You are on page 1of 47

Merchandising Operations and the Accounting Cycle

Chapter 5

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5-1

Income Statements
Service Co. Income Statement Year ended June 30, 20xx Service revenue $xxx Expenses: Salary expense x Depreciation expense x Income tax expense x Net income $ xx
2002 Prentice Hall, Inc. Business Publishing

Merchandising Co. Income Statement Year ended June 30, 20xx Sales revenue $xxx Cost of goods sold x Gross profit xx Operating expenses: Salary expense x Depreciation expense x Net income $ xx
Horngren/Harrison/Bamber 5-2

Accounting, 5/E

Objective 1 Use sales and gross profit to evaluate a company.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5-3

Sales Revenue

Net sales

=
Sales Revenue less Sales Returns and Sales Discounts
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5-4

Gross Profit or Gross Margin


Target Corporation Income Statement (Adapted) Year Ended December 31, 2000
Net sales revenue (same as Net sales) Cost of goods sold (same as Cost of sales) Gross profit (same as Gross margin) Expenses: Selling, general, administrative 7,490 Depreciation expense 854 Interest expense 393 Other expenses, net 302 Total operating expenses Net earnings (same as Net income)
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E

Millions $33,212 23,029 10,183

9,039 $ 1,144
5-5

Horngren/Harrison/Bamber

Operating Cycle of a Merchandising Business


Purchase and Cash Sale Purchase and Sale on Account

Cash

Cash

Accounts Receivable

Inventory

Inventory
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5-6

Inventory Systems

Perpetual

Periodic

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5-7

Objective 2

Account for the purchase and sale of inventory.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5-8

Purchase of Inventory

Merchant prepares purchase order

Suppliers send merchandise and a bill

Compares
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5-9

Purchase of Inventory Example


On May 1, the Sporting Store acquired on account $2,000 of various items for resale. The supplier sent the merchandise along with a bill stating the quantity, price, and terms of sale. What is the journal entry?

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 10

Purchase of Inventory Example


May 1 Inventory $2,000 Accounts Payable $2,000 Purchased inventory on account Inventory Accounts Payable 2,000 2,000

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 11

Recording Purchase Returns and Allowances Example


Assume that on May 4 a $100 item was returned prior to payment of the invoice. What is the journal entry?

May 4 Accounts Payable 100 Inventory 100 Merchandise was returned


2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5 - 12

Recording Purchase Returns and Allowances Example


Assume that one of the items of merchandise is slightly damaged, and the store was given a $10 allowance. What is the journal entry?

May 4 Accounts Payable 10 Inventory 10 Received a purchase allowance


2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5 - 13

Recording Purchase Returns and Allowances Example


Inventory 2,000 100 10 Bal. 1,890 Accounts Payable 100 2,000 10 Bal. 1,890

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 14

Purchase Discounts
Credit terms are stated in expressions such as: 2/10, N/30, meaning that a discount of 2% is allowed if the invoice is paid within 10 days; otherwise the full (net) amount is due within 30 days.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 15

Purchase Discounts Example


Assume the Sporting Store purchased merchandise for $1,000 with terms of 2/10, N/30. The store paid within the discount period. The 2% discount ($20) is deducted from the amount due ($1,000) and $980 is remitted.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 16

Purchase Discounts Example

What is the journal entry?


Accounts Payable 1,000 Cash 980 Inventory 20 To record payment of invoice within the discount period

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 17

Recording Transportation Costs


Transportation costs are the cost of moving inventory from seller to buyer. FOB stands for Free on Board and governs the passing of title of the goods. Selling/buying agreements usually specify FOB terms.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 18

Recording Transportation Costs

FOB Shipping Point

FOB Destination

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 19

Freight Charges Example


Assume that on May 9 the Sporting Store paid $60 for freight. What is the journal entry?

May 9 Inventory 60 Cash Paid a freight bill


2002 Prentice Hall, Inc. Business Publishing

60

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 20

Sporting Store Example


Assume that on May 11 the store sold merchandise costing $1,800 for $2,600 in cash. What are the journal entries?

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 21

Sporting Store Example


May 11 Cash 2,600 Sales Revenue 2,600 To record sale of merchandise
May 11 Cost of Goods Sold 1,800 Inventory 1,800 To record the cost of merchandise sold
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5 - 22

Sporting Store Example


On May 15, the store sold to Maria Gym $5,000 worth of merchandise with a cost of $3,000. Terms are 2/10, N/30.

Maria Gym Total


2002 Prentice Hall, Inc.

Invoice Terms 2/10, N/30 $5,000


Accounting, 5/E Horngren/Harrison/Bamber 5 - 23

Business Publishing

Sales Discounts and Sales Returns and Allowances Example


On May 17, Maria Gym returned $1,500 worth of goods that cost $900. In addition, a credit of $100 was allowed for merchandise that was damaged. What are the journal entries?

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 24

Sales Discounts and Sales Returns and Allowances Example


May 17 Sales Returns and Allowance 1,500 Accounts Receivable 1,500 Received returned merchandise
May 17 Inventory Cost of Goods Sold Returned goods to inventory
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E

900

900
Horngren/Harrison/Bamber 5 - 25

Sales Discounts and Sales Returns and Allowances Example


May 17 Sales Returns and Allowance 100 Accounts Receivable 100 Credit granted for damaged goods

There is no entry required for inventory since the goods were not returned.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 26

Sales Discounts and Sales Returns and Allowances Example


On May 20, the store received a check from Maria Gym for the balance due. What is the balance due?

Accounts Receivable May 15 = $5,000 Less May 17 returns and allowances $1,600 Equals May 20 balance due of $3,400
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5 - 27

Sales Discounts and Sales Returns and Allowances Example

Maria took advantage of the sales terms 2/10, N/30.

May 20 Cash 3,332 Sales Discounts 68 Accounts Receivable 3,400 Cash collected within the discount period
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5 - 28

Objective 3
Adjust and close the accounts of a merchandising business.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 29

Adjustments to Inventory Example


Book Inventory Balance $255,000 Physical Count $252,500

$2,500 difference

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 30

Adjustments to Inventory Example

What is the journal entry?


December 31 Cost of Goods Sold 2,500 Inventory 2,500 To adjust inventory to physical count

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 31

Closing Entries for a Merchandising Business


Revenues
2,760,000 7,348

Income Summary
1,884,348 2,767,348 1,490,400

C.G.S.

883,000

Sales Discount
22,824

Returns and A.
32,605

Capital Account
338,519 883,000
Accounting, 5/E Horngren/Harrison/Bamber 5 - 32 Business Publishing

Other Exp.
2002 Prentice Hall, Inc.

Objective 4

Prepare a merchandisers financial statements.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 33

Income Statement Formats

There are two basic formats for the income statement: Multi-step Single-step

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 34

Multi-Step Format
Sporting Store Income Statement Year Ended December 31, 2002 Sales revenue $2,760,000 Sales discounts 22,824 Returns and allowances 32,605 Net sales revenue $2,704,571 Cost of goods sold 1,490,400 Gross margin
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E

$1,214,171
Horngren/Harrison/Bamber 5 - 35

Multi-Step Format
Gross margin Operating expenses: Wage expense Rent expense Insurance expense Depreciation expense Supplies expense
Operating income
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E

$1,214,171
166,285 137,000 16,302 9,781 8,151 $ 876,652
Horngren/Harrison/Bamber 5 - 36

Multi-Step Format

Operating income Other revenue and expenses: Interest revenue Interest expense Net income

$876,652

7,348 1,000
$883,000

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 37

Single-Step Format
Sporting Store Income Statement Year Ended December 31, 2002 Revenues: Net sales (net of sales discounts) $2,704,571 Interest revenue 7,348 Total revenues
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E

$2,711,919
Horngren/Harrison/Bamber 5 - 38

Single-Step Format
Expenses: Cost of goods sold Wage expense Rent expense Interest expense Insurance expense Depreciation expense Supplies expense Total expenses Net income
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E

$1,490,400 166,285 137,000 1,000 16,302 9,781 8,151 $1,828,919 $ 883,000


Horngren/Harrison/Bamber 5 - 39

Objective 5
Use the gross margin percentage and the inventory turnover ratio to evaluate a business.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 40

Using the Financial Statements for Decision Making


Gross profit percentage = Gross profit Net sales revenue Inventory turnover = Cost of goods sold Average inventory

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 41

Gross Profit on $1 for Three Merchandisers


$1.00 $0.75 $0.50 Gross margin $0.45 Gross margin $0.42 Cost of goods sold $0.58 Gross margin $0.21 Cost of goods sold $0.79

$0.25
$0.00

Cost of goods sold $0.55

Austin Sound
2002 Prentice Hall, Inc. Business Publishing

Target Wal-Mart Corporation Stores, Inc.


Accounting, 5/E Horngren/Harrison/Bamber 5 - 42

Rate of Inventory Turnover for Three Merchandisers


Wal-Mart Stores, Inc. 1 2 3 4 5 6 7 5.4 times per year 5 2.3 times per year 2 Jun Sep
Accounting, 5/E

7.0 times per year

Target Corporation 1 2 3 4

Austin Sound
1 Jan Mar
2002 Prentice Hall, Inc. Business Publishing

Dec
5 - 43

Horngren/Harrison/Bamber

Objective 6

Compute the cost of goods sold.

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 44

Computing the Cost of Goods Sold in a Periodic System


Purchases of inventory Purchases discounts Purchases returns and allowances = Net purchases Beginning inventory + Net purchases + Freight-in = Cost of goods available for sale
Cost of goods available for sale Ending inventory = Cost of goods sold
2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 5 - 45

Computing the Cost of Goods Sold in a Periodic System


Beginning Inventory $20,000 Ending Inventory $15,000 Cost of Goods Sold $106,000

Purchases and Freight-In $101,000


2002 Prentice Hall, Inc.

Cost of Goods Available for Sale $121,000

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 46

End of Chapter 5

2002 Prentice Hall, Inc.

Business Publishing

Accounting, 5/E

Horngren/Harrison/Bamber

5 - 47

You might also like