Professional Documents
Culture Documents
CHANCADORA
PRIMARIA
28''x32''
TAMBOR
LAVADOR
7'x14'
TROMMEL
D50=9.5 mm
+9.5 mm
-9.5 mm
CLASIFICADOR
HELICOIDAL I
72''X34'
-2 mm
CLASIFICADOR
HELICOIDAL II
72''X34'
+2 mm
-1000 um
+1000 um
+850 um
ZARANDA
VIBRATORIA
5'X10'
CHANCADORA
SECUNDARIA
SYMONS 4 1/4
HIDROCICLONES
D-10
MOLINO DE BOLAS
6'X6'
-850 um
HOLDING TANK
ZARANDA
VIBRATORIA
6'X16'
CHANCADORA
SYMONS 5 1/2
TOLVA DE
FINOS
BOMBA DE
MOLINOS DE BOLAS
8'X10'
TMSH
1,105
46
1,105
46
1,105
46
MOLIENDA PRIMARIA
3 Molinos de barras
Bateria 10 ciclones D-10
B
14,511
4,146
7' x 12'
CC:350 %
605
173
3,628
151
3,628
151
3,628
151
3,628
151
3,316
138
MOLIENDA SECUNDARIA
3 Molinos de bolas 8' X10'
1 Molino de bolas 8'x8'
De Holding Tank
18,657
777
830
A Flotacin
K80 =180 micrones
35
100.00
90.00
80.00
EFICIENCIA (%)
70.00
60.00
50.00
40.00
30.00
20.00
10.00
0.00
10
100
1000
10000
Amperaje
Nominal
Amperaje
Actual
kW actual
Motor input
Cos
kW@pion
actual
rpm
molino
Numero de
dientes pion
Molino N 1
Molino N 2
Molino N 3
420
420
420
418
420
418
270
272
270
0.85
0.85
0.85
230
231
230
19.9
20.0
20.1
20
20
20
Sub-total
812
691
Tamao de
Molino
kW@pion
actual
F80
micrones
P80
micrones
Alimentacin
Ton/h
kWh/t
actual
Wi metrica
Molino N 1
Molino N 2
Molino N 3
229.08
230.92
229.08
14100
13850
14740
2467
2410
2458
46
46
46
4.98
5.02
4.98
42.56
42.90
42.56
Abertura
ALIMENTO
Malla Micrones PESO (gr) %Peso %Ac (+)
1-1/2"
38100
0.00
0.00
0.00
1"
25400
0.00
0.00
0.00
3/4"
19050
1260.00
10.08
10.08
1/2"
12200
1880.00
15.04
25.12
1/4"
6350
4920.00
39.36
64.48
6
3360
1120.00
8.96
73.44
10
2000
320.00
2.56
76.00
14
1400
620.00
4.96
80.96
20
850
420.00
3.36
84.32
35
425
410.00
3.28
87.60
50
300
180.00
1.44
89.04
100
150
240.00
1.92
90.96
200
74
290.00
2.32
93.28
400
38
210.00
1.68
94.96
-400
-38
630.00
5.04
100.00
TOTAL
12500.00 100.00
%Ac (-)
100.00
100.00
89.92
74.88
35.52
26.56
24.00
19.04
15.68
12.40
10.96
9.04
6.72
5.04
0.00
Abertura
DESCARGA
Malla
Micrones PESO (gr) %Peso %Ac (+) %Ac (-)
3/4"
19050
0.00
0.00
0.00
100.00
1/2"
12200
0.00
0.00
0.00
100.00
1/4"
6350
0.00
0.00
0.00
100.00
6
3360
0.00
0.00
0.00
100.00
10
2000
52.10
17.37
17.37
82.63
20
850
73.20
24.40
41.77
58.23
35
500
49.40
16.47
58.23
41.77
50
300
19.20
6.40
64.63
35.37
70
210
15.20
5.07
69.70
30.30
100
150
13.10
4.37
74.07
25.93
140
106
11.90
3.97
78.03
21.97
200
74
9.50
3.17
81.20
18.80
270
53
8.10
2.70
83.90
16.10
325
38
6.20
2.07
85.97
14.03
-325
-38
42.10
14.03
100.00
0.00
TOTAL
300.00
100.00
% PASSING
100.00
10.00
P(80)=2000 um
F(80)=13000 um
1.00
10
100
1000
10000
DESCARGA
100000
CHANCADORA
PRIMARIA
30''x42''
ZARANDA
VIBRATORIA
8'X24'
CHANCADORA
SYMONS 5 1/2
STOCK PILE
CHANCADORA
SECUNDARIA
SANDVIK
TMSH
1,934
81
1,934
81
1,934
81
MOLIENDA PRIMARIA
3 Molinos de barras
7' x 12'
242
2,761
115
3,133
131
1,567
65
1,496
D-15
1,567
62
1,496
62
65
D-10
MOLIENDA SECUNDARIA
3,740
D-10
156
3,740
156
2 Molinos de bolas
8' x 10'
MOLIENDA TERCIARIA
1 Molino de bolas
8' X 10'
1 Molino de bolas
8' X 8'
1,496
62
1,496
8,935
2,991
5,802
125
242
5,752
Flotacion Unitaria Pb
62
372
240
5,752
240
90.00
80.00
EFICIENCIA (%)
70.00
60.00
50.00
40.00
30.00
20.00
10.00
0.00
10.00
100.00
1000.00
417
420
417
343
346
343
Sub-total
1254
1032
Potencia
adicional
instalada
442
341
12500
12500
12500
81
81
81
24.9
24.9
24.9
%V.C.
85.9
85.9
85.9
Abertura
Malla
Micrones PESO (gr)
1"
26670
28.00
3/4"
18847
185.00
1/2"
13335
1100.00
1/4"
6730
1569.00
6
3353
566.50
8
2362
518.00
10
1981
512.00
14
1168
507.00
20
850
167.50
30
600
184.90
35
417
157.70
50
300
121.60
70
212
115.60
100
150
94.90
140
106
72.70
200
75
62.50
270
53
48.40
325
45
35.89
400
38
21.50
-400
661.00
TOTAL
6729.69
ALIMENTO
%Peso
%Ac (+)
0.42
0.42
2.75
3.17
16.35
19.51
23.31
42.83
8.42
51.24
7.70
58.94
7.61
66.55
7.53
74.08
2.49
76.57
2.75
79.32
2.34
81.66
1.81
83.47
1.72
85.19
1.41
86.60
1.08
87.68
0.93
88.61
0.72
89.33
0.53
89.86
0.32
90.18
9.82
100.00
100.00
%Ac (-)
99.58
96.83
80.49
57.17
48.76
41.06
33.45
25.92
23.43
20.68
18.34
16.53
14.81
13.40
12.32
11.39
10.67
10.14
9.82
0.00
PESO (gr)
0.00
0.00
0.00
0.00
0.00
1.60
2.10
20.60
25.10
32.00
29.30
22.60
21.20
16.10
13.00
11.30
8.60
4.40
4.20
87.90
300.00
DESCARGA
%Peso
%Ac (+)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.53
0.53
0.70
1.23
6.87
8.10
8.37
16.47
10.67
27.13
9.77
36.90
7.53
44.43
7.07
51.50
5.37
56.87
4.33
61.20
3.77
64.97
2.87
67.83
1.47
69.30
1.40
70.70
29.30
100.00
100.00
%Ac (-)
100.00
100.00
100.00
100.00
100.00
99.47
98.77
91.90
83.53
72.87
63.10
55.57
48.50
43.13
38.80
35.03
32.17
30.70
29.30
0.00
% PASSING
100.00
10.00
f(80)=13335 um
P(80)=710 um
1.00
10
100
1000
10000
DESCARGA
100000
Etapa
Ro
Plomo
Zinc
Sc
900
2.5
2485
2250
6.25
15
5285
Ro
350
1800
5.15
11
3850
Sc
345
1800
5.20
2415
3600
10.35
18
Volumen
adicional-ft3
6265
3035 ft3
2 celdas de 50 m3
2665 ft3
2 celdas de 50 m3
COSTO DE INVERSION
CONCEPTO
ESTUDIOS Y PERMISOS
Estudios preliminares
Pruebas metalrgicas
Ingeniera bsica
Ingeniera de detalle
Supervisin de obras
EIA/MD/Permisos
OBRAS E INSTALACIONES
Movimiento de tierra
Obras civiles
Adquisicin de equipos
Fabricacin estructuras metlicas
Montaje de estructuras metlicas
Montaje de equipos
Tuberas y cajones
Instalaciones elctricas
Instrumentacin
TOTAL INVERSION US $
DISTRIBUCION
1.00
0.05
0.15
0.10
0.40
0.25
0.05
1.00
0.03
0.07
0.40
0.12
0.12
0.08
0.08
0.05
0.05
IMPORTE US $
51,000
153,000
102,000
408,000
255,000
51,000
122,400
285,600
1,632,000
489,600
489,600
326,400
326,400
204,000
204,000
5,100,000
MINERAL
TRATADO T.M.S.
4145.760
Cab. Calc.
RECUPERACIONES
Ag
Oz/TM
Pb
%
Zn
%
Ag
%
Pb
%
Zn
%
3.56
2.89
5.82
3.57
2.89
5.82
100.00
100.00
100.00
RADIO
Conc. Pb
132.256
49.83
57.11
8.34
44.56
63.04
4.57
31.347
Conc. Zn
346.981
11.06
3.78
50.72
25.95
10.95
72.94
11.948
3666.524
1.19
0.85
1.48
29.50
26.01
22.49
Conc. Cu.
Rve. Final
PRODUCTOS
Cab. Lab.
MINERAL
TRATADO T.M.S.
5800.000
Cab. Calc.
RECUPERACIONES
Ag
Oz/TM
Pb
%
Zn
%
Ag
%
Pb
%
Zn
%
5.04
2.77
5.78
5.13
2.77
5.78
100.00
100.00
100.00
RADIO
Conc. Pb
198.584
73.61
57.35
6.95
49.11
70.89
4.12
29.207
Conc. Zn
523.960
14.86
3.50
50.01
26.16
11.41
78.16
11.070
5077.457
1.45
0.56
1.17
24.73
17.70
17.72
Conc. Cu.
Rve. Final
ANALISIS ECONOMICO
VALORIZACION MENSUAL PRODUCCION AO 2004
Concentrado de plomo
US $ 1,742,347
Concentrado de zinc
US $ 2,802,577
Total
US $ 4,544,925
VALORIZACION MENSUAL PRODUCCION AO 2007
Concentrado de plomo
US $ 4,366.846
Concentrado de zinc
US $ 3,466.305
Total
US $ 7,833,151
INGRESO ADICIONAL
US $ 3,288,226
COSTO INVERSION
US $ 5,100,000
TIR
INVERSION UNITARIA
Cotizacin:Pomedio ao 2004
Zinc
US $ 1,036/TM
Plomo
US $
882/TM
Plata
US $
6.45/Oz
1.5 meses
US $ 3,061/TMS
5,000
TMSD
4,000
3,000
2,000
1,000
TMSPD
% Incremento
Promedio
Tratamiento ao
2,004
Chancado con
nuevo esquema y
stock pile
Clasificacion con
zaranda de alta
frecuencia
Rediseo de
Rediseo circuito de
potencia de molinos
chancado
de barras
4,146
4,400
5,000
5,500
5,800
6.13
14.47
12.06
7.23
500
TMSD
400
300
200
100
Ao 2004
Actual
% Incremento
Conc. Plomo
132
199
50.15
Conc. Zinc
347
524
51.01
CONCLUSIONES
INCREMENTO DE TONELAJE DE TRATAMIENTO EN 40 %
POR REDISEO Y CAMBIOS EN EL PROCESO
INCREMENTO DE PRODUCCION DE CONCENTRADOS DE
PLOMO Y ZINC EN 50 % POR MAYOR TONELAJE DE
TRATAMIENTO Y MEJORAS EN EL PROCESO