Professional Documents
Culture Documents
INVESTMENT APPRAISAL
Lecture Notes
Lecture Three
DISCOUNTING
AND
ALTERNATIVE INVESTMENT
CRITERIA
(+)
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Year of Project Life
(-)
Initial Investment
Period
Operating Stage
Project Life
Liquidation
Discounting
0
-1000
1
200
2
300
3
350
4
1440
200
300
350
1440
676.25
2
3
4
1.1 (1.1)
(1.1)
(1.1)
300
350
1440
1000(1.1) 200
743.88
2
3
1.1 (1.1)
(1.1)
350
1
(1.1)
1440
(1.1)
818.26
Note: All of the transactions are done at the beginning of the year.
r0
r1
r2
r3
r4
r5
r *4
r *3
r *2
r *1
r *0
Years from
present period
For variable discount rates r1, r2, & r3 in years 1, 2, and 3, the discount factors
are, respectively, as follows:
0
-1000
18%
1
200
16%
2
300
14%
3
350
12%
4
1440
10%
200
300
350
1440
436.91
1.18 (1.18)(1.16) (1.18)(1.16)(1.14) (1.18)(1.16)(1.14)(1.12)
300
350
1440
NPV 1000(1.18) 200
515.55
1.16 (1.16)(1.14) (1.16)(1.14)(1.12)
1
350
1440
NPV 1000(1.18)(1.16) 200(1.16) 300
598.04
(1.14) (1.14)(1.12)
2
Note: All of the transactions are done at the beginning of the year.
ALTERNATIVE INVESTMENT
CRITERIA
1.
2.
3.
4.
10
13
14
15
16
Second Problem: The Benefit-Cost Ratio Does Not Adjust for Mutually Exclusive
Projects and Recurrent Costs Subtracted Out of Benefits or Benefits Reported As Gross of
Operating Costs. For example:
Project A: PV0 Total Costs = $5.0 M
PV0 Recurrent Costs = $1.0 M
(i.e. Fixed Costs = $4.0 M)
PV0 of Gross Benefits= $7.0 M
RA = (7-1)/(5-1) = 6/4 = 1.5
Project B: Total Costs
= $20.0 M
Recurrent Costs
= $18.0 M
(i.e. Fixed Costs = $2.0 M)
PV0 of Gross Benefits= $24.0 M
RB = (24-18)/(20-18) = 6/2 =3
Hence, project B should be chosen over project A under Benefit-Cost Criterion.
17
Bt - Ct
Ba
Bb
ta
tb
C =C
a
Time
19
20
B
t - Ct
=0
i=0
(1 + K)t
(b)
22
Time
-100
-200
Solution 1:
Solution 2:
K = 0%;
NPV= -100+300/(1+0)+-200/(1+0) 2 = 0
23
...
...
+600
+4,000
+600
+4,000
+600
+4,000
+600
+4,000
+600
+4,000
+600
+4,000
Project A -2,000
Project B -20,000
0
A
24
25
0
B
26
1000
1200
800
3600
-8000
3600
-6400
10%
Compares Project A and Project B ?
Project B
IRR B
1000
1200
800
-2%
Project B is obviously better than A, yet IRR A > IRR B
Project C
IRR C
1000
1200
800
3600
-4800
-16%
Project C is obviously better than B, yet IRR B > IRR C
Project D
IRR D
-1000
1200
800
3600
-4800
4%
Project D is worse than C, yet IRR D > IRR C
Project E
IRR E
-1325
1200
800
3600
-4800
20%
Project E is worse than D, yet IRR E > IRR D
27