Professional Documents
Culture Documents
Long Term
Capacity Planning
Aggregate Planning
Forecast
Master Production
Schedule
Demand
Material Requirements
Planning
Individual Order
Scheduling
Aggregate planning
Translates business
plans into rough labor
schedules and
production plans
JAN
FEB
MAR APR
MAY
JUN
Total
1,800
1,500
1,100
900
1,100
1,600
8,000
22
19
21
21
22
20
125
Costs
Inventory
Inventory holding
$1.50/unit/month
Backorders
$5.00/unit/month
$200.00/worker
Layoff
$250.00/worker
0.20 units/hour
$4.00/hour
Outsourcing
$20.00/unit
Labor
Beginning Labor
40 workers
Demand Forecast
FEB
MAR
APR
MAY
JUN
1,500
1,100
900
1,100
1,600
400
1,800
Production requirement
Ending Inventory
FEB
MAR
APR
MAY
JUN
400
Demand Forecast
1,800
1,500
1,100
900
1,100
1,600
Production requirement
1,400
1,500
1,100
900
1,100
1,600
Beginning Inventory
Ending Inventory
JAN
FEB
MAR
APR
MAY
JUN
1,400
1,500
1,100
900
1,100
1,600
22
19
21
21
22
20
Workers required
Workers hired
Hiring cost
Workers laid off
Layoff cost
Labor cost
FEB
MAR
APR
MAY
JUN
Production requirement
1,400
1,500
1,100
900
1,100
1,600
7,000
7,500
5,500
4,500
5,500
8,000
22
19
21
21
22
20
176
152
168
168
176
160
Workers required
40
49
33
27
31
50
Workers hired
19
Hiring cost
1800
800
3,800
16
Layoff cost
4,000
1,500
Labor cost
28,000
30,000
22,000
18,000
22,000
32,000
Hiring cost
6,400
Layoff cost
5,500
Labor cost
152,000
Total Cost
163,900
FEB
MAR
APR
MAY
JUN
Beginning inventory
400
22
19
21
21
22
20
1,800
1,500
1,100
900
1,100
1,600
FEB
MAR
APR
MAY
JUN
Beginning inventory
400
-62
-407
-230
147
385
22
19
21
21
22
20
6688
5776
6384
6,384
6,688
6,080
1,338
1,155
1,277
1,277
1,338
1,216
Demand Forecast
1,800
1,500
1,100
900
1,100
1,600
Ending Inventory
-62
-407
-230
147
385
Shortage Cost
310
2035
1150
Inventory cost
220.5
577.5
1.5
26752
23104
25536
25536
26752
24320
Labor cost
Layoff cost
500
Shortage
cost
3,495
Inventory
cost
798
Labor cost
152,000
Total Cost
156,793
FEB
MAR
APR
MAY
JUN
Production requirement
1,400
1,500
1,100
900
1,100
1,600
22
19
21
21
22
20
FEB
MAR
APR
MAY
JUN
Production requirement
1,400
1,500
1,100
900
1,100
1,600
22
19
21
21
22
20
4,752
4,104
4,536
4,536
4,752
4,320
950
821
907
907
950
864
450
679
193
150
736
9,000
13,580
3,860
3,000
14,720
19,008
16 416
18,144
18,144
19,008
17,280
Layoff Cost
3,250
Outsourcing
Cost
44,160
Labor Cost
108,000
Total Cost
155,410
Comparison
Layoff cost
500
Hiring cost
6,400
Shortage
cost
3,495
Layoff Cost
3,250
Layoff cost
5,500
Inventory
cost
798
Outsourcing
Cost
44,160
Labor cost
152,000
Labor cost
152,000
Labor cost
108,000
Total Cost
163,900
Total Cost
156,793
Total Cost
155,410
Chase
Level
Stable
Sensitivity Analysis
WHAT IF