29.3%)


State Bank of India reported its 4QFY2012results. The bank reported 45.2% yoy
growth in its NII to `11,704cr, in-line with our expectations, aided by NIM
expansion of 82bp yoy to 3.89%. Non-interest income increased by 33.0% on a
yoy basis to `5,264cr, mainly aided by higher fee income and increased dividend
income. The banks operating expenses increased by much lower 8.5% yoy (16.4%
qoq) to `7,371cr. Provisioning expenses decreased by 24.5% yoy (4.2% qoq) to
`3,140cr. Consequently, the bank reported net profit of `4,050cr in 4QFY2012 as
against `21cr in 4QFY2011. The banks asset quality improved on a sequential
basis, with gross and net NPA ratio declining by 17bp and 40bp qoq, respectively,
and PCR improving by 558bp qoq to 68.1%. We maintain our Buy
recommendation on the stock with a target price of `2,511.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

69,568

3.7

14,825 220.9 1,329

1.0

18.9 8.5

1.4

FY2014E

81,445

3.7

18,104 269.8 1,608

1.0

19.1 7.0

1.2

March

Estimates are subject to change

Tata Steel (CMP: `400/ TP: Under review)


Tata Steel reported a disappointing set of numbers for 4QFY2012 on account of
subdued performance from its European operations. Consolidated net sales
growth stood flat yoy at `33,999cr (in-line with our estimate of `33,437cr).
Standalone net sales increased by 13.8% yoy to `9,375cr. Consolidated sales
volumes stood at 6.22mn tonnes in 4QFY2012 compared to 6.65mn tonnes in
4QFY2011. Average realization/tonne increased by 9.7% and 7.3% to US$1,052
and US$1,103 in Tata Steel India and Tata Steel Europe operations, respectively.
Although realization increased yoy, higher costs resulted in a decline in EBITDA.
EBITDA/tonne decreased by 6.7% to US$330 in Tata Steel India. EBITDA/tonne of
Tata Steel Europe stood at US$8 in 4QFY2012 compared to US$75 in 4QFY2011
on account of higher raw-material costs. India operations EBITDA decreased by
3.3% yoy to `2,976cr. European operations reported EBITDA of US$29mn and
South East Asian operations reported EBITDA of US$21mn during the quarter.
Consequently, consolidated EBITDA decreased by 28.5% yoy to `3,419cr. Hence,

www.angelbroking.com

Market Outlook
May 21, 2012

Tata Steel reported net profit of `433cr in 4QFY2012 compared to profit of


`4,176cr in 4QFY2011. The companys net debt increased to US$9.4bn as on
March 31, 2012, compared to US$9.2bn as on December 31, 2011. Tata Steels
2.9mn tonnes brownfield expansion project in Jamshedpur was completed during
4QFY2012. We maintain our Buy rating on the stock; our target is price under
review.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

EV/Sales
(x)

FY2013E

153,733

10.7

6,365

50.6

13.0

8.0

1.0

5.7

0.6

FY2014E

148,011

13.0

7,949

63.2

14.5

8.0

0.9

4.7

0.6

HT Media (CMP: `115/ TP: under review)


For 4QFY2012, HT Media consolidated net revenues grew by moderate 5.8% yoy
to `494cr. Top-line growth was driven by growth in advertisement revenues. The
companys EBITDA margin contracted by ~956bp yoy to 9.8% due to significant
increase in other expenses and newsprint costs on a yoy basis. Consequently, Net
profit declined by 53% to `23cr. Currently, the stock is trading at FY2014E price to
earnings multiple of 11.5x. We maintain our Buy view on the stock with target
price under review.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

2,254

17.8

234

10

14.7

11.5

1.6

5.0

0.9

FY2014E

2,555

18.3

283

12

15.4

13.9

1.4

4.0

0.8

Ashoka Buildcon (CMP: `193 / TP: `302 / Upside: 56%)


For 4QFY2012, Ashoka Buildcon (ABL) reported a good set of numbers, in-line
with our estimates. ABLs top line witnessed decent growth of 16.9% (excluding
`200cr revenue in 4QFY2011 owing to change in accounting policy) to `468cr,
marginally lower than our estimate of `495cr. On the EBITDAM front, ABLs
margin came in at 20.0%, 30bp lower than our estimate of 20.3%. At the earnings
front, ABL reported decent growth of 21.9% to `47cr (excluding exceptional
income of `107cr in 4QFY2011), which was higher than our estimate of `34cr
owing to lower depreciation. During the quarter, ABL changed its deprecation
policy, resulting in lower depreciation for the quarter. Order book as of
4QFY2012 stood at `4,967cr. We maintain our Buy view on the stock with target
price of `302.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

2,014

22.4

149

28.4

14.1

14.1

0.9

10.3

2.3

FY2014E

2,294

22.4

162

30.8

13.3

13.3

0.8

11.6

2.6

Market Outlook
May 21, 2012

Force Motors (CMP: `465 / TP: under review)


Force Motors reported its 4QFY2012 results. The company's top line grew by 17%
qoq and came in at `611cr, better than our estimate of `522cr. Although
employee cost reduced by 10% qoq, owing to a substantial 14% increase in rawmaterial cost and 110% growth in other expenses, EBITDA declined by 3% to
`27cr, marginally lower than our estimate of `28cr. Other income for the quarter
came in at `960.1cr, which was due to stake sale in 50:50 JV with Man Industries.
Adjusted PAT came in `14cr post adjusting the tax on stale sale income. Annual
top line grew by 37% yoy and came in at `2,085cr, while EBITDA came in at
`122cr, 22% higher than the previous year. Post adjusting the other income for the
latest quarter, the company reported Net profit of `36cr for the year. We maintain
our Buy recommendation on Force Motors; our target price is under review.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

2,346

6.7

67

51

5.4

10.6

0.6

3.0

0.2

FY2014E

2,753

7.0

81

62

6.2

8.7

0.5

3.3

0.2

Result Previews
Nalco
Nalco is slated to report its 4QFY2012 results. We expect the companys net sales
to decrease by 11.2% yoy to `2,524cr mainly due to a decline in aluminium
prices. EBITDA margin is expected to contract by 1,558bp yoy to 9.8% due to
lower realizations and rise in prices of key inputs (primarily coal). Hence, net profit
is expected to decrease by 62.5% yoy to `115cr. We recommend Reduce on the
stock with a target price of `51.

www.angelbroking.com

Market Outlook
May 21, 2012

Quarterly Bloomberg Brokers Consensus Estimate


Zee Entertainment Ltd - Consolidated (21/05/2012)
Particulars (` cr)
Net sales

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

753

798

(6)

755

(0)

(22)

216

(18)

EBITDA

177

227

EBITDA margin (%)

23.5

28.4

Net profit

126

188

28.6
(33)

139

(9)

Power Finance Corporation Ltd (22/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

785

607

29

1,108

(29)

Tata Power Ltd - Consolidated (22/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

6,153

4,986

23

6,646

(7)

EBITDA

18

1,003

51

1,515

1,287

EBITDA margin (%)

24.6

25.8

Net profit

605

627

15.1
(4)

263

130

Tata Global Beverage Ltd - Consolidated (23/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,687

1,567

1,793

(6)

EBITDA

180

158

14

181

(1)

EBITDA margin (%)

10.7

10.1

70

85

Net sales

Net profit

10.1
(17)

64

10

Rural Electrification Ltd (23/05/2012)


Particulars (` cr)
Net profit

www.angelbroking.com

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

759

700

770

(1)

Market Outlook
May 21, 2012

Economic and Political News

CCI clears state oil firms of cartelisation charges


Government to invest `73,000cr in ports
Retail inflation jumps to 10.32% in April on dearer vegetables
Retrospective amendment to I-T Act may impact FDI in India

Corporate News

Coal India board decides to exit ICVL consortium


Kingfisher Airlines owes `269cr income tax: Government
MMTC inks supply pacts with Japanese, South Korean steel companys
Odisha plant to be ready by early FY14, says Tata Steel

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
May 21, 2012

Result Calendar
Date

Company

May 21, 2012

Adani Enterp., Nalco, Zee Entertainment, Tata Comm

May 22, 2012

Tata Power Co., Power Fin.Corpn., Godawari Ispat

May 23, 2012

Rural Elec.Corp., Tech Mahindra, Tata Global, LMW, Jyothy Laboratories

May 24, 2012

Reliance Power, GSPL, TVS Motor, Madras Cements, Hitachi

May 25, 2012

ITC, NHPC, BPCL, Reliance Infra., Sun TV Network, Crompton Greaves, Suzlon Energy, MOIL, Jyoti Structures

May 26, 2012

Rcom, Jagran Prakashan, Sarda Energy, TVS Srichakra

May 27, 2012

May 30, 2012

Coal India, NMDC, IOC, Motherson Sumi, Bharat Forge, Britannia, Bajaj Electrical, Amara Raja Batteries, Indoco
Remedies, Subros
ONGC, Tata Motors, Sun Pharma, Power Grid Corpn, SAIL, HPCL, GMR Infra., Aurobindo Pharma, Ipca labs,
Nagarjuna Const., Prakash Industries, PVR
GAIL, M&M, Colgate, Tata Chemicals, Page Industries, BGR Energy , PTC India, Anant Raj, GIPCL

May 31, 2012

June 01, 2012

Mphasis

May 28, 2012


May 29, 2012

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

UK

Euro-Zone Consumer
Confidence
CPI (YoY)

US

Existing home sales

May 23, 2012

US

New home sales

Thousands

Mar-12

328.00

335.00

May 24, 2012

US

Initial Jobless claims

Thousands

12-May-12

370.00

370.00

Germany

GDP nsa (YoY)

% Change

Mar-12

1.70

1.70

Germany

PMI Services

Value

Apr-12

52.20

52.00

Germany

PMI Manufacturing

Value

Apr-12

46.20

47.00

UK

GDP (YoY)

Mar-12

--

--

May 29, 2012

US

Consumer Confidence

Apr-12

69.20

70.00

May 31, 2012

Germany

Unemployment change (000's)

% Change
S.A./
1985=100
Thousands

Apr-12

19.00

--

US

GDP Qoq (Annualised)

% Change

Mar-12

2.20

1.80

India

Qtrly GDP YoY%

% Change

6.10

--

US

Change in Nonfarm payrolls

Thousands

Apr-12

115.00

155.00

US

Unnemployment rate

Apr-12

8.10

8.10

China

PMI Manufacturing

Value

Apr-12

53.30

--

India

Imports YoY%

% Change

Mar-12

24.28

--

India

Exports YoY%

% Change

Mar-12

(5.71)

--

UK

PMI Manufacturing

Euro Zone

Euro-Zone GDP s.a. (QoQ)

Euro Zone

ECB announces interest rates

June 07, 2012

UK

BOE Announces rates

June 09, 2012

China
China

May 22, 2012

June 01, 2012

June 06, 2012

Euro Zone

Source: Bloomberg, Angel Research

www.angelbroking.com

Value

Apr-12

(19.90)

(20.50)

% Change

Mar-12

3.50

3.10

Millions

Mar-12

4.48

4.62

Value

Apr-12

50.50

--

% Change

Mar-12

--

--

May-12

1.00

--

% Ratio

May-12

0.50

0.50

Industrial Production (YoY)

% Change

Apr-12

9.30

--

Consumer Price Index (YoY)

% Change

Apr-12

3.40

--

Market Strategy
May 21, 2012

Macro watch

Exhibit1: QuarterlyGDPtrends
(%)

(%)

9.8

10.0

Exhibit2: IIPtrends
12.0

9.4

9.0
8.0

7.5

8.3
7.8

7.6

7.4

8.0

7.7
6.9

5.8

5.3

6.0

7.0

6.0

4.0
6.1

5.9

6.2
3.7

4.1

3.4

2.7

2.5

1.1

2.0

(6.0)

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3QFY09

Source:CSO,AngelResearch

(4.0)

Jun-11

(2.0)

5.0

May-11

Apr-11

6.0

9.5

10.0

8.5

(3.5)

(5.0)

Source:MOSPI,AngelResearch

Exhibit3: MonthlyWPIinflationtrends

Exhibit4: ManufacturingandservicesPMI

(%)
9.6

9.5

9.4

9.8

10.0

9.9

7.7

8.0

Services PMI

58.0

9.5
7.4

6.9

7.2

6.9

56.0

Source:MOSPI,AngelResearch

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Apr-11

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

48.0

Sep-11

0.0

Aug-11

50.0

Jul-11

2.0

Jun-11

52.0

May-11

4.0

Jun-11

54.0

6.0

May-11

10.0

Mfg. PMI

60.0

12.0

Source:Market,AngelResearch;Note:Levelabove50indicatesexpansion

Exhibit5: Exportsandimportsgrowthtrends
(%)

Exports yoy growth

Exhibit6: Keypolicyrates

Imports yoy growth

Repo rate

(%)
9.00

90
75

Reverse Repo rate

CRR
8.00

8.00

60
7.00

45
30

6.00
4.75

5.00

Source:Bloomberg,AngelResearch

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

4.00

Source:RBI,AngelResearch

www.angelbroking.com

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

Apr-12

15

(15)

7.00

Market Outlook
May 21, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

124

2,407

1,432

1,647

14.7

14.7

7.0

8.0

17.7

15.5

3.7

3.2

22.8

22.3

1.7

1.4

United Phosphorus

Buy

118

183

5,446

8,191

8,764

16.5

16.5

17.1

18.3

6.9

6.5

1.1

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Buy

275

345

2,346

2,691

3,032

15.6

15.5

29.4

32.8

9.3

8.4

2.2

1.8

26.5

23.6

0.8

0.7

Apollo Tyres

Buy

85

100

4,264

13,699

15,184

10.5

10.2

12.1

13.3

7.0

6.4

1.3

1.1

19.7

18.4

0.5

0.4

Ashok Leyland

Buy

25

33

6,665

14,798

16,687

9.6

9.6

2.4

3.0

10.3

8.4

2.1

1.8

14.8

16.5

0.5

0.4

Automotive Axle

Accumulate

486

514

734

1,211

1,387

12.1

11.7

50.3

57.1

9.7

8.5

2.4

2.0

27.8

25.7

0.7

0.5

Bajaj Auto

Buy

1,533

1,835

44,359

22,118

24,889

19.0

18.6

115.7

126.5

13.3

12.1

5.3

4.2

45.0

38.9

1.6

1.3

Bharat Forge

Buy

310

372

7,227

7,173

7,998

16.3

16.5

22.3

26.6

13.9

11.7

2.7

2.3

21.0

21.0

1.1

0.9

Bosch India

Accumulate

8,936

9,429

28,059

9,390

10,716

19.5

19.1

420.2

471.4

21.3

19.0

4.9

4.1

23.3

21.8

2.7

2.3

CEAT

Buy

94

164

320

5,067

5,631

8.0

7.6

39.4

41.0

2.4

2.3

0.4

0.4

18.8

16.5

0.3

0.3

Exide Industries

Buy

119

146

10,077

5,787

6,595

15.5

17.0

7.1

9.0

16.7

13.2

2.9

2.5

18.6

20.3

1.4

1.2

FAG Bearings

Accumulate

1,515

1,594

2,518

1,531

1,748

18.8

18.5

118.0

132.8

12.9

11.4

2.8

2.3

24.0

21.9

1.4

1.1

Hero Motocorp

Buy

1,871

2,280

37,354

26,106

29,296

15.0

15.2

140.3

148.1

13.3

12.6

6.3

4.8

54.8

43.3

1.1

0.9

JK Tyre

Buy

78

113

320

8,058

9,025

5.4

5.5

24.8

32.2

3.1

2.4

0.3

0.3

11.4

13.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

644

793

39,537

34,740

39,263

10.7

11.0

44.9

51.7

14.4

12.5

2.6

2.2

18.9

19.1

0.8

0.7

Maruti

Buy

1,165

1,510

33,661

42,683

48,736

7.1

7.5

86.6

100.6

13.5

11.6

1.9

1.7

15.3

15.5

0.6

0.5

Motherson Sumi

Buy

165

216

6,388

11,167

12,516

9.5

10.0

11.3

14.4

14.6

11.5

3.2

2.6

23.3

24.7

0.7

0.6

Subros

Neutral

29

176

1,225

1,393

8.5

8.2

4.2

5.0

7.0

5.9

0.7

0.7

10.3

11.8

0.4

0.3

Tata Motors

Buy

260

312

70,007 191,183 210,301

12.8

12.8

39.4

43.6

6.6

6.0

2.3

1.8

40.4

34.3

0.5

0.4

TVS Motor

Buy

33

55

1,565

7,982

8,816

6.4

6.3

5.0

5.6

6.6

5.9

1.2

1.0

18.9

18.2

0.2

0.2

ABB*

Sell

712

498

15,084

8,760

10,023

6.4

6.4

18.2

20.7

39.1

34.3

5.3

4.7

14.4

14.6

1.7

1.5

BGR Energy

Neutral

283

2,044

4,170

5,396

11.5

10.4

27.2

30.4

10.4

9.3

1.7

1.5

17.3

17.4

1.1

1.0

BHEL

Neutral

201

49,295

46,344

46,916

18.3

18.6

23.5

24.1

8.6

8.4

1.7

1.5

21.3

18.9

0.9

0.9

Blue Star

Buy

173

221

1,556

3,250

3,551

5.9

5.9

12.4

15.8

13.9

11.0

2.8

2.4

21.2

23.8

0.6

0.4

Crompton Greaves

Buy

115

164

7,396

12,936

14,101

9.6

10.0

10.9

11.7

10.6

9.8

1.8

1.6

18.4

17.3

0.6

0.5

Jyoti Structures

Buy

38

67

312

2,622

2,801

10.6

11.0

10.9

13.4

3.5

2.8

0.4

0.4

12.7

13.9

0.3

0.3

KEC International

Buy

51

73

1,314

6,686

7,200

7.7

7.9

10.6

12.2

4.8

4.2

0.9

0.8

25.9

24.0

0.3

0.3

LMW

Buy

1,519

2,609

1,711

2,663

3,130

12.8

12.8

185.0

217.4

8.2

7.0

1.6

1.4

21.2

21.7

0.2

0.1

Thermax

Neutral

424

5,053

5,514

5,559

8.3

8.0

29.7

28.4

14.3

15.0

2.7

2.4

20.2

16.9

0.8

0.7

Capital Goods

www.angelbroking.com

Market Outlook
May 21, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,160

21,776

11,018

12,663

19.9

21.2

70.7

81.2

16.4

14.3

2.9

2.6

18.0

19.0

1.7

1.4

Ambuja Cements

Neutral

144

22,152

10,035

11,504

23.5

23.8

10.1

10.6

14.3

13.7

2.8

2.5

18.5

19.4

1.8

1.5

India Cements

Neutral

77

2,361

4,423

4,906

18.2

18.8

9.9

12.7

7.8

6.1

0.7

0.6

8.6

10.5

0.8

0.7

J K Lakshmi Cements

Buy

64

79

777

1,880

2,201

19.0

22.6

12.2

16.4

5.2

3.9

0.6

0.5

11.9

14.3

0.6

0.9

Madras Cements

Neutral

139

3,308

3,434

3,777

25.5

26.1

14.1

18.1

9.9

7.7

1.4

1.2

15.2

16.9

1.6

1.3

Shree Cements

Neutral

2,557

8,908

5,552

6,193

25.7

26.0

130.3

182.0

19.6

14.1

4.1

3.5

19.1

22.3

1.3

1.0

UltraTech Cement

Neutral

1,407

38,555

20,116

22,655

21.3

22.5

82.1

97.5

17.1

14.4

2.7

2.3

16.8

17.4

1.8

1.8

193

302

1,018

2,014

2,294

22.4

22.4

28.4

30.8

6.8

6.3

0.9

0.8

14.1

13.3

2.3

2.6

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

14

267

2,526

2,792

5.7

6.6

1.8

2.8

7.9

5.1

0.4

0.4

5.6

8.2

0.3

0.3

Hind. Const.

Neutral

18

1,113

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(10.2)

(23.5)

1.1

1.2

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

113

166

3,757

3,821

4,582

42.3

40.2

15.0

16.9

7.5

6.7

1.1

1.0

16.1

15.8

2.6

2.4

ITNL

Buy

161

265

3,136

6,619

7,925

23.8

23.3

22.0

26.7

7.3

6.1

1.0

0.9

14.9

15.9

2.2

2.1

IVRCL Infra

Buy

45

79

1,195

5,758

6,860

9.2

9.2

4.7

6.0

9.6

7.4

0.6

0.5

6.0

7.3

0.7

0.6

Jaiprakash Asso.

Buy

62

104

13,184

16,017

18,359

24.4

23.5

4.2

5.0

14.8

12.4

1.3

1.2

8.8

9.7

2.1

1.9

Larsen & Toubro

Buy

1,162

1,553

71,139

59,559

69,089

12.1

11.5

70.8

76.5

16.4

15.2

2.5

2.2

16.1

15.3

1.3

1.2

Madhucon Proj

Buy

45

70

332

2,206

2,502

10.7

10.7

4.6

4.7

9.7

9.6

0.5

0.5

5.2

5.0

0.7

0.7

Nagarjuna Const.

Buy

32

76

819

5,790

7,022

9.2

9.5

3.5

5.4

9.2

5.9

0.3

0.3

3.7

5.6

0.8

0.7

Patel Engg.

Neutral

85

590

3,609

3,836

13.1

13.1

14.0

14.6

6.0

5.8

0.4

0.4

6.3

6.1

1.0

1.1

Punj Lloyd

Neutral

45

1,509

10,592

12,193

8.4

8.4

2.9

4.6

15.7

10.0

0.5

0.5

3.9

3.1

0.6

0.6

Sadbhav Engg.

Buy

130

199

1,953

2,989

3,315

10.6

10.6

10.2

11.3

12.8

11.5

2.0

1.7

17.6

16.3

0.8

0.8

Simplex Infra

Buy

205

316

1,014

6,732

7,902

9.3

9.6

27.2

35.1

7.5

5.8

0.8

0.7

11.0

12.6

0.5

0.4

Allahabad Bank

Accumulate

145

166

7,233

7,392

8,542

3.1

3.1

38.3

42.1

3.8

3.4

0.7

0.6

18.4

17.6

Andhra Bank

Neutral

106

5,926

5,151

5,843

3.2

3.1

22.4

25.7

4.7

4.1

0.7

0.6

15.8

16.0

Axis Bank

Buy

949

1,587

39,263

16,157

19,557

3.2

3.2

116.4

139.1

8.2

6.8

1.5

1.3

20.0

20.3

Bank of Baroda

Buy

641

925

25,080

15,993

18,918

2.6

2.6

127.3

149.9

5.0

4.3

0.8

0.7

17.8

18.2

Bank of India

Buy

316

411

18,123

13,558

15,551

2.5

2.4

61.6

70.8

5.1

4.5

0.9

0.7

16.8

16.9

Bank of Maharashtra

Buy

48

55

2,812

3,580

4,050

3.2

3.2

11.5

13.1

4.1

3.6

0.7

0.6

17.4

17.2

Canara Bank

Buy

398

522

17,627

12,061

13,906

2.3

2.3

83.1

92.7

4.8

4.3

0.8

0.7

16.7

16.4

Central Bank

Neutral

75

5,510

6,838

7,912

2.3

2.4

13.8

20.3

5.4

3.7

0.8

0.7

10.9

14.4

Financials

www.angelbroking.com

Market Outlook
May 21, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Buy

404

486

5,977

5,203

5,880

2.2

2.1

107.5

112.7

3.8

3.6

0.6

0.6

17.9

16.5

Dena Bank

Buy

84

111

2,953

3,149

3,522

2.8

2.8

23.3

26.1

3.6

3.2

0.6

0.5

17.7

17.0

Federal Bank

Neutral

404

6,903

2,743

3,131

3.4

3.3

49.7

57.4

8.1

7.0

1.1

1.0

14.1

14.6

HDFC

Accumulate

635

670

93,783

7,393

8,844

3.5

3.4

31.7

37.9

20.0

16.7

4.0

3.6

34.7

31.9

HDFC Bank

Accumulate

500

567

117,514

21,831

27,477

4.3

4.3

28.3

35.5

17.7

14.1

3.4

2.9

20.8

22.1

ICICI Bank

Buy

805

1,201

92,524

22,209

26,512

2.8

2.8

67.9

81.1

11.9

9.9

1.4

1.3

14.7

16.0

IDBI Bank

Buy

Indian Bank

Accumulate

IOB

Buy

J & K Bank

88

117

11,275

8,004

9,589

1.9

2.0

19.9

23.9

4.4

3.7

0.6

0.5

13.8

14.9

180

197

7,742

6,312

7,119

3.4

3.3

41.1

43.7

4.4

4.1

0.8

0.7

18.2

16.9

80

96

6,336

7,354

8,283

2.5

2.4

16.3

21.7

4.9

3.7

0.6

0.5

11.5

13.9

Accumulate

857

960

4,152

2,420

2,792

3.5

3.6

178.0

195.8

4.8

4.4

0.9

0.8

19.5

18.6

LIC Housing Finance

Buy

242

286

12,210

2,108

2,607

2.6

2.6

24.5

30.6

9.9

7.9

1.8

1.6

20.1

21.4

Oriental Bank

Buy

216

274

6,305

6,431

7,315

2.7

2.6

54.4

63.8

4.0

3.4

0.6

0.5

13.6

14.3

Punjab Natl.Bank

Buy

721

1,066

24,468

19,893

23,653

3.1

3.2

153.4

175.2

4.7

4.1

0.8

0.7

18.3

18.1

South Ind.Bank

Neutral

22

2,491

1,399

1,596

2.6

2.5

3.5

3.8

6.3

5.8

1.1

1.0

18.7

17.5

St Bk of India

Buy

1,942

2,511

130,317

69,568

81,445

3.7

3.7

220.9

269.8

8.8

7.2

1.5

1.2

18.9

19.1

Syndicate Bank

Buy

89

131

5,336

7,133

8,255

3.0

3.0

25.9

30.0

3.4

3.0

0.5

0.5

16.9

17.1

UCO Bank

Neutral

67

4,437

5,623

6,380

2.4

2.4

16.9

17.9

4.0

3.7

0.7

0.7

16.5

15.4

Union Bank

Buy

197

276

10,332

10,215

11,854

2.9

2.8

42.7

50.3

4.6

3.9

0.8

0.6

17.0

17.5

United Bank

Buy

57

78

2,040

3,551

4,128

2.7

2.8

18.8

22.6

3.0

2.5

0.5

0.4

15.5

16.5

Vijaya Bank

Neutral

53

2,621

2,668

3,001

2.2

2.2

10.6

12.2

5.0

4.3

0.7

0.6

13.3

13.8

Yes Bank

Buy

312

470

11,030

3,209

4,144

2.7

2.8

33.9

41.5

9.2

7.5

1.9

1.6

23.1

23.3

3,708

35,571

11,423

13,309

16.3

16.3

125.3

148.4

29.6

25.0

10.1

7.9

38.0

35.4

3.0

2.6

524

650

6,264

5,906

6,856

6.9

7.0

22.3

28.3

23.5

18.6

9.6

7.1

45.2

44.1

1.0

0.9

1,219

16,580

3,007

3,417

21.1

22.1

37.7

42.6

32.3

28.7

38.5

31.1

129.4

120.1

5.4

4.7

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

106

18,388

5,878

6,799

16.8

17.0

4.2

4.9

25.5

21.5

9.2

7.5

39.3

42.0

3.1

2.7

GlaxoSmith Con*

Neutral

2,708

11,387

3,124

3,663

17.1

11.6

103.0

123.3

26.3

22.0

8.1

6.5

34.0

32.9

3.3

2.8

Godrej Consumer

Neutral

555

18,887

5,973

7,000

18.4

18.6

22.8

27.2

24.3

20.4

6.7

5.4

31.3

38.4

3.3

2.8

HUL

Neutral

431

93,140

25,350

29,309

14.3

14.4

14.1

16.4

30.5

26.3

22.8

17.8

82.7

76.2

3.5

3.0

ITC

Accumulate

239

252

187,017

28,955

33,595

35.9

35.7

9.2

10.5

26.1

22.8

8.3

6.9

34.8

33.1

6.2

5.3

www.angelbroking.com

Market Outlook
May 21, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

173

10,625

4,667

5,427

12.8

12.9

6.6

8.1

26.0

21.3

7.0

5.5

30.0

28.8

2.3

1.9

Nestle*

Neutral

4,698

45,296

8,731

10,539

21.0

21.4

119.3

147.9

39.4

31.8

24.1

16.4

73.0

61.6

5.2

4.2

Tata Global

Buy

106

136

6,527

7,011

7,712

9.7

10.0

6.0

7.1

17.8

14.8

1.6

1.6

8.9

10.2

0.8

0.7

HCL Tech

Buy

484

560

33,499

22,792

25,743

17.4

17.4

37.8

43.0

12.8

11.2

2.8

2.4

22.3

21.3

1.4

1.2

Hexaware

Accumulate

119

128

3,523

1,821

2,105

19.0

18.6

9.8

10.7

12.1

11.1

2.8

2.4

23.7

22.5

1.7

1.4

Infosys

Buy

2,385

2,792

136,977

37,615

42,491

31.1

30.6

158.5

174.5

15.1

13.7

3.4

2.9

22.5

20.8

3.0

2.5

Infotech Enterprises

Accumulate

164

177

1,823

1,758

1,972

17.0

16.6

16.8

18.6

9.7

8.8

1.3

1.2

13.6

13.2

0.7

0.5

KPIT Cummins

Reduce

124

114

2,209

2,028

2,239

15.0

14.8

9.0

11.4

13.8

10.9

2.5

2.0

19.3

18.7

1.1

0.9

Mahindra Satyam

Buy

71

89

8,314

7,142

8,042

15.4

15.0

7.7

8.3

9.2

8.6

1.3

1.1

13.8

13.0

0.8

0.6

Mindtree

Neutral

608

2,466

2,172

2,450

16.1

15.5

53.9

58.5

11.3

10.4

2.1

1.8

18.9

17.0

0.9

0.8

Mphasis

Accumulate

386

433

8,100

5,904

6,320

18.3

17.9

38.7

41.2

10.0

9.4

1.5

1.3

14.9

13.7

0.9

0.8

NIIT

Buy

40

52

665

1,162

1,304

14.8

15.1

7.1

8.8

5.7

4.6

1.0

0.8

16.7

18.4

0.4

0.3

Persistent

Neutral

TCS

Accumulate

Tech Mahindra
Wipro

IT

349

1,395

1,109

1,224

23.3

22.4

37.2

40.1

9.4

8.7

1.4

1.3

15.4

14.5

0.9

0.8

1,211

1,276

237,108

57,189

66,329

29.3

28.7

63.2

70.9

19.2

17.1

5.9

4.7

30.5

27.7

3.9

3.3

Buy

612

750

7,797

6,030

6,511

16.3

15.7

81.1

87.0

7.5

7.0

1.5

1.3

20.1

18.0

1.3

1.0

Accumulate

391

430

96,103

41,918

46,879

19.4

19.9

25.1

28.7

15.6

13.6

2.9

2.5

18.6

18.3

1.9

1.6

D B Corp

Buy

200

269

3,657

1,652

1,863

25.7

26.3

13.5

16.1

14.8

12.4

3.3

2.8

24.1

24.4

2.1

1.8

HT Media

Buy

114

170

2,683

2,255

2,555

17.8

18.3

10.0

12.0

11.5

9.5

1.6

1.4

14.7

15.4

0.9

0.8

Jagran Prakashan

Buy

85

137

2,682

1,499

1,642

27.4

28.8

7.6

9.1

11.1

9.3

3.7

3.3

34.6

37.7

1.8

1.6

PVR

Neutral

143

371

625

732

17.4

16.9

12.4

15.8

11.5

9.1

1.8

1.9

8.5

9.9

0.8

0.6

Sun TV Network

Neutral

267

10,514

2,135

2,458

75.2

74.4

20.9

24.0

12.8

11.1

3.0

2.5

26.0

25.1

3.9

3.1

Bhushan Steel

Neutral

435

9,229

9,232

13,557

30.8

31.1

48.0

58.6

9.1

7.4

1.2

1.0

14.5

7.5

3.1

2.2

Coal India

Buy

303

351

191,481

65,654

71,756

26.8

27.3

24.0

26.3

12.6

11.5

3.5

2.8

30.4

27.0

1.9

1.6

Electrosteel Castings

Buy

19

27

652

1,984

2,074

10.6

12.0

2.7

3.3

7.0

5.7

0.3

0.1

5.2

6.2

0.4

0.4

Hind. Zinc

Buy

116

139

49,204

13,043

14,223

51.8

52.8

14.8

16.6

7.9

7.0

1.5

1.3

21.2

19.9

2.0

1.5

Hindalco

Neutral

108

20,677

84,652

88,766

9.6

10.5

17.0

18.9

6.4

5.7

0.6

0.5

9.7

9.8

0.5

0.5

JSW Steel

Accumulate

600

663

13,379

39,592

44,910

18.0

17.7

74.7

88.9

8.0

6.7

0.8

0.7

10.7

11.6

0.7

0.6

MOIL

Neutral

255

4,287

979

1,061

45.7

46.8

24.5

26.6

10.4

9.6

1.6

1.5

16.1

15.8

2.2

1.9

Monnet Ispat

Buy

418

593

2,689

3,115

3,748

22.1

25.1

59.1

66.8

7.1

6.3

1.0

0.9

15.6

15.3

1.6

1.2

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 21, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

NMDC

Accumulate

60

51

15,438

8,276

8,578

12.7

16.4

2.5

3.5

23.6

17.1

1.3

1.3

5.6

7.5

1.4

1.4

176

185

69,739

11,726

12,890

77.8

78.4

18.6

20.6

9.5

8.6

2.2

1.9

26.1

23.8

3.8

3.2

SAIL
Sesa Goa

Accumulate

90

102

37,237

52,461

62,935

18.0

18.8

13.2

14.5

6.8

6.2

0.8

0.7

12.4

12.3

1.1

0.9

Accumulate

193

206

16,782

9,067

9,316

35.7

35.5

44.5

44.3

4.3

4.4

0.9

0.8

23.5

19.5

0.4

0.1

Sterlite Inds

Buy

101

123

33,925

45,805

49,029

21.2

23.5

16.5

19.1

6.1

5.3

0.7

0.6

11.5

12.0

0.4

0.2

Tata Steel

Buy

400

503

38,834 141,358 142,265

11.1

13.7

45.8

58.9

8.7

6.8

0.8

0.8

10.0

11.7

0.6

0.6

Cairn India

Buy

320

372

61,020

15,513

16,074

74.0

69.7

51.1

48.6

6.3

6.6

1.1

0.9

18.3

14.8

2.8

2.0

GAIL

Buy

317

392

40,268

50,472

55,503

15.3

15.6

35.4

37.0

9.0

8.6

1.6

1.4

18.7

17.0

0.5

0.4

ONGC

Buy

249

319

212,818 148,157 150,563

37.6

39.5

31.0

33.6

8.0

7.4

1.4

1.3

18.8

18.1

1.1

0.9

Reliance Industries

Buy

689

872

225,502 325,734 328,669

10.9

11.7

65.8

70.1

10.5

9.8

1.1

1.0

11.9

11.5

0.7

0.6

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

49

91

928

1,624

1,855

14.2

15.6

6.6

9.1

7.5

5.4

1.8

1.4

27.5

29.2

0.8

0.7

Aurobindo Pharma

Buy

108

175

3,146

5,243

5,767

14.6

14.6

13.8

14.7

7.8

7.4

0.9

0.4

11.4

10.9

0.9

0.8

Aventis*

Neutral

2,121

4,885

1,482

1,682

15.5

15.5

95.0

104.0

22.3

20.4

4.0

3.1

18.6

17.0

3.1

2.6

Cadila Healthcare

Buy

786

953

16,097

6,196

7,443

18.5

19.5

43.3

50.8

18.2

15.5

4.7

3.7

25.4

24.8

2.6

2.1

Cipla

Buy

316

379

25,368

7,687

8,804

21.4

21.4

16.5

18.9

19.2

16.7

3.0

2.6

16.7

16.8

3.2

2.8

Dr Reddy's

Neutral

1,661

28,144

10,696

11,662

20.7

21.0

83.7

92.9

19.8

17.9

4.1

3.5

22.4

21.0

2.8

2.5

Dishman Pharma

Buy

46

92

374

1,280

1,536

17.8

17.8

9.2

11.3

5.0

4.1

0.4

0.4

7.7

8.5

1.0

0.8

GSK Pharma*

Neutral

2,048

17,345

2,651

2,993

31.7

31.2

76.0

82.4

26.9

24.9

7.7

6.8

30.8

29.0

5.6

4.8

Indoco Remedies

Buy

60

665

548

685

837

15.2

15.2

55.5

66.5

1.1

0.9

0.2

0.1

16.4

16.9

1.0

0.9

Ipca labs

Buy

341

443

4,295

2,907

3,541

21.5

21.5

32.4

40.6

10.5

8.4

2.6

2.1

27.8

27.7

1.6

1.3

Lupin

Buy

537

646

23,996

8,426

10,082

19.7

20.0

29.7

32.4

18.1

16.6

4.7

3.8

27.0

25.2

2.7

2.2

Orchid Chemicals

Buy

127

178

898

2,117

2,434

17.7

17.7

16.7

22.2

7.6

5.7

0.7

0.6

9.5

11.5

1.1

0.9

Ranbaxy*

Neutral

487

20,542

12,046

11,980

18.0

15.8

35.7

29.8

13.6

16.3

5.1

4.2

43.1

28.1

1.7

1.7

Sun Pharma

Accumulate

582

634

59,920

9,272

11,080

40.3

36.3

26.7

28.8

21.8

20.2

4.4

3.8

22.1

20.8

5.6

4.6

CESC

Buy

273

342

3,415

5,084

5,512

24.2

23.8

45.2

48.5

6.1

5.6

0.7

0.6

11.2

10.9

1.1

1.1

GIPCL

Buy

60

98

907

1,557

1,573

28.7

27.5

10.4

10.2

5.8

5.9

0.6

0.6

10.5

9.6

1.0

0.9

NTPC

Buy

145

201

119,765

73,558

84,843

23.4

23.6

12.6

14.1

11.5

10.3

1.5

1.3

13.3

13.6

2.4

2.2

50

78

1,483

657

875

52.0

56.1

8.4

12.7

6.0

4.0

0.4

0.3

6.3

8.9

3.5

2.7

186

31,624

9,878

12,033

44.7

46.1

9.6

13.4

19.4

13.9

1.2

1.2

6.4

8.7

5.7

4.7

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
May 21, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

62

115

2,598

2,441

3,344

53.0

46.7

21.4

25.4

2.9

2.4

0.2

0.2

8.4

9.1

2.9

2.2

Real Estate
HDIL

Buy

Telecom
Bharti Airtel

Neutral

297

112,901

80,967

88,684

33.1

33.4

17.9

22.0

16.6

13.5

1.9

1.7

11.5

12.5

2.1

1.7

Idea Cellular

Neutral

82

27,021

22,558

25,326

26.4

27.5

3.2

4.7

25.3

17.2

1.9

1.7

7.5

10.0

1.7

1.4

Rcom

Neutral

65

13,375

21,899

23,740

32.7

32.7

4.2

6.7

15.3

9.7

0.3

0.3

2.1

3.2

2.0

1.6

220

245

2,193

3,670

4,384

8.5

8.5

18.3

22.3

12.0

9.9

2.6

2.2

23.9

24.3

0.6

0.5

zOthers
Bajaj Electrical

Accumulate

CRISIL

Neutral

1,050

7,370

982

1,136

34.3

34.3

34.3

40.0

30.6

26.3

13.9

11.1

50.9

46.9

7.1

6.0

Finolex Cables

Buy

35

61

540

2,334

2,687

8.8

9.3

7.6

10.2

4.6

3.5

0.6

0.5

13.7

16.1

0.2

0.1

Graphite India

Buy

91

124

1,773

2,158

2,406

18.1

18.9

12.4

14.0

7.3

6.5

1.0

0.9

14.0

14.3

1.0

0.8

Greenply

Buy

210

298

507

1,800

2,047

11.1

11.6

34.1

49.6

6.2

4.2

1.1

0.9

20.2

23.7

0.5

0.4

Page Industries

Neutral

2,997

3,342

935

1,168

19.6

19.6

99.7

122.2

30.1

24.5

17.4

13.9

64.2

63.1

3.6

2.9

Sintex

Buy

53

129

1,440

5,219

5,912

16.5

16.9

15.8

21.4

3.3

2.5

0.5

0.4

14.7

17.1

0.5

0.4

Siyaram Silk Mills

Buy

262

439

245

1,045

1,173

12.3

12.4

61.5

73.2

4.3

3.6

0.8

0.7

20.2

20.4

0.5

0.5

SpiceJet

Neutral

30

1,429

5,384

6,443

(1.0)

4.1

(3.4)

2.4

(8.7)

12.4

(11.9)

25.2

0.5

0.4

Taj GVK

Buy

57

108

359

300

319

35.8

36.2

7.9

9.1

7.3

6.3

1.0

0.9

13.9

14.4

1.5

1.3

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 18, 2012

www.angelbroking.com

Market Outlook
May 21, 2012

www.angelbroking.com

You might also like